What is Marg share price return in the past 10 years?

Marg Ltd share price has declined -12.4% annually (CAGR) over the past ten years.

Marg Ltd - Stock Valuation and Financial Performance

Name: Marg
Brand: Marg

BSE: 530543 | NSE: MARG | Construction - Real Estate | Small Cap

Place order

DeciZen - make an informed investing decision on Marg

Based on:

Data

M-Cap below 100cr DeciZen not available

Marg stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

18.4 Cr.

52-wk low:

3.6

52-wk high:

3.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Marg Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Marg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	5.4%	-3.3%	1.3%	3.3%	-1.8%	-0.9%	-1.2%	-0.9%	-0.2%	-0.7%	-
Value Creation Index ⓘ	-0.6	-1.2	-0.9	-0.8	-1.1	-1.1	-1.1	-1.1	-1.0	-1.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	762	305	168	132	88.3	41.4	18.8	0.9	3.1	0	0
Sales YoY Gr.	-	-60%	-44.8%	-21.7%	-32.9%	-53.1%	-54.5%	-95.5%	260%	-100%	-
Adj EPS ⓘ	-22.2	-68.9	-45	-3.5	-7.8	-3.5	-2.8	-2.4	-0.6	-2	-2.9
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	180.8	111.6	66.3	61.9	54.8	51.4	50.5	55.6	55	53	53.8
Adj Net Profit ⓘ	-84.5	-263	-171	-13.3	-29.6	-13.1	-14	-12.3	-3.3	-10	-15
Cash Flow from Ops. ⓘ	-410	49.6	80.4	-53.9	-26.9	-15.7	-37.1	-39.5	-5	-1.9	-
Debt/CF from Ops. ⓘ	-2.7	23.7	16	-23.8	-43.9	-74.7	-32.4	-29.5	-232	-623.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	-100%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-12.7%	-0.7%	1.6%	-3.6%
Share Price	-12.4%	-16.7%	-7.8%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	-11.9	-47.1	-50.5	-5.4	-13.3	-6.5	-6.2	-4.6	-1.2	-3.6	-5.5
Op. Profit Mgn % ⓘ	-4.1	-17.7	-10.6	7.3	-34.4	-30.6	-40.8	-3816.5	-85.3	0	NAN
Net Profit Mgn % ⓘ	-11.1	-86.3	-101.9	-10.1	-33.5	-31.7	-74.5	-1446.9	-106.4	0	-INF
Debt to Equity ⓘ	1.6	2.8	5.1	5.4	5.7	6	4.7	4.1	4.2	4.3	0
Working Cap Days ⓘ	834	2,013	3,482	4,668	6,897	14,490	33,554	7,42,328	1,97,713	0	0
Cash Conv. Cycle ⓘ	263	378	630	659	1,306	2,654	6,495	2,03,415	48,706	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Marg Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-2.9	-113.9
TTM Sales (₹ Cr.)	0	45.3
BVPS (₹.) ⓘ	53.8	-175.1
Reserves (₹ Cr.) ⓘ	223	-941
P/BV ⓘ	0.07	-0.02
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	3.61 / 3.61
All Time Low / High (₹)	3.61 / 630.45
Market Cap (₹ Cr.)	18.4
Equity (₹ Cr.)	50.8
Face Value (₹)	10
Industry PE ⓘ	73

Management X-Ray of Marg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

90.29

90.18

* Pledged shares as % of Promoter's holding (%)

