Is Omaxe a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Omaxe Ltd is a average quality company .

Is Omaxe undervalued or overvalued?

The key valuation ratios of Omaxe Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Omaxe share price return in the past 10 years?

Omaxe Ltd share price has declined -1.3% annually (CAGR) over the past ten years.

Is Omaxe a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Omaxe Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Omaxe Ltd - Stock Valuation and Financial Performance

Name: Omaxe
Brand: Omaxe

BSE: 532880 | NSE: OMAXE | Construction - Real Estate | Small Cap

Place order

Omaxe Share Price

₹108.65 -5.23 -4.59%
as on 20-Dec'24 16:59

10 Year X-Ray of Omaxe:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7%	8.2%	8.9%	8.7%	9.8%	9.7%	-6.2%	0.8%	-9.6%	-5.7%	-
Value Creation Index ⓘ	-0.5	-0.4	-0.4	-0.4	-0.3	-0.3	-1.4	-0.9	-1.7	-1.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	942	961	1,037	1,268	768	780	252	412	459	705	565
Sales YoY Gr.	-	2%	7.9%	22.3%	-39.4%	1.5%	-67.6%	63.1%	11.6%	53.5%	-
Adj EPS ⓘ	2.1	2.9	3.7	3.5	1.2	-4.9	-11.5	-4.3	-10.6	-7.6	-13.4
YoY Gr.	-	39.8%	28.5%	-6.5%	-64.2%	-496%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	90.9	99.2	102.1	105.2	86.9	81.5	70.1	66	55.5	47.8	39.2
Adj Net Profit ⓘ	37.6	52.7	67.7	63.3	22.6	-89.8	-210	-78.3	-194	-139	-245
Cash Flow from Ops. ⓘ	113	222	318	29	271	293	54.7	144	30.4	411	-
Debt/CF from Ops. ⓘ	9.3	4.6	2.9	36.4	3.2	2.7	12.6	3.4	10.4	0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3.2%	-1.7%	40.9%	53.5%
Adj EPS ⓘ	-215.6%	-243.7%	NA	NA
BVPSⓘ	-6.9%	-11.3%	-12%	-13.9%
Share Price	-1.3%	-6.9%	15.5%	40%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2	2.8	3.7	3.3	1.3	-5.8	-15.2	-6.3	-17.4	-14.7	-30.8
Op. Profit Mgn % ⓘ	19.2	19.7	20.7	16.6	14.7	20.6	-41.7	10.6	-22.1	-4.9	-27.1
Net Profit Mgn % ⓘ	4	5.5	6.5	5	3	-11.5	-83.2	-19	-42.1	-19.7	-43.4
Debt to Equity ⓘ	0.6	0.6	0.5	0.6	0.6	0.5	0.5	0.4	0.3	0.2	0.2
Working Cap Days ⓘ	1,675	1,668	1,574	1,290	2,268	2,373	7,008	4,143	3,617	2,323	1,705
Cash Conv. Cycle ⓘ	990	851	711	381	868	894	3,308	1,872	1,773	1,017	-128

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 40.86%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -8.16%

Latest Financials - Omaxe Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-13.4	-32.8
TTM Sales (₹ Cr.)	565	1,866
BVPS (₹.) ⓘ	39.2	5.2
Reserves (₹ Cr.) ⓘ	535	-89
P/BV ⓘ	2.77	21.10
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	71.99 / 160.20
All Time Low / High (₹)	37.05 / 583.81
Market Cap (₹ Cr.)	1,987
Equity (₹ Cr.)	182.9
Face Value (₹)	10
Industry PE ⓘ	80.9

Management X-Ray of Omaxe:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

49.53

48.23

36.54

38.90

34.28

22.76

* Pledged shares as % of Promoter's holding (%)

