Ganesh Housing Corporation Ltd - Stock Valuation and Financial Performance

BSE: 526367 | NSE: GANESHHOUC | Construction - Real Estate | Small Cap

Ganesh Housing Corp Share Price

1,168.35 13.90 1.20%
as on 26-Dec'24 16:01

DeciZen - make an informed investing decision on Ganesh Housing Corp

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Ganesh Housing Corporation stock performance -

mw4me loader
P/E Ratio (SA):
22.58
Market Cap:
9,626.6 Cr.
52-wk low:
379.1
52-wk high:
1,335.6

Is Ganesh Housing Corporation Ltd an attractive stock to invest in?

1. Is Ganesh Housing Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ganesh Housing Corporation Ltd is a average quality company.

2. Is Ganesh Housing Corporation Ltd undervalued or overvalued?

The key valuation ratios of Ganesh Housing Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ganesh Housing Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ganesh Housing Corporation Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ganesh Housing Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ganesh Housing Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.8%11.1%10.6%10.9%6.1%-2.2%-0.2%2.7%16%33.3%-
Value Creation
Index
-0.3-0.2-0.2-0.2-0.6-1.2-1.0-0.80.11.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18419817720894.81.74.2125252594832
Sales YoY Gr.-7.5%-10.5%17.5%-54.5%-98.2%146.8%2,864.9%101.2%136.2%-
Adj EPS 6.48.27.88.32.3-12.9-9.501132.551.1
YoY Gr.-29.1%-5.6%7%-72.6%-666.5%NANA110200%194.6%-
BVPS (₹) 136.3144.7150.1155.8155.9142.4132.9104.5115.5145.6160.3
Adj Net
Profit
31.240.33840.811.2-63.3-46.9092271426
Cash Flow from Ops. 50.5140194-41.655.948.7-11.6-150169301-
Debt/CF from Ops. 5.62.11.8-10.36.86.6-24.4-0.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.9%44.4%420.3%136.2%
Adj EPS 19.9%70.3%NA194.6%
BVPS0.7%-1.4%3.1%26.1%
Share Price 31.2% 106.4% 82.9% 204.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.75.85.25.41.5-8.6-6.901024.933.4
Op. Profit
Mgn %
50.655.763.461.272-1386-232.621.86262.269.1
Net Profit
Mgn %
16.920.321.419.611.8-3691-1110.7036.645.651.3
Debt to
Equity
0.40.40.50.60.50.50.40.1000
Working Cap
Days
1,5011,2661,5201,4523,2881,63,80853,2831,71480530098
Cash Conv.
Cycle
3212131129316823,1764,15149646418661

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 33.40%

Sales growth is growing at healthy rate in last 3 years 420.30%

Sales growth is good in last 4 quarters at 377.43%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Ganesh Housing Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 51.1 58.2
TTM Sales (₹ Cr.) 832 910
BVPS (₹.) 160.3 207.6
Reserves (₹ Cr.) 1,253 1,647
P/BV 7.20 5.56
PE 22.58 19.82
From the Market
52 Week Low / High (₹) 379.05 / 1335.55
All Time Low / High (₹) 0.44 / 1335.55
Market Cap (₹ Cr.) 9,627
Equity (₹ Cr.) 83.4
Face Value (₹) 10
Industry PE 81.4

Management X-Ray of Ganesh Housing Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ganesh Housing Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1841981772089524125252594
Operating Expenses 918865832725149896224
Manufacturing Costs7272412021861133122
Material Costs-3-8-331-10-1213-6870
Employee Cost 781013131310121514
Other Costs 1515172012117121518
Operating Profit 9311011212568-24-1027156370
Operating Profit Margin (%) 50.6%55.7%63.3%60.0%72.0%-1,386.0%-232.0%21.7%62.0%62.2%
Other Income 31225210112
Interest 535352575347442581
Depreciation 3333222236
Exceptional Items 0000000000
Profit Before Tax 4056596719-71-460147364
Tax 91521287-8105593
Profit After Tax 3240383911-63-47092271
PAT Margin (%) 17.2%20.3%21.5%18.7%11.8%-3,691.1%-1,110.7%0.0%36.6%45.6%
Adjusted EPS (₹)6.58.27.87.92.3-12.9-9.50.011.032.5
Dividend Payout Ratio (%)27%16%26%23%22%0%0%0%22%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6687097357677677016548719631,214
Share Capital 33334949494949838383
Reserves 6356766867187186526057888801,131
Minority Interest0000000000
Debt1582102083522801951815925
Long Term Debt981671712902541491115925
Short Term Debt60433762264771000
Trade Payables2620192118188121319
Others Liabilities 253195266175206217113130202264
Total Liabilities 1,1051,1341,2291,3151,2711,1319571,0721,1811,501