Valuation of Marg

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Marg

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	761.54	304.66	168.18	131.61	88.30	41.38	18.83	0.85	3.06	0
Operating Expenses ⓘ	792.88	360.01	187.33	128.01	118.72	54.06	31.89	34.82	5.72	5.12
Manufacturing Costs	2.98	1.20	1.60	3.34	0.45	0.46	0.85	0.30	0.24	0.18
Material Costs	755.31	265.55	167.41	102.40	106.10	32.50	14.01	26.98	2.21	0.52
Employee Cost	9.38	7	6.71	6.68	4.27	4.15	3.49	3.28	1.85	1.72
Other Costs ⓘ	25.21	86.26	11.61	15.59	7.90	16.95	13.54	4.26	1.42	2.70
Operating Profit ⓘ	-31.34	-55.35	-19.15	3.60	-30.42	-12.68	-13.06	-33.97	-2.66	-5.12
Operating Profit Margin (%)	-4.1%	-18.2%	-11.4%	2.7%	-34.5%	-30.6%	-69.4%	-3,996.5%	-86.9%	-
Other Income ⓘ	130.58	10.64	61.35	70.89	15.42	10.15	3.77	27.57	5.70	0.98
Interest ⓘ	147.69	178.38	194.57	71.56	2.12	1.85	0.09	0	0.01	0
Depreciation ⓘ	11.58	11.42	22.08	24.60	10.40	9.56	8.24	6.83	6.32	6.04
Exceptional Items ⓘ	0	0	-0.34	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-60.03	-234.51	-174.79	-21.67	-27.52	-13.94	-17.62	-13.23	-3.29	-10.18
Tax ⓘ	-24	29.29	-2.34	-4.69	-0.63	-0.79	0	0	0	0
Profit After Tax	-36.03	-263.80	-172.45	-16.98	-26.89	-13.15	-17.62	-13.23	-3.29	-10.18
PAT Margin (%)	-4.7%	-86.6%	-102.0%	-12.9%	-30.5%	-31.8%	-93.6%	-1,556.5%	-107.0%	-
Adjusted EPS (₹)	-9.5	-69.2	-45.2	-4.5	-7.1	-3.5	-3.5	-2.6	-0.7	-2.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	689.07	425.27	252.82	235.81	208.93	196.07	256.83	282.73	279.62	269.54
Share Capital ⓘ	38.12	38.12	38.12	38.12	38.12	38.12	50.82	50.82	50.82	50.82
Reserves ⓘ	650.95	387.15	214.70	197.69	170.81	157.95	206.01	231.91	228.80	218.72
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	940.14	764.87	379.09	303	1,180.58	1,171.99	1,203.82	1,164.26	1,166.92	1,159.86
Long Term Debt	759.79	541.82	106.65	58.52	183.81	0	0	0	0	0
Short Term Debt	180.35	223.05	272.44	244.48	996.77	1,171.99	1,203.82	1,164.26	1,166.92	1,159.86
Trade Payables	296.70	259.52	276.39	281.62	194.23	215.28	205.55	216.21	209.96	224.26
Others Liabilities ⓘ	662.49	853.54	1,512.74	1,624.25	760	766.82	771.71	626.68	622.93	622.08
Total Liabilities ⓘ	2,588.40	2,303.20	2,421.04	2,444.68	2,343.74	2,350.16	2,437.91	2,289.88	2,279.43	2,275.74
Fixed Assets
Gross Block	205.78	204.64	200.03	182.17	179.79	116.14	164.38	163.99	125.42	125.31
Accumulated Depreciation	44.06	55.09	76.48	92.42	102	69.21	108.99	115.62	101.72	107.20
Net Fixed Assetsⓘ	161.72	149.55	123.55	89.75	77.79	46.93	55.39	48.37	23.70	18.11
CWIP ⓘ	12.57	12.80	12.80	12.42	12.42	0	0	0	0	0
Investmentsⓘ	568.72	568.75	568.79	568.87	568.77	590.10	568.76	568.76	568.77	568.77
Inventories	207.91	163.20	143.33	136.18	97.40	99.80	104.13	83.29	84.29	92.82
Trade Receivables	493.55	358.26	368.81	358.83	384.90	378.12	384.88	384.67	386.52	380.18
Cash Equivalents	40.80	16.07	62.95	60.50	60.90	51.42	13.44	15.65	11.28	9.71
Others Assetsⓘ	1,103.13	1,034.57	1,140.81	1,218.13	1,141.56	1,183.79	1,311.31	1,189.14	1,204.87	1,206.15
Total Assets ⓘ	2,588.40	2,303.20	2,421.04	2,444.68	2,343.74	2,350.16	2,437.91	2,289.88	2,279.43	2,275.74