Valuation of Omaxe

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Omaxe

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	942	961	1,037	1,268	768	780	252	412	459	705
Operating Expenses ⓘ	762	771	822	1,058	656	626	358	368	561	742
Manufacturing Costs	6	7	7	8	7	5	5	7	9	9
Material Costs	636	652	701	929	523	517	282	285	447	630
Employee Cost	50	46	45	49	59	50	34	31	33	30
Other Costs ⓘ	70	66	71	72	65	53	37	45	72	73
Operating Profit ⓘ	181	190	214	210	113	154	-105	44	-101	-36
Operating Profit Margin (%)	19.2%	19.7%	20.7%	16.6%	14.7%	19.7%	-41.8%	10.6%	-22.1%	-5.1%
Other Income ⓘ	39	56	42	46	160	143	32	11	12	13
Interest ⓘ	135	138	121	154	224	201	149	103	105	114
Depreciation ⓘ	13	9	6	6	7	67	57	39	56	45
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	72	98	129	97	42	29	-280	-88	-250	-183
Tax ⓘ	32	45	61	33	19	124	-70	-12	-56	-43
Profit After Tax	40	53	68	64	23	-94	-210	-76	-193	-140
PAT Margin (%)	4.3%	5.5%	6.5%	5.0%	3.0%	-12.1%	-83.3%	-18.5%	-42.1%	-19.9%
Adjusted EPS (₹)	2.2	2.9	3.7	3.5	1.3	-5.2	-11.5	-4.2	-10.6	-7.7
Dividend Payout Ratio (%)	23%	24%	19%	20%	55%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,912	1,815	1,868	1,925	1,590	1,491	1,282	1,208	1,014	873
Share Capital ⓘ	433	183	183	183	183	183	183	183	183	183
Reserves ⓘ	1,479	1,632	1,685	1,742	1,407	1,308	1,099	1,025	832	691
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	645	654	590	725	593	562	494	314	210	168
Long Term Debt	420	415	425	555	431	410	394	256	196	153
Short Term Debt	225	239	165	170	162	152	100	58	14	15
Trade Payables	420	433	507	470	446	425	414	394	448	420
Others Liabilities ⓘ	1,972	2,411	2,656	2,278	3,561	3,588	3,636	3,732	3,878	4,131
Total Liabilities ⓘ	4,949	5,313	5,620	5,399	6,189	6,066	5,826	5,648	5,551	5,592
Fixed Assets
Gross Block	85	513	514	520	524	678	617	573	558	587
Accumulated Depreciation	56	8	13	16	20	25	27	28	49	94
Net Fixed Assetsⓘ	29	505	501	504	504	653	591	545	509	493
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	271	301	330	331	290	294	294	295	336	384
Inventories	2,411	2,118	1,971	1,433	2,620	2,383	2,316	2,305	2,316	2,181
Trade Receivables	549	490	759	612	229	220	245	246	251	240
Cash Equivalents	194	178	180	212	203	176	193	212	198	245
Others Assetsⓘ	1,494	1,721	1,879	2,307	2,344	2,340	2,187	2,044	1,942	2,049
Total Assets ⓘ	4,949	5,313	5,620	5,399	6,189	6,066	5,826	5,648	5,551	5,592

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	113	222	318	29	271	293	55	144	30	411
PBT ⓘ	72	98	129	97	42	29	-280	-88	-250	-183
Adjustment ⓘ	276	201	205	131	148	194	246	181	158	163
Changes in Working Capital ⓘ	-210	-53	18	-181	100	87	86	66	96	433
Tax Paid ⓘ	-25	-23	-35	-17	-18	-17	3	-14	26	-2
Cash Flow From Investing Activity ⓘ	128	29	-16	21	136	34	299	228	268	-79
Capex	-6	-4	-3	-9	-7	-1	3	4	0	3
Net Investments	137	1	-29	-1	0	-4	0	0	-40	-34
Others ⓘ	-3	31	15	31	144	38	295	225	308	-48
Cash Flow From Financing Activityⓘ	-277	-273	-295	-44	-426	-348	-334	-353	-312	-323
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-265	-196	-195	-168	-227	-180	-101	-132	-58	-138
Dividend Paid ⓘ	-11	-11	-16	-4	-4	-3	0	0	0	0
Others ⓘ	-1	-66	-84	128	-195	-165	-233	-220	-255	-185
Net Cash Flow ⓘ	-36	-22	6	6	-18	-21	19	19	-14	9