Fixed Assets

Gross Block221225217217219219206208210236
Accumulated Depreciation101379111315161823
Net Fixed Assets212212210208208206191192192214
CWIP 0200020021148
Investments 193193205203205205228227298525
Inventories29343767718218286215
Trade Receivables178996012112483011589104
Cash Equivalents 203130282512116208101
Others Assets47356268674870261650931587194
Total Assets 1,1051,1341,2291,3151,2711,1319571,0721,1811,501

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 51140194-425649-12-150169301
PBT 4056596719-71-460147364
Adjustment 373932274337252796
Changes in Working Capital -1620107-109239010-17615-7
Tax Paid -1125-5-26-28-60-1-3-62
Cash Flow From Investing Activity 8-119-130-40777468137136-391
Capex -161-3-20-2013-3-3-28
Net Investments 00-123-20-221-71-227
Others 169-116-115-42817477139210-136
Cash Flow From Financing Activity -46-10-6579-136-135-589-103-17
Net Proceeds from Shares 000400021700
Net Proceeds from Borrowing -19000000000
Interest Paid -53-53-52-57-53-47-44-25-8-1
Dividend Paid -10-10-12-12-11-3000-20
Others 3553-2144-72-84-14-183-964
Net Cash Flow 1211-1-2-3-13-2-4201-107
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.835.855.295.21.46-8.62-6.920.0110.0324.88
ROCE (%)9.7811.0710.5910.866.08-2.19-0.152.7115.9733.34
Asset Turnover Ratio0.170.180.150.160.07000.120.220.44
PAT to CFO Conversion(x)1.593.55.11-1.085.09N/AN/AN/A1.841.11
Working Capital Days
Receivable Days35925416315847303,58216814859
Inventory Days53597438251,4331,088344365154
Payable Days-3,048-1,043-2,50924100-424285-6884

Ganesh Housing Corporation Ltd Stock News

Ganesh Housing Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ganesh Housing Corp on 26-Dec-2024 16:01 is ₹1,168.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Ganesh Housing Corp stood at ₹9,626.6.
The latest P/E ratio of Ganesh Housing Corp as of 26-Dec-2024 16:01 is 22.58.
The latest P/B ratio of Ganesh Housing Corp as of 26-Dec-2024 16:01 is 7.20.
The 52-week high of Ganesh Housing Corp is ₹1,335.6 and the 52-week low is ₹379.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ganesh Housing Corp is ₹831.7 ( Cr.) .

About Ganesh Housing Corporation Ltd

Ganesh Housing Corporation Limited is one of the leading real estate developer rooted in Gujarat, with a legacy that spans more than three decades. Established in the year 1991 Ahmedabad, Ganesh Housing has carved a niche for itself to become a brand that resonates trust and growth.

The company is the most prominent name in the real estate sector of Gujarat and has been developing iconic buildings and creating ultra-modern spaces for the past 30+ years. It is the leading real estate developer across Residential, Commercial and Retail segments. Further, it intends to diversify into Special Economic Zone and township format development.

The Company’s ISO 9001-2008, ISO 14001:2004 & OHSAS 18001:2007 certifications speak volumes for its construction methodology and quality work. With a deep understanding of the market and industry, the company has climbed the ladder of success to be recognized as the most trusted, reliable and admired real estate developers of Gujarat.

Business area of the company

The company’s main business is real estate promotion and development in residential and commercial segment and infrastructure projects.

Milestones

  • 1991: Incorporated in June
  • 1993: Raised Rs 21 mn through IPO
  • 1994: Listed on BSE Limited
  • 1998: Amalgamation with another listed group company
  • 1999: Started real estate development business
  • 2006: Issued Bonus shares in the ratio of 2:1
  • 2007: Listed on National Stock Exchange of India Limited
  • 2007: Qualified Institutional Placement (QIP) of Rs 2,275 mn at Rs 325/share
  • 2007: Received ISO and OHAS certification
  • 2007: Delivered 15 MSF
  • 2007: Amalgamated with 5 group companies
  • 2008: Crossed Rs 1,000 mn Turnover
  • 2010: Achieved Net worth of Rs 500 mn
  • 2012: Delivered 17 MSF
  • 2012: Achieved turnover of more than INR 2,000mn, and PAT of Rs 500 mn
  • 2012: Received CREDAI Real Estate Award 2012 for MAHALAYA-II
  • 2013: Received Individual Dwelling Row House GIHED Award for GCP Business Center, Ahmedabad - Best Commercial Project
  • 2015: Bagged CREDAI CSR award for Public Awareness
  • 2016: Recorded highest ever cash flow of Rs 2,800 Mn; crossed turnover of Rs 3,000 Mn
  • 2016: Issued Bonus shares in the ratio of 1:2
  • 2016: Awarded CNBC award for Best Residential Project (MID) for Malabar County
  • 2019: Delivered 22 MSF
  • 2019: Awarded ABP Asmita Award for Best BrandReal Estate
  • 2020: Received Realtors Award 2020 for Real Estate Awareness & Education
  • 2021: Preferential issue on Private placement basis
  • 2022: Amalgamated with 3 group companies
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.