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	-410.24	49.56	80.43	-53.90	-26.92	-15.70	-37.14	-39.47	-5.03	-1.86
PBT ⓘ	-60.03	-234.51	-174.79	-21.67	-27.53	-13.94	-17.58	-13.19	-3.12	-10.08
Adjustment ⓘ	31.44	184.67	160	32.33	0.19	16.06	12.49	7.67	5.66	6.37
Changes in Working Capital ⓘ	-362.05	97.73	100.43	-63.18	0.42	-17.82	-32.93	-34.45	-8.23	1.85
Tax Paid ⓘ	-19.60	1.67	-5.21	-1.38	0	0	0.88	0.50	0.66	0
Cash Flow From Investing Activity ⓘ	41.36	0.91	7.82	6.25	6.44	-0.03	0.44	0.39	0.64	0.30
Capex	-0.75	0.61	6.81	6.26	6.32	-0.03	0.43	0.39	0.65	0.30
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	42.11	0.30	1.01	-0.01	0.12	0	0.01	0	-0.01	0
Cash Flow From Financing Activityⓘ	326.56	-75.20	-41.37	45.20	20.88	6.25	0.96	39.09	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	512.46	9.73	-18.50	26.66	-12.55	0	0	0	0	0
Interest Paid ⓘ	-72.39	-127.63	-23.90	46.55	36.55	6.25	0	0	0	0
Dividend Paid ⓘ	0	0	-0.06	-0.04	0	0	0	0	0	0
Others ⓘ	-113.51	42.70	1.09	-27.97	-3.12	0	0.96	39.09	0	0
Net Cash Flow ⓘ	-42.32	-24.73	46.88	-2.45	0.40	-9.48	-35.74	0.01	-4.39	-1.56

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	-5.1	-47.35	-50.86	-6.95	-12.09	-6.49	-7.78	-4.9	-1.17	-3.71
ROCE (%)	5.4	-3.29	1.26	3.27	-1.75	-0.88	-1.24	-0.91	-0.23	-0.71
Asset Turnover Ratio	0.3	0.12	0.07	0.05	0.04	0.02	0.01	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	262	510	789	1,009	1,537	3,365	7,395	0	0	0
Inventory Days	106	222	333	388	483	870	1,976	0	9,995	0
Payable Days	109	382	584	995	819	2,300	5,482	2,853	0	0

Marg Ltd Stock News

Marg Ltd FAQs

What is the share price of Marg?

Company share prices are keep on changing according to the market conditions. The closing price of Marg on 06-Dec-2021 18:01 is ₹3.61.

What is the market cap of Marg?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Dec-2021 18:01 the market cap of Marg stood at ₹18.35.

What is the P/E ratio of Marg?

The latest P/E ratio of Marg as of 06-Dec-2021 18:01 is 0.00.

What is the P/B ratio of Marg?

The latest P/B ratio of Marg as of 06-Dec-2021 18:01 is 0.07.

What is the 52-week high and low of Marg?

The 52-week high of Marg is ₹3.61 and the 52-week low is ₹3.61.

What is the TTM revenue of Marg?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marg is ₹0.00 ( Cr.) .

About Marg Ltd

Marg incorporated in 1994 is engaged in the business of constructions and sale of residential, commercial, resorts and farm houses. The company is promoted by Mr G R K Reddy. Company has a track record of completing every project within the scheduled timeframe.

MARG is listed on the Bombay Stock Exchange, Madras Stock Exchange and the Luxembourg Stock Exchange (FCCB). The company is headquartered in Chennai. Company has clientele that includes Standard Chartered Bank, Tata Consultancy Services, Satyam Computer Services, BHEL, Enercon India and Slash Support Systems.

