Is Hubtown a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hubtown Ltd is a below average quality company .

Is Hubtown undervalued or overvalued?

The key valuation ratios of Hubtown Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Hubtown share price return in the past 10 years?

Hubtown Ltd share price has appreciated 8.1% annually (CAGR) over the past ten years.

Is Hubtown a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Hubtown Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Hubtown Ltd - Stock Valuation and Financial Performance

Name: Hubtown
Brand: Hubtown

BSE: 532799 | NSE: HUBTOWN | Construction - Real Estate | Small Cap

Place order

Hubtown Share Price

₹269.40 -11.30 -4.03%
as on 21-Nov'24 16:59

10 Year X-Ray of Hubtown:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	11.2%	10.7%	12.1%	12.1%	4.9%	4.4%	-4.7%	-3.2%	1.4%	2.8%	-
Value Creation Index ⓘ	-0.2	-0.2	-0.1	-0.1	-0.7	-0.7	-1.3	-1.2	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	416	363	604	343	414	255	238	183	219	211	287
Sales YoY Gr.	-	-12.7%	66.3%	-43.1%	20.6%	-38.3%	-6.9%	-23.1%	19.8%	-3.9%	-
Adj EPS ⓘ	1.5	3	0.9	3.1	0	-0.4	-17.3	-16.6	2.8	0.9	2.5
YoY Gr.	-	100%	-68.5%	233%	-99%	-1366.7%	NA	NA	NA	-69.1%	-
BVPS (₹) ⓘ	235.3	236.7	237.6	241.3	238.4	230.3	208.7	192.7	187.6	182.6	192.5
Adj Net Profit ⓘ	10.9	21.7	6.9	22.8	0.2	-2.8	-125	-121	21	6.8	32
Cash Flow from Ops. ⓘ	342	151	105	353	82	-1.3	-120	59.6	-58.8	-212	-
Debt/CF from Ops. ⓘ	3.7	9.2	13.8	1.8	7.8	-371.3	-4	7.6	-6.9	-1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-7.3%	-12.7%	-4%	-3.9%
Adj EPS ⓘ	-6.1%	95.2%	NA	-69.1%
BVPSⓘ	-2.8%	-5.2%	-4.4%	-2.7%
Share Price	8.1%	82.7%	96.8%	263.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.6	1.3	0.4	1.3	0	-0.2	-7.9	-8.3	1.5	0.5	1.3
Op. Profit Mgn % ⓘ	72.7	80.8	58.1	25	13.9	60.7	-40.5	-67.5	12.8	13.3	8.5
Net Profit Mgn % ⓘ	2.6	6	1.1	6.6	0.1	-1.1	-52.8	-66.2	9.6	3.2	11.3
Debt to Equity ⓘ	0.7	0.8	0.8	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0
Working Cap Days ⓘ	2,557	2,613	1,397	2,498	2,099	3,322	3,475	4,564	3,696	4,041	1,625
Cash Conv. Cycle ⓘ	42	-35	513	861	702	-443	1,963	2,599	2,110	1,532	810

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.30%

Sales growth is good in last 4 quarters at 55.56%

Sales growth has been subdued in last 3 years -3.97%

Latest Financials - Hubtown Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.5	-5
TTM Sales (₹ Cr.)	287	356
BVPS (₹.) ⓘ	192.5	176.4
Reserves (₹ Cr.) ⓘ	2,361	2,152
P/BV ⓘ	1.46	1.59
PE ⓘ	111.99	0.00

From the Market
52 Week Low / High (₹)	68.10 / 342.15
All Time Low / High (₹)	7.09 / 2364.25
Market Cap (₹ Cr.)	3,631
Equity (₹ Cr.)	129.4
Face Value (₹)	10
Industry PE ⓘ	72.9

Management X-Ray of Hubtown:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

79.19

79.09

70.87

74.05

67.08

66.19

54.05

* Pledged shares as % of Promoter's holding (%)

