MPDL Ltd - Stock Valuation and Financial Performance

BSE: 532723 | NSE: | Construction - Real Estate | Small Cap

MPDL Share Price

48.10 0.00 0.00%
as on 08-Apr'25 16:59

DeciZen - make an informed investing decision on MPDL

M-Cap below 100cr DeciZen not available

MPDL stock performance -

P/E Ratio (SA):
0.00
Market Cap:
35.7 Cr.
52-wk low:
35
52-wk high:
92.7

Is MPDL Ltd an attractive stock to invest in?

1. Is MPDL Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MPDL Ltd is a below average quality company.

2. Is MPDL Ltd undervalued or overvalued?

The key valuation ratios of MPDL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is MPDL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MPDL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MPDL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MPDL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.7%2.2%2%0.8%-2.6%-1.1%-0.3%-1.1%3.1%20.2%-
Value Creation
Index
-0.7-0.9-0.9-0.9-1.2-1.1-1.0-1.1-0.80.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000005.73.164.44.34
Sales YoY Gr.-NANANANANA-45.6%93.8%-27.1%-2.3%-
Adj EPS 2.21.31.10.3-2.9-3.1-0.8-2.14.74.6-3.5
YoY Gr.--39.2%-18.2%-74.1%-1150%NANANANA-3.2%-
BVPS (₹) 75.77778.178.475.472.371.970.575.2104.2103
Adj Net
Profit
1.610.80.2-2.2-2.3-0.6-1.53.53.4-3
Cash Flow from Ops. -2.2-1.8-7.4-8.9-2.11.7-11.8-8.7-23.3-27.7-
Debt/CF from Ops. 00-0.1-0.8-4.77.9-1.9-3.2-2.2-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA11.3%-2.3%
Adj EPS 8.6%NANA-3.2%
BVPS3.6%6.7%13.2%38.4%
Share Price 11.6% 84% 30.8% -14.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.91.71.40.4-3.8-4.2-1.1-2.96.55.1-3.4
Op. Profit
Mgn %
00000-26.9-50.4-26.856.9-95.2-80.9
Net Profit
Mgn %
00000-40.6-19.7-25.880.479.5-65.7
Debt to
Equity
0000.10.20.30.40.50.90.5-
Working Cap
Days
000002,9535,9383,5626,8439,488-1,353
Cash Conv.
Cycle
000002,5144,7812,7554,5086,002-626

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.33%

Debt to equity has declined versus last 3 years average to 0.54

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -5.08%

Latest Financials - MPDL Ltd.

Standalone Consolidated
TTM EPS (₹) -3.5 -6.1
TTM Sales (₹ Cr.) 4 4
BVPS (₹.) 103 135.1
Reserves (₹ Cr.) 69 93
P/BV 0.47 0.36
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.00 / 92.67
All Time Low / High (₹) 2.18 / 6850.00
Market Cap (₹ Cr.) 35.7
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 58.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) -0.9 N/A0.2 -92.42.2 57.72.5 14.4
Adj EPS (₹) -2.4 -126.8-0.3 N/A-0.6 -101.8-0.2 N/A
Op. Profit Mgn % 269.20 41828 bps-155.56 -14423 bps-21.21 -584 bps-5.71 4371 bps
Net Profit Mgn % 204.09 37997 bps-148.77 -13801 bps-20.70 -180723 bps-5.39 3063 bps

Management X-Ray of MPDL:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.98%Institutions:4.18%Non-Institutions:20.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of MPDL

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of MPDL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 428.8 -14.5 (-3.3%) Small Cap 12,012 32.5 -0.3 13.6 1.4
NBCC (India) 87 4 (4.8%) Small Cap 8,051 1.6 7.1 50.8 9.1
Ahluwalia Contract(I 825.9 3.1 (0.4%) Small Cap 3,855 47.5 6.2 17.3 3.2
Sobha 1,108.4 -47.3 (-4.1%) Small Cap 3,092 6.4 1.5 181.3 3.7
PSP Projects 632.9 -2.2 (-0.4%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 473.6 0.2 (0%) Small Cap 2,450 20.8 11.6 22.8 2.5
Brigade Enterprises 907.8 -17.6 (-1.9%) Small Cap 2,024 16.7 15.7 55.5 3.9
Capacite Infraproj. 355.4 -10.1 (-2.8%) Small Cap 1,868 21.5 6.2 17 1.9
Kolte-Patil Develop. 328.2 -3.1 (-0.9%) Small Cap 1,371 1.9 -5 177.8 3.4
RPP Infra Projects 152.6 -4 (-2.5%) Small Cap 1,332 15.1 4.9 10.4 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales000005.663.085.974.354.25
Operating Expenses 0.631.591.992.261.757.184.637.561.878.29
Manufacturing Costs0.020.030.030.060.040.040000.05
Material Costs000005.693.766.610.636.34
Employee Cost 0.3410.640.900.430.530.260.370.670.47
Other Costs 0.270.551.321.301.280.930.620.580.571.43
Operating Profit -0.63-1.59-1.99-2.26-1.75-1.52-1.55-1.602.48-4.05
Operating Profit Margin (%) ------26.8%-50.3%-26.8%56.9%-95.2%
Other Income 2.682.813.132.750.020.811.350.790.4226.84
Interest 000.150.230.441.580.090.180.350.90
Depreciation 0.03000000.010.020.020.02
Exceptional Items 0000000000
Profit Before Tax 2.021.220.990.26-2.18-2.30-0.31-12.5221.88
Tax 0.420.240.190.050000-0.980.44
Profit After Tax 1.600.980.800.21-2.18-2.30-0.31-13.4921.45
PAT Margin (%) ------40.6%-9.9%-16.8%80.4%504.9%
Adjusted EPS (₹)2.21.31.10.3-2.9-3.1-0.4-1.44.728.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 56.1057.0857.8858.0855.9153.6153.3052.2855.7777.20
Share Capital 7.417.417.417.417.417.417.417.417.417.41
Reserves 48.6949.6650.4650.6748.4946.1945.8944.8648.3569.79
Minority Interest0000000000
Debt0017.509.9813.2922.8827.3350.7841.47
Long Term Debt00000001.430.930.33
Short Term Debt0017.509.9813.2922.8825.9049.8541.14
Trade Payables0035.691.281.070.751.500.451.742.87
Others Liabilities 40.1839.040.961.381.563.431.952.4514.497.28
Total Liabilities 96.2896.1295.5268.2468.5271.0879.6282.50122.78128.82

