Eldeco Housing & Industries Ltd - Stock Valuation and Financial Performance

BSE: 523329 | NSE: ELDEHSG | Construction - Real Estate | Small Cap

Eldeco Housing & Ind Share Price

813.55 -9.75 -1.18%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Eldeco Housing & Ind

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Eldeco Housing & Industries stock performance -

mw4me loader
P/E Ratio (SA):
24.91
Market Cap:
809.6 Cr.
52-wk low:
695
52-wk high:
1,172

Is Eldeco Housing & Industries Ltd an attractive stock to invest in?

1. Is Eldeco Housing & Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eldeco Housing & Industries Ltd is a good quality company.

2. Is Eldeco Housing & Industries Ltd undervalued or overvalued?

The key valuation ratios of Eldeco Housing & Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Eldeco Housing & Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Eldeco Housing & Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eldeco Housing & Ind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eldeco Housing & Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.9%12.6%14.5%21%27.3%21.2%32.3%23.5%17.3%13.2%-
Value Creation
Index
-0.4-0.10.00.51.00.51.30.70.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.56872.774.410891.413799.710595.5117
Sales YoY Gr.-123.2%6.9%2.3%45.6%-15.6%50.2%-27.4%5.2%-9%-
Adj EPS 3.35.19.319.328.927.550.243.736.230.433.1
YoY Gr.-53.8%80.7%108.7%50%-5.1%82.6%-12.9%-17.1%-16%-
BVPS (₹) 75.978.985.3141.8166.7185.6235.7271.4299.6322.1335.6
Adj Net
Profit
3.359.11928.52749.342.935.629.933
Cash Flow from Ops. 10.48.89.368.929.330.231.416.1-15.3-67.3-
Debt/CF from Ops. 0.56.1600000-0-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.5%-2.5%-11.4%-9%
Adj EPS 27.9%1%-15.3%-16%
BVPS17.4%14.1%11%7.5%
Share Price 34.8% 22% 2.8% 14.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.56.611.31718.815.623.817.212.79.810.1
Op. Profit
Mgn %
15.317.925.435.335.33544.551.53937.333.9
Net Profit
Mgn %
10.87.412.525.526.329.535.943.133.931.327.9
Debt to
Equity
0.10.70.70000000.10.1
Working Cap
Days
2,1199948941,0979531,1367161,0271,1621,629708
Cash Conv.
Cycle
1,060496447582537654349435541749377

Recent Performance Summary

Sales growth is good in last 4 quarters at 35.72%

Return on Equity has declined versus last 3 years average to 10.10%

Sales growth has been subdued in last 3 years -11.40%

Net Profit has been subdued in last 3 years -15.34%

Latest Financials - Eldeco Housing & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 33.1 32.9
TTM Sales (₹ Cr.) 117 133
BVPS (₹.) 335.6 389.6
Reserves (₹ Cr.) 328 381
P/BV 2.45 2.11
PE 24.91 25.05
From the Market
52 Week Low / High (₹) 695.00 / 1172.00
All Time Low / High (₹) 1.00 / 1172.00
Market Cap (₹ Cr.) 810
Equity (₹ Cr.) 2
Face Value (₹) 2
Industry PE 72.9

Management X-Ray of Eldeco Housing & Ind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eldeco Housing & Ind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales306873741089113710010595
Operating Expenses 26565448706076486460
Manufacturing Costs18191729343224314843
Material Costs0283072316435-2-3
Employee Cost 4334444466
Other Costs 464898591213
Operating Profit 5121826383261514136
Operating Profit Margin (%) 15.0%17.9%25.4%35.3%35.3%34.9%44.5%51.5%39.0%37.3%
Other Income 3224467888
Interest 2562211103
Depreciation 1000011111
Exceptional Items 0000000000
Profit Before Tax 581428403666584940
Tax 235911917151310
Profit After Tax 35919282749433630
PAT Margin (%) 10.6%7.8%12.5%25.5%26.3%29.5%35.9%43.1%33.9%31.3%
Adjusted EPS (₹)3.35.49.319.328.927.450.243.736.230.4
Dividend Payout Ratio (%)12%37%27%13%12%13%16%18%22%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 757884139164182232267295317
Share Capital 2222222222
Reserves 737682137162180230265293315
Minority Interest0000000000
Debt4535620000040
Long Term Debt10000000039
Short Term Debt353562000000
Trade Payables106791715911912
Others Liabilities 123126102175179189153174189217
Total Liabilities 211262248326361387394452492585

Fixed Assets

Gross Block666771011121313
Accumulated Depreciation3334446678
Net Fixed Assets3333356565
CWIP 0000000000
Investments 12626211111717171818
Inventories938265122165163127143186221
Trade Receivables1616324226156623
Cash Equivalents 13101434608211512510673
Others Assets74897211496104123155175264
Total Assets 211262248326361387394452492585

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10996929303116-15-67
PBT 581428403666584940
Adjustment 24536-1-3-5-5-5-3
Changes in Working Capital 5-1-51426-13-21-46-94
Tax Paid -2-3-5-9-11-9-17-15-13-10
Cash Flow From Investing Activity -3-49033-26767
Capex 000000-10-10
Net Investments -4-49000-70000
Others 1103356777
Cash Flow From Financing Activity -441-6-55-7-9-1-9-1028
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -149000000039
Interest Paid -2-5-6-2-2-1-1-1-1-3
Dividend Paid 0-2-20-2-70-8-8-8
Others 002-53-2-2-1-1-1-1
Net Cash Flow 3141725193614-20-32
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.39711.271718.7615.5623.8117.2212.689.79
ROCE (%)8.9312.5514.5320.9927.3121.2232.3423.5317.3213.15
Asset Turnover Ratio0.150.290.280.260.320.240.350.240.220.18
PAT to CFO Conversion(x)3.331.813.631.041.110.630.37-0.42-2.23
Working Capital Days
Receivable Days217851201821158128231411
Inventory Days1,039471368458484656386495572779
Payable Days010573432206368102803-1,606-1,217

