Pushpanjali Realms and Infratech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: PUSHPREALM | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pushpanjali Realms

M-Cap below 100cr DeciZen not available

Pushpanjali Realms and Infratech stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.7 Cr.
52-wk low:
0
52-wk high:
0

Is Pushpanjali Realms and Infratech Ltd an attractive stock to invest in?

1. Is Pushpanjali Realms and Infratech Ltd a good quality company?

Data is not available for this company.

2. Is Pushpanjali Realms and Infratech Ltd undervalued or overvalued?

The key valuation ratios of Pushpanjali Realms and Infratech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Pushpanjali Realms and Infratech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pushpanjali Realms and Infratech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pushpanjali Realms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0.8%7.4%11.5%12.8%15.7%-7.6%-
Value Creation
Index
-0.9-0.5-0.2-0.10.1-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.213.322.125.729.713.714
Sales YoY Gr.-1,048.3%65.8%16.4%15.4%-53.9%-
Adj EPS 15.7425.133.35.1-3.8-3.8
YoY Gr.-2607.6%-99.3%10.1%55.5%-174.5%-
BVPS (₹) 25.7450.812.918.632.628.828.8
Adj Net
Profit
00.41.52.45.1-3.8-4
Cash Flow from Ops. -5.4-5-2.8-10.7-4.7-11.6-
Debt/CF from Ops. -1.2-3.1-6.9-2-5.2-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA63.8%-14.8%-53.9%
Adj EPS NA-175.3%-208.4%-174.5%
BVPSNA2.3%30.6%-11.7%
Share Price - 2.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
61.1178.44324.122.1-12.4-13.2
Op. Profit
Mgn %
3.86.61214.926.9-30.4NAN
Net Profit
Mgn %
1.43.26.69.417.2-27.8-27.8
Debt to
Equity
260.633.931.60.81.3-
Working Cap
Days
03554767458832,1560
Cash Conv.
Cycle
01572494064171,2300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Pushpanjali Realms and Infratech Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 -
TTM Sales (₹ Cr.) 13.7 -
BVPS (₹.) 28.8 -
Reserves (₹ Cr.) 19 -
P/BV 0.16 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 4.7
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of Pushpanjali Realms:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pushpanjali Realms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1.1613.3222.0825.7129.6813.68
Operating Expenses 1.1112.4519.5221.8722.0417.84
Manufacturing Costs00.060.030.030.020.02
Material Costs0.899.8717.1319.6018.0915.58
Employee Cost 0.050.330.750.831.020.91
Other Costs 0.172.191.611.402.901.32
Operating Profit 0.040.872.553.847.64-4.16
Operating Profit Margin (%) 3.8%6.6%11.6%14.9%25.8%-30.4%
Other Income 0.020.140.070.440.020.01
Interest 0.010.230.220.220.190.22
Depreciation 0.010.180.260.410.400.50
Exceptional Items 000000
Profit Before Tax 0.050.602.143.657.07-4.86
Tax 0.030.180.741.242.20-1.05
Profit After Tax 0.020.431.402.414.87-3.81
PAT Margin (%) 1.4%3.2%6.3%9.4%16.4%-27.8%
Adjusted EPS (₹)0.410.42.83.34.9-3.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 0.030.456.3513.6732.6328.82
Share Capital 0.010.014.917.3710.0110.01
Reserves 0.020.441.446.3022.6218.81
Minority Interest000000
Debt6.6414.8918.9720.5614.8623.71
Long Term Debt0.530.478.8413.778.9520.87
Short Term Debt6.1114.4210.136.785.922.84
Trade Payables0.022.142.935.8822.0621.92
Others Liabilities 1.724.7319.1530.4314.7816.16
Total Liabilities 8.4122.2147.4070.5384.3390.60

Fixed Assets

Gross Block1.182.033.323.684.204.40
Accumulated Depreciation0.010.200.420.831.071.57
Net Fixed Assets1.171.842.892.853.122.83
CWIP 000000
Investments 01.251.251.251.251.25
Inventories0.4312.3522.3041.7158.4864.47
Trade Receivables01.150.223.113.471.86
Cash Equivalents 0.060.424.330.482.352.52
Others Assets6.755.2116.4121.1315.6617.66
Total Assets 8.4122.2147.4070.5384.3390.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -5.42-4.96-2.76-10.72-4.74-11.62
PBT 0.050.602.143.657.07-4.86
Adjustment 00.250.360.410.730.50
Changes in Working Capital -5.45-5.67-4.54-13.55-10.29-6.4
Tax Paid -0.01-0.15-0.71-1.23-2.24-0.86
Cash Flow From Investing Activity -1.16-2.71-1.51-0.44-2.65-0.13
Capex -1.18-0.85-1.51-0.37-1-0.21
Net Investments 0-1.250000
Others 0.02-0.610-0.07-1.650.08
Cash Flow From Financing Activity 6.648.048.187.319.2611.92
Net Proceeds from Shares 0.0104.504.9114.080
Net Proceeds from Borrowing 0.53-0.0705.51-4.8311.92
Interest Paid -0.01-0.210000
Dividend Paid 000000
Others 6.118.313.68-3.1200
Net Cash Flow 0.060.363.91-3.851.870.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)61.09178.4341.0924.121.06-12.4
ROCE (%)0.787.3811.5112.8115.71-7.6
Asset Turnover Ratio0.140.870.630.440.380.16
PAT to CFO Conversion(x)-271-11.53-1.97-4.45-0.97N/A
Working Capital Days
Receivable Days03111244071
Inventory Days1371752864546161,640
Payable Days10405482282515

Pushpanjali Realms and Infratech Ltd Stock News

Pushpanjali Realms and Infratech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pushpanjali Realms on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pushpanjali Realms stood at ₹4.66.
The latest P/E ratio of Pushpanjali Realms as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pushpanjali Realms as of 01-Jan-1970 05:30 is 0.16.
The 52-week high of Pushpanjali Realms is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pushpanjali Realms is ₹13.68 ( Cr.) .

About Pushpanjali Realms and Infratech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.