Rainbow Foundations Ltd - Stock Valuation and Financial Performance

BSE: 531694 | NSE: | Construction - Real Estate | Small Cap

Rainbow Foundation Share Price

22.14 -0.71 -3.11%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Rainbow Foundation

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Rainbow Foundations stock performance -

mw4me loader
P/E Ratio (SA):
18.77
Market Cap:
113.4 Cr.
52-wk low:
11
52-wk high:
29.3

Is Rainbow Foundations Ltd an attractive stock to invest in?

1. Is Rainbow Foundations Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rainbow Foundations Ltd is a below average quality company.

2. Is Rainbow Foundations Ltd undervalued or overvalued?

The key valuation ratios of Rainbow Foundations Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Rainbow Foundations Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rainbow Foundations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rainbow Foundation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rainbow Foundations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.7%5.8%8%11.2%4.9%5.6%4.7%2.7%4.1%5.3%-
Value Creation
Index
-0.5-0.6-0.4-0.2-0.7-0.6-0.7-0.8-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.229.746.455.437.825.934.63640.293.5121
Sales YoY Gr.--4.8%56.2%19.4%-31.8%-31.5%33.9%4%11.7%132.3%-
Adj EPS 0.51.11.41.30.51.510.50.30.61.2
YoY Gr.-107.7%25%-5.2%-57.8%168.5%-33.1%-45.4%-49.1%133.3%-
BVPS (₹) 9.310.411.813.113.6151634.713.914.614.8
Adj Net
Profit
0.61.31.61.50.61.71.10.31.43.16
Cash Flow from Ops. -33.2-51.733.219.2-53.413.925.2-39.2-112-158-
Debt/CF from Ops. -2.7-2.93.86.1-1.669.2-7.4-3.4-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%19.9%39.3%132.3%
Adj EPS 2.2%3.1%-13.4%133.3%
BVPS5.1%1.4%-3.1%4.6%
Share Price 13.3% 19.4% 46.6% 92.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.810.912.210.31.62.72.81.53.14.48.3
Op. Profit
Mgn %
14.421.924.925.913.619.518.511.425.22525
Net Profit
Mgn %
24.33.42.71.76.63.30.83.43.35
Debt to
Equity
8.312.49.27.61.41.312.3155.66.50
Working Cap
Days
1,3701,8441,3131,0291,9373,7113,0403,2643,9192,209845
Cash Conv.
Cycle
7981,5581,1068231,5492,0471,9192,0372,5651,72893

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.30%

Sales growth is growing at healthy rate in last 3 years 39.25%

Debt to equity has declined versus last 3 years average to 6.52

Sales growth is good in last 4 quarters at 97.74%

Net Profit has been subdued in last 3 years -13.40%

Latest Financials - Rainbow Foundations Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 121 -
BVPS (₹.) 14.8 -
Reserves (₹ Cr.) 24 -
P/BV 1.54 -
PE 18.77 -
From the Market
52 Week Low / High (₹) 11.01 / 29.27
All Time Low / High (₹) 1.72 / 29.27
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 49.6
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of Rainbow Foundation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rainbow Foundation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales31304655382635364093
Operating Expenses 27233541332128323070
Manufacturing Costs0000000011
Material Costs26223440311927292767
Employee Cost 0011111111
Other Costs 0000111111
Operating Profit 47121455641023
Operating Profit Margin (%) 14.4%21.9%24.9%25.9%13.5%19.5%18.4%11.4%25.2%25.0%
Other Income 1111233454
Interest 56101366861422
Depreciation 0000000001
Exceptional Items 0000000000
Profit Before Tax 1222122124
Tax 0111110101
Profit After Tax 1122121013
PAT Margin (%) 2.0%4.4%3.4%2.7%1.7%6.6%3.3%0.8%3.4%3.4%
Adjusted EPS (₹)0.51.11.41.30.61.51.00.50.30.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11121415616319196972
Share Capital 66665151665050
Reserves 57810101213141923
Minority Interest0000000000
Debt911521271168883231241347293
Long Term Debt00000135951813
Short Term Debt911521271168871172190267290
Trade Payables2291916172950347064
Others Liabilities 56668510335244187
Total Liabilities 129179166153251278303346531616