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.44	3.04	3.68	3.35	1.32	-6.12	-15.16	-6.13	-17.39	-14.87
ROCE (%)	7.01	8.16	8.89	8.67	9.76	9.71	-6.16	0.83	-9.55	-5.73
Asset Turnover Ratio	0.19	0.19	0.19	0.23	0.13	0.13	0.04	0.07	0.08	0.13
PAT to CFO Conversion(x)	2.83	4.19	4.68	0.45	11.78	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	253	197	220	197	200	105	336	218	197	127
Inventory Days	836	860	720	490	963	1,171	3,398	2,049	1,836	1,164
Payable Days	214	214	210	171	309	303	536	508	338	249

Omaxe Ltd Stock News

Omaxe Ltd FAQs

What is the share price of Omaxe?

Company share prices are keep on changing according to the market conditions. The closing price of Omaxe on 20-Dec-2024 16:59 is ₹108.7.

What is the market cap of Omaxe?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Omaxe stood at ₹1,987.2.

What is the P/E ratio of Omaxe?

The latest P/E ratio of Omaxe as of 20-Dec-2024 16:59 is 0.00.

What is the P/B ratio of Omaxe?

The latest P/B ratio of Omaxe as of 20-Dec-2024 16:59 is 2.77.

What is the 52-week high and low of Omaxe?

The 52-week high of Omaxe is ₹160.2 and the 52-week low is ₹71.99.

What is the TTM revenue of Omaxe?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omaxe is ₹564.8 ( Cr.) .

About Omaxe Ltd

Omaxe is today one of India’s leading and trusted real estate companies. The brand ‘Omaxe’ was founded in 1987 by visionary first-generation entrepreneur & civil engineer Mr. Rohtas Goel to undertake construction and contracting business. Subsequently, the company diversified into real estate sector in 2001 and got listed on both stock exchanges (BSE and NSE) in 2007.

Staying true to its motto of ‘Turning Dreams into Reality’ and guided by its founding values of delivering quality and excellent real estate spaces, ensuring customer satisfaction and redefining lifestyle, Omaxe has delivered some landmark projects and engineering marvels, created a niche in both luxury and affordable segments and more importantly has brought smiles in the lives of millions of people.

Business area of the company

The company is into the business of developing real estate properties for residential, commercial and retail purposes.

Business Portfolio

Residential Projects: Hi-tech Townships, Integrated Townships and Group Housing
Commercial Projects: Office Spaces, Malls, Shopping Complexes, Shops and SCOs
Hospitality Projects: Hotels, Serviced and Studio Apartments

Awards

2017: Received the Realty Plus Excellence in Delivery Awards, 2017 & create a benchmark yet again.
2017: At the Golden Bricks Award for its innovation and outstanding contribution to the industry.
2017: Oh!Max Theme Park was announced as the winner for new attraction introduced in 2017 and Runner-up for best HR practices.
2017: NDTV Award for Silver Birch.
2018: At Eminence Awards 2018 held on June 10, 2018 in Indore, Omaxe Ltd. was recognized for building Best Township 'Omaxe City-1'
2018: Omaxe Ltd. bagged the award for Developer of the Year - Township - Non Metro for its project Omaxe New Chandigarh
2018: The Emerging Developer of the Year at the Times of India DX Awards
2019: The Lake, Omaxe New Chandigarh awarded the Residential Project of the Year at the 11th Realty+ Excellence Awards 2019
2019: Omaxe Chowk, Chandni Chowk awarded Innovative Project of the Year
2020: Omaxe Chowk has been awarded The City Icon Award 2020 for Excellence in Architecture
2020: Omaxe Chowk has been recognised as The Economic Times Best Brands 2020
2020: Omaxe website (www.omaxe.com) awarded the Best Real Estate Website at the Global Digital Marketing Awards 2020