Valuation of Hubtown

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Hubtown

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	416	363	604	343	414	255	238	183	219	211
Operating Expenses ⓘ	118	70	253	267	370	184	384	306	206	184
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	22	14	117	54	297	-41	132	106	133	120
Employee Cost	17	18	21	15	14	16	6	10	9	7
Other Costs ⓘ	78	38	115	197	59	210	246	191	64	57
Operating Profit ⓘ	298	293	350	77	44	71	-147	-123	13	27
Operating Profit Margin (%)	71.7%	80.8%	58.0%	22.3%	10.6%	27.9%	-61.7%	-67.5%	6.1%	12.8%
Other Income ⓘ	42	34	31	263	76	33	53	64	16	26
Interest ⓘ	323	300	366	313	115	139	61	55	48	45
Depreciation ⓘ	3	3	3	3	3	4	3	3	3	3
Exceptional Items ⓘ	4	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	18	24	12	24	3	-39	-158	-117	-21	6
Tax ⓘ	7	-3	6	-2	10	21	-2	4	-32	0
Profit After Tax	11	27	7	27	-7	-59	-156	-121	11	6
PAT Margin (%)	2.6%	7.4%	1.1%	7.7%	-1.7%	-23.3%	-65.6%	-66.1%	4.9%	2.9%
Adjusted EPS (₹)	1.5	3.7	0.9	3.7	-1.0	-8.2	-21.5	-16.6	1.4	0.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,711	1,722	1,728	1,755	1,734	1,675	1,518	1,401	1,432	1,460
Share Capital ⓘ	73	73	73	73	73	73	73	73	76	80
Reserves ⓘ	1,639	1,649	1,655	1,682	1,662	1,603	1,446	1,329	1,356	1,380
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	919	831	982	333	308	262	280	269	249	244
Long Term Debt	430	235	175	65	55	31	29	14	2	1
Short Term Debt	489	597	807	268	253	231	252	255	247	243
Trade Payables	116	118	112	104	119	132	126	136	117	100
Others Liabilities ⓘ	991	1,254	1,319	1,961	2,021	1,892	1,835	1,892	1,686	1,274
Total Liabilities ⓘ	3,737	3,924	4,142	4,153	4,183	3,962	3,760	3,699	3,485	3,077
Fixed Assets
Gross Block	33	33	33	32	41	46	22	24	23	22
Accumulated Depreciation	19	20	22	22	23	29	21	21	21	21
Net Fixed Assetsⓘ	14	12	11	10	18	17	2	3	2	2
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	747	1,650	1,755	1,798	1,708	1,717	1,399	1,379	1,259	514
Inventories	834	964	910	948	1,030	1,338	1,224	1,221	1,162	1,111
Trade Receivables	111	162	336	351	319	89	190	231	190	178
Cash Equivalents ⓘ	30	9	6	16	25	11	13	22	16	41
Others Assetsⓘ	2,001	1,125	1,122	1,031	1,084	789	933	844	856	1,230
Total Assets ⓘ	3,737	3,924	4,142	4,153	4,183	3,962	3,760	3,699	3,485	3,077

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	341	151	105	353	82	-1	-120	60	-59	-212
PBT ⓘ	16	24	12	24	3	-39	-158	-117	-21	6
Adjustment ⓘ	291	226	211	222	81	90	87	149	49	24
Changes in Working Capital ⓘ	36	-94	-111	112	-21	-49	-54	28	-84	-243
Tax Paid ⓘ	-2	-5	-8	-6	18	-4	5	-1	-3	1
Cash Flow From Investing Activity ⓘ	157	-43	134	21	56	63	207	21	128	315
Capex	-2	0	0	12	-4	3	12	0	0	0
Net Investments	168	-39	88	-1	73	16	0	21	119	745
Others ⓘ	-9	-5	46	10	-13	44	195	1	9	-429
Cash Flow From Financing Activityⓘ	-490	-117	-241	-363	-134	-74	-91	-76	-77	-98
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	5	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-327	-242	-298	-278	-84	-45	-29	-25	-39	-83
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-163	125	57	-85	-49	-29	-62	-51	-43	-15
Net Cash Flow ⓘ	8	-9	-2	10	4	-12	-5	5	-7	5

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.63	1.56	0.38	1.52	-0.41	-3.49	-9.77	-8.28	0.76	0.43
ROCE (%)	11.22	10.66	12.05	12.12	4.94	4.41	-4.65	-3.22	1.43	2.76
Asset Turnover Ratio	0.11	0.09	0.15	0.08	0.1	0.06	0.06	0.05	0.06	0.06
PAT to CFO Conversion(x)	31	5.59	15	13.07	N/A	N/A	N/A	N/A	-5.36	-35.33
Working Capital Days
Receivable Days	105	137	151	365	295	292	214	420	351	319
Inventory Days	700	904	567	988	872	1,692	1,967	2,440	1,985	1,970
Payable Days	1,651	3,107	358	725	137	-1,110	356	453	349	330

Hubtown Ltd Stock News

Hubtown Ltd FAQs

What is the share price of Hubtown?

Company share prices are keep on changing according to the market conditions. The closing price of Hubtown on 21-Nov-2024 16:59 is ₹269.4.

What is the market cap of Hubtown?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Hubtown stood at ₹3,630.9.

What is the P/E ratio of Hubtown?

The latest P/E ratio of Hubtown as of 21-Nov-2024 16:59 is 112.0.

What is the P/B ratio of Hubtown?

The latest P/B ratio of Hubtown as of 21-Nov-2024 16:59 is 1.46.

What is the 52-week high and low of Hubtown?

The 52-week high of Hubtown is ₹342.1 and the 52-week low is ₹68.10.

What is the TTM revenue of Hubtown?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hubtown is ₹287.2 ( Cr.) .