Eldeco Housing & Industries Ltd Stock News

Eldeco Housing & Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eldeco Housing & Ind on 21-Nov-2024 16:59 is ₹813.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Eldeco Housing & Ind stood at ₹809.5.
The latest P/E ratio of Eldeco Housing & Ind as of 21-Nov-2024 16:59 is 24.91.
The latest P/B ratio of Eldeco Housing & Ind as of 21-Nov-2024 16:59 is 2.45.
The 52-week high of Eldeco Housing & Ind is ₹1,172 and the 52-week low is ₹695.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Housing & Ind is ₹116.7 ( Cr.) .

About Eldeco Housing & Industries Ltd

Eldeco Housing & Industries (EHIL) was incorporated in 1985. The company has held an uninterrupted market leadership position in most major towns of UP, most notably Lucknow and Kanpur. It is listed on the Bombay Stock Exchange and has had an uninterrupted dividend paying record since inception.

Business area of the company

The company has a presence in all the major real estate classes - multi-storey group housing, residential townships, shopping malls, industrial parks, SEZs, office buildings and hotels.

Awards / Achievements

  • Best Builder Excellence Award 1987 conferred by K C Pant, former defence minister, instituted by Builders Information Bureau.
  • An award for the Best Entrepreneur of the Decade in construction business instituted by Chitpanshi, a cultural organisation of Agra in 1986, presented by renowned film actress Shabana Azmi.
  • Lok Shree Award for excellence in social commitment towards society by Vasant Sathe, former energy minister, instituted by the Institute of Economic Studies. 
  • Udyog Ratan Award for outstanding performance in economic development, presented by Giani Zail Singh, former President of India.
  • Honoured by His Excellency Mohd Usman Arif, the governor of UP for excellence in designing and construction of UP Stock Exchange Building at Kanpur at the time of inauguration of the building by the President of India.
  • Public Honour by UP Vaish Sabha during 1990 at the hands of chairman, UP Vidhan Sabha, Lucknow.
  • Rajiv Gandhi Memorial Award for promoting creative, inventive, constructive and productive talents, by Gulam Nabi Azad, minister of parliamentary affairs, on August 22, 1991.
  • Pride of India Gold Medal for international excellence by NRI Institute (USA) at New York on July 12, 1991.
  • Public Honour given by Satya Prakash Vikal, minister, UP government, for contribution to, social cause and giving free land for old age home, at a function organized by Baradhjan Samitee (International).
  • Secular India Harmony Award -1991 sponsored by United Children's Movement (Inter-continental) New Delhi presented by Shivraj V Patil, speaker, Lok Sabha, in recognition of outstanding services rendered in upholding the cause of national irrigation and promotion of communal harmony.
  • Action Award -1991 by Girija Vyas, minister of information and broadcasting at Kanpur on October 29, 1992, sponsored by 'ACTION', an English daily of Kanpur, for improvement and development of Kanpur.
  • Given a prestigious award of Sewashree sponsored by Shreeparv, Lucknow in November 1992 for continuous individual devotion and distinguished achievement, by the governor of Punjab.
  • Given an award (1994-95) in recognition of his professional excellence, at a ceremony performed under the auspices of Rotary Club, Lucknow Rajdhani at Vivek Vihar, Kapoorthala Complex, Lucknow.
  • Granted 'Agra Ratna Award' on November 6, 1994 by Agra Social and Cultural Society for his unceasing efforts and performance in the social as well as professional fields, at a function organized at Agra, on the eve of Deepawali.
  • A prestigious 'Architectural Engineering Award 1995' given by Governor, Moti Lal Vohra on the occasion of the Platinum Jubilee Celebrations of the Institution of Engineers UP.
  • Received 'Indo-Nepal Friendship Award' by Government of Nepal on May 29, 1999 organized by Global Economic Council for the distinguished role played in the development of our country.
  • Honoured by Suraj Shan, Governer, UP Government, for the contribution in helping families of martyrs by giving life pension to their widows and scholarship to their children and construction of Shaheed Smarak at Lucknow.
  • Received 'Abhiyantha Gaurav Samman' by the hands of Minister, Om Prakash Singh (Irrigation, Public Works & Higher Education) for excellence contribution in the field of engineering during the function Abhiyantha Samman Samaroh -2001 organised by the Uttar Pradesh Award Society on September 15, 2001 at Lucknow.

Current Projects

  • Eldeco Xpress Plaza, Lucknow
  • Eldeco Corporate Chambers- II, Lucknow
  • Eldeco Corporate Tower, Lucknow

Group Companies

  • Eldeco Infrastructure & Properties
  • Eldeco SIDCUL Industrial Park

Future plans of the company

The company is undertaking 35 projects in the areas of housing including multi-storied apartments and township development, shopping & office complexes and industrial parks, etc in Noida, Greater Noida, Faridabad, Gurgaon, Sonepat, Panipat, Ludhiana, Jallandhar, Lucknow, Kanpur, Panchkula and Sitarganj.

The company is looking forward to diversify in east and central India, in addition to its current strengths in UP, NCR, Haryana, Punjab and Uttarakhand.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.