Fixed Assets

Gross Block1112222112
Accumulated Depreciation1111111000
Net Fixed Assets0011121112
CWIP 0000000000
Investments 0000000112
Inventories115149135141195215238266383539
Trade Receivables71620567324461
Cash Equivalents 1651100081
Others Assets6865495460769311
Total Assets 129179166153251278303346531616

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -33-523319-531425-39-112-158
PBT 1222122124
Adjustment 459124353919
Changes in Working Capital -38-58236-581019-42-122-181
Tax Paid 00-1-10-10-10-1
Cash Flow From Investing Activity 1100-40-4-2-10-1033
Capex 00000-1000-1
Net Investments 000000000-1
Others 1111-40-3-1-10-1036
Cash Flow From Financing Activity 3256-35-2393-10-2350130117
Net Proceeds from Shares 000046000490
Net Proceeds from Borrowing 00000121385178
Interest Paid -5-6-10-13-6-6-8-6-14-22
Dividend Paid 0000000000
Others 3661-25-1154-17-17184462
Net Cash Flow -15-2-400008-7
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.7711.212.2210.294.0910.16.261.583.074.52
ROCE (%)6.655.777.9911.154.925.584.692.74.055.33
Asset Turnover Ratio0.260.190.270.350.190.10.120.110.090.16
PAT to CFO Conversion(x)-33-5216.59.5-53725N/A-112-52.67
Working Capital Days
Receivable Days561361408454925524209205
Inventory Days1,1191,6251,1169081,6242,8942,3852,5502,9411,799
Payable Days399252151159190442538520695367

Rainbow Foundations Ltd Stock News

Rainbow Foundations Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rainbow Foundation on 21-Nov-2024 16:59 is ₹22.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Rainbow Foundation stood at ₹113.4.
The latest P/E ratio of Rainbow Foundation as of 21-Nov-2024 16:59 is 18.77.
The latest P/B ratio of Rainbow Foundation as of 21-Nov-2024 16:59 is 1.54.
The 52-week high of Rainbow Foundation is ₹29.27 and the 52-week low is ₹11.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rainbow Foundation is ₹120.9 ( Cr.) .

About Rainbow Foundations Ltd

Rainbow Foundation (RFL), established in 1994, is a gigantic construction company with an enviable track record in the real estate scenario of Chennai. The innumerable residential and commercial projects that are executed successfully, have added to its reputation and ranks it among the frontrunners.

The directors of this company have been property promoters in their individual capacity and have a combined exposure of nearly a decade in this industry. They joined hands to pool in their project experiences and building skills and incorporated RFL as a new enterprise in 1994 with sole purpose of identifying and buying highly potential real estates with the objective of developing attractive commercial and residential apartments/Buildings complexes and selling them profitably.

The prime properties of the company include Rainbow Arcade, Rainbow Praveen, Rainbow Nirav, Rainbow Plaza, Rainbow Court, and dozen such commercially attractive properties, which are located in and around Chennai Metropolis

The company has developed 4.4 million square feet of property. Rainbow Foundation’s registered office is located at Subramanian Buildings No 1, Club House Road, Chennai 600002.

The shares of company are listed on Madras Stock Exchange and Bombay Stock Exchange.

Completed Projects - Rainbow Foundation has handled projects like Rainbow Arcade (T Nagar), Rainbow Raj Bhavan (Kilpauk), Rainbow Nirav (West Mamballam) and Rainbow Plaza (Purasaivakkam)

Ongoing Projects - The company is currently working on projects namely Rainbow Abhay (Kilpauk), Rainbow Nest (Perungalathur), Rainbow Courtyard (Velachery), Rainbow Riddhi (Selaiyur) and Navin Nagar (Arakkonam).

Upcoming projects - RFL’s upcoming portfolio comprise Rainbow Park (Raja Anamalai Puram), Independent Houses (Guduvanchery) and Rainbow Towers (General Peters Road).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.