Fixed Assets

Gross Block0.660.680.100.100.100.110.140.130.120.13
Accumulated Depreciation0.640.640.050.050.060.060.070.040.050.07
Net Fixed Assets0.020.040.050.040.040.050.070.080.070.06
CWIP 0000000000
Investments 20.1621.7021.7021.7021.7021.7021.1620.2020.209.40
Inventories28.0129.4032.9638.0240.4639.1342.0844.4561.5370.23
Trade Receivables0000001.233.923.806.61
Cash Equivalents 3.243.540.120.210.144.343.091.050.660.41
Others Assets44.8541.4440.708.266.175.8611.9912.8036.5242.11
Total Assets 96.2896.1295.5268.2468.5271.0879.6282.50122.78128.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.24-1.84-7.36-8.92-2.131.68-11.76-8.68-23.25-27.68
PBT 2.021.220.990.21-2.18-2.30-0.31-12.5221.88
Adjustment -2.63-2.81-2.98-2.500.420.78-0.40-0.60-0.06-25.94
Changes in Working Capital -1.360.19-5.05-6.62-0.373.2-11.05-7.07-25.71-23.62
Tax Paid -0.27-0.43-0.320000000
Cash Flow From Investing Activity 2.181.896.542.720.020.791.011.700.4137.63
Capex 0.04-0.02-0.0100-0.01-0.03-0.05-0.01-0.02
Net Investments 0-1.5400000.971.73036.61
Others 2.143.466.552.720.020.810.070.020.421.03
Cash Flow From Financing Activity 000.856.272.041.739.504.2823.10-10.21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000001.43-0.50-0.60
Interest Paid 00-0.15-0.23-0.44-1.58-0.09-0.17-0.35-0.90
Dividend Paid 0000000000
Others 0016.502.483.319.593.0223.95-8.71
Net Cash Flow -0.060.060.030.08-0.074.20-1.25-2.700.27-0.26
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.891.721.390.36-3.82-4.2-0.57-1.96.4732.26
ROCE (%)3.652.161.970.78-2.64-1.08-0.3-1.063.0920.23
Asset Turnover Ratio000000.080.040.070.040.03
PAT to CFO Conversion(x)-1.4-1.88-9.2-42.48N/AN/AN/AN/A-6.66-1.29
Working Capital Days
Receivable Days000000146158324447
Inventory Days000002,5654,8082,6474,4485,662
Payable Days000005910954635133

MPDL Ltd Stock News

MPDL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MPDL on 08-Apr-2025 16:59 is ₹48.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Apr-2025 16:59 the market cap of MPDL stood at ₹35.65.
The latest P/E ratio of MPDL as of 08-Apr-2025 16:59 is 0.00.
The latest P/B ratio of MPDL as of 08-Apr-2025 16:59 is 0.47.
The 52-week high of MPDL is ₹92.67 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MPDL is ₹3.99 ( Cr.) .

About MPDL Ltd

Monnet Sugar Ltd. was incorporated as a Public Limited Company on March 22, 2002.The Company is engaged in the business of manufacturing and marketing of sugar and its allied products such as bagasse and molasses and co-generation of power from bagasse.

The sugar mill of the Company is located at Block Unn, District Muzaffarnagar, Uttar Pradesh. The plant has a capacity of 5000 TCD.

The Company’s plant is located at Block Unn, District Muzaffarnagar, Uttar Pradesh. The factory building consisting of total covered area of 35694.56 sq.m. is constructed on land measuring 200-17-29 Bigha.

The main source of power of the company is being met from its own generation through steam turbine of 6 MW during the crushing season. The company at present has no connected load. In addition the company has 2 No DG sets of 380 KVA to meet the power requirements for the manufacturing and off season requirements. Besides, the Company also has co-generation plant of 1.2 MW capacity. The Company is able to meet the power requirements during the crushing season to the extent of 4.8 MW from its captive plant.

Product range of the company includes:

  • Sugar
  • Molasses
  • Bagasse
  • Press Mud
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...