About Hubtown Ltd

Akruti City (ACL), real estate Development Company which was formerly known as Akruti Nirman was incorporated in the year 1986.
Earlier the company undertook civil engineering and development jobs for government and the defence forces. Later in 1986, it ventured into residential construction projects. After developing various real estate projects in 1995, the company forayed into its first slum rehabilitation project.

Business of the company:
The company engages in the development, sale, and lease of commercial, residential, retail, and industrial properties. Its project portfolio primarily comprises residential projects, commercial projects, special economic zones, SRAs, IT parks, biotech parks, robotic car parks, retail parks, and textile parks.

Projects:
Companyâ€™s current residential projects include Ackruti shikhar, Ackruti Jewell, Ackruti Sunmist, Ackruti Sunstone, Ackruti Vedanta, Ackruti Rising City, Ackruti Gardenia, Rosewood and Redwood, Ackruti Greenwood, Ackruti Siddhi, Ackruti Countrywoods.

Meanwhile, the companyâ€™s upcoming projects include Ackruti Wave, Ackruti Mrage, Ackruti Sunstream City, Ackruti Realms, Seasons, Ackruti Harmony, Ackruti Sapphire, Ackruti Monte metro, Ackruti Diviniti.

In commercial estate space it has currently developed Ackruti Star, Ackruti Solaris, Ackruti Viva.

Milestone:

The company is the first construction company to be awarded the ISO 9001 as well as CRISIL rating for its quality processes and financial as well as project management strengths.
The company is the first private, non-governmental company to have successfully completed a slum rehabilitation project in Mumbai.
The company has the highest number of completed and on- going SRA projects.
The company is also the first company to have completed a Tenantâ€™s Rehabilitation project â€“ a joint undertaking between a public amenities body, the MCGC and a private limited company.
The company has the distinction of being the first private company to have completed a state of the art registered IT Park.

Credentials:

1974: Memento of Goodwill to Managing Director by Bank of Maharashtra

1999: Award for Slum Rehabilitation Projects by Accommodation Times

2001: Certificate of Assessment and Attestation as per ISO 9001: 2000 for Design Construction and Maintenance of Buildings and Multi-storeyed Underground Car parks by AQA International LLC

ISO 9001:2000 Certification by International Organization for Standardization

2003: Real Estate Developer Rating of DA2 for a very good track record of developer to Specify and build to agreed Quality Levels and transfer clear titles within Specified time schedules by CRISIL

- Certificate of Completion of Slum Rehabilitation Project at Tata Nagar Mankhurd by MMRDA

2004: Certificate of Participation in CREDAI National Convention by CREDAI

Memento of Participation in HDFCs Destination Andheri by HDFC
Memento for Valuable Contribution and Active Participation in PEATA activities by Practicing Engineers Architects and Town Planners Association (India) (PEATA)

2006: Patron Member of the Indo-American Chamber of Commerce by Indo-American Chamber of Commerce

Memento of Appreciation for Re-development of Rotary Park for Differently Abled Children by Rotary Club of Bombay Uptown
Area Group Award by Association of Real Estate Agents
Excellence in Innovative Marketing Award by MCHI
Third Place in Excellence in Design Developer Competition by MCHI

2007: Associate Company Member of Indian Drug Manufacturers Association by Indian Drug Manufacturers Association

Commemorative Plaque by Rachna Sansad Golden Jubilee Celebrations
Recognition of Services to Chairman Hemant Shah by JITO
Artists in Concrete Award for Aesthetic Excellence in Commercial Projects to Akruti Centre Point by Loksatta & Reify Projects.
Award for Best IT Infrastructure from Maharashtra IT Awards (Maharashtra Government)
Certificate of Participation in Property Exhibition from MCHI
Business Partner Recognition Award for Sustained Contribution and Consistent performance by Goldshield Group Plc
Memento of Participation Business Spaces 2007 by Economic Times
Memento of Participation in East-West Andheri Property Show by HDFC
Dhirubhai Ambani Memorial Award - 7th Annual Gujarati Screen & Stage Awards to MD Hemant Shah by Transmedia
Artists in Concrete Award for Aesthetic Excellence in Residential Projects to Akruti Erica Loksatta & Reify Projects by Loksatta & Reify Projects.

2008: Distinguished Speaker at the 3rd International Conference of Jain Businessmen & Industrialists to MD Vimal Shah â€“ JITO

Memento of Participation in Property Exhibition 2008 â€“ MCHI
Memento of Appreciation for Organising Second Triple Grand Event of JITO to Chairman Hemant Shah
2009:JITO Walkeshwar Chapter B2B Event award
Best Developer in commercial Infrastructure award to Managing Director Vimal Shah by Construction Source India (CSI)

2010: Platinum Rated LEED Precertified building - Indian Green Building Council (IGBC)

Treen Authority Protection Preservation & Plantation of Trees by Plantation of Trees - Brihan Mumbai Mahanagarpalika.
CRISIL- CREDAI Real Estate Awards 2009 for Best Overall Systems

2011: Best garden to Ackruti Trade Centre Terrace garden in BMC Garden Competition