Over the years company has acquired the experience in various areas such as infrastructure comprising ports, power, dredging operations; industrial clusters encompassing special economic zones (SEZs), industrial townships and desalination plants; real estate commercial spaces including IT parks, malls, serviced apartments, convention centres and golf courses as well as real estate residential projects comprising high-end apartments, budget apartments, integrated townships, villas and beach houses.

MARG completed Phase I of MARG Karaikal Port, located at Chennai. This port comprises of two berths having a combined capacity of 5 MMTPA.

MARG and Apollo Hospitals Enterprise by Corporation of Chennai has jointly received contract for construction of Fully Automatic Robotic Multi Level Car Park Facility at Wallace Garden in Chennai. This will be a ten stories complex and will be constructed on Build, Operate and Transfer basis.

Company launched first-ever integrated township project at Tirupathi, Andhra Pradesh 'Vishwashokthi'. The project will be spread across 17acres of land and will have 513 Vaastu compliant homes, Serviced apartments, School, Convention Centre, Club House, Gymnasium, Convenience stores, Clinic, Travel Agency, Shopping Complex, Creche, Library and Children's play area.

Milestones

1994- Marg was incorporated as an infrastructure and realty development company.
1995-On 24th May, company announced an IPO and raised Rs.120 Lakh. On June, company got listed on Madras Stock Exchange and Bombay Stock Exchange. On December, Marg Center- commercial complex was developed on an area of 8,000 Sq.ft located at Andhra Pradesh.
1996-Company launched â€˜Sai Subodayaâ€™.
1998-Company completed construction of Wescare Towers.
1998-2001-Company forayed in infrastructure development segment such as wind power projects, electrical works and IT parks.
2002-Marg pioneered development on Chennai's IT Corridor.
2004-Company completed construction of Digital Zone I.
2006-Company received project for development of a modern port at karaikal on build-operate-transfer basis from Government of Puducherry. Company entered an MOU with Oakwood Asia Pacific for operation and management of serviced apartments. Company collaborated with Housing and Urban Development Coroporation (HUDCO) to set up joint venture company under the name Signa Infrastructure India.
2007-Company conceptualised Riverside Mall cum Business Hotel project. Company received an official approval for MARG's SPV. MARG Square was set up. Company launched Digital Zone II in July. On August, Ramlakshmi Enclave in Tenali, Andhra Pradesh was launched. Companyâ€™s Tapovan Project was launched. MARG, in association with the Great Lakes Institute of Management has launched the â€˜Centre of Excellence for Infrastructureâ€™ .
2008- On February, Company launched MARG Swarnabhoomi SEZ. On May, company set up a Fishing Harbour at Rajakkamangalam Thurai, near Kanyakumari. Company received contract for constructing and operation of the Bijapur greenfield airport.
2009 - MARG launched MARG ProperTies, the umbrella brand for its residential/home segment
2010 - MARG entered into a joint venture with Virginia Tech (USA) to set up the "VIRGINIA TECH MARG Swarnabhoomi" campus. The objective is to deliver programs in India to fostering graduate education as well as scientific and technological engagement. The MoU was signed on March 9, 2010.
Launched Swarnabhoomi Academy of Music (SAM), the professional music college at MARG Swarnabhoomi.
India Shining Star CSR Award in the Infrastructure Sector by Wockhardt Foundation.
MARG Karaikal Port Launches Container Handling Services
MARG Joined Hands with the 'GREEN KALAM' Initiative
MARG joined hands with Government of Karnataka to develop and operate various projects and services in agri and rural infrastructure & agri-industry domains
2012 - MARG ProperTies bags the prestigious "Innovative Real Estate Marketing Campaign of the Year" Award
MARG Swarnabhoomi launches 'Swarnabhoomi Cityscapes' - a wide range of highly appreciable villa plots on scenic ECR