Ratnabhumi Developers Ltd - Stock Valuation and Financial Performance

BSE: 540796 | NSE: | Construction - Real Estate | Small Cap

Ratnabhumi Developer Share Price

158.20 7.50 4.98%
as on 21-Nov'24 13:44

DeciZen - make an informed investing decision on Ratnabhumi Developer

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Ratnabhumi Developers stock performance -

mw4me loader
P/E Ratio (SA):
73.68
Market Cap:
206.5 Cr.
52-wk low:
92.4
52-wk high:
180

Is Ratnabhumi Developers Ltd an attractive stock to invest in?

1. Is Ratnabhumi Developers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ratnabhumi Developers Ltd is a below average quality company.

2. Is Ratnabhumi Developers Ltd undervalued or overvalued?

The key valuation ratios of Ratnabhumi Developers Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Ratnabhumi Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ratnabhumi Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ratnabhumi Developer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ratnabhumi Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.9%20.7%17.6%2.9%1.6%1.7%3.1%4.8%6.6%8.5%-
Value Creation
Index
0.20.50.3-0.8-0.9-0.9-0.8-0.7-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.76.19.20.6214.11.80.70.5134
Sales YoY Gr.-6.8%50.1%-93.6%235.6%-51%326.8%-57.5%-62.5%-22.7%-
Adj EPS 1.11.61.30.20.20.30.60.70.20.22.1
YoY Gr.-45%-15.8%-88.7%60%8.3%130.8%20%-76.4%35.3%-
BVPS (₹) 7.28.810.124.224.424.725.325.425.625.727.5
Adj Net
Profit
1.11.61.30.20.30.40.810.20.33
Cash Flow from Ops. 6-0.72.3-5.41.4-2.23.3-64-59.6-49-
Debt/CF from Ops. 0.6-7.31.4-0.20.2-0.20.2-0.7-1.8-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.6%-23.8%-50.2%-22.7%
Adj EPS -15.9%-0.9%-27.4%35.3%
BVPS15.2%1%0.6%0.5%
Share Price - 19.8% 33.7% 65.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.419.714.1111.12.42.90.70.97.7
Op. Profit
Mgn %
7.416.619.843.328.961.926.1221.11117.53098.315.9
Net Profit
Mgn %
1925.714.434.516.937.119.756.235.460.92.1
Debt to
Equity
0.50.60.300001.23.15.42.9
Working Cap
Days
1,0409434925,3251,3102,43465110,53384,6411,91,18636,263
Cash Conv.
Cycle
8845751532,8751,2452,3924229,84782,7651,82,69322,408

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.70%

Sales growth is good in last 4 quarters at 23616.71%

Sales growth has been subdued in last 3 years -50.24%

Net Profit has been subdued in last 3 years -27.36%

Debt to equity has increased versus last 3 years average to 5.42

Latest Financials - Ratnabhumi Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 2
TTM Sales (₹ Cr.) 134 133
BVPS (₹.) 27.5 27.5
Reserves (₹ Cr.) 24 24
P/BV 5.47 5.48
PE 73.68 75.96
From the Market
52 Week Low / High (₹) 92.40 / 180.00
All Time Low / High (₹) 32.10 / 180.00
Market Cap (₹ Cr.) 206
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of Ratnabhumi Developer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ratnabhumi Developer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6691214211
Operating Expenses 5570103-1-7-15
Manufacturing Costs00000001518
Material Costs4460102-7-35-47
Employee Cost 0000000011
Other Costs 111000042314
Operating Profit 01201113716
Operating Profit Margin (%) 7.4%16.5%19.8%43.3%28.9%61.9%26.1%154.6%1,117.5%3,098.3%
Other Income 2210000001
Interest 10000003716
Depreciation 0000000001
Exceptional Items 0000000000
Profit Before Tax 1220011000
Tax 0110000000
Profit After Tax 1210001000
PAT Margin (%) 19.0%25.9%14.4%34.6%16.9%37.1%19.7%9.6%35.4%60.9%
Adjusted EPS (₹)1.11.61.30.20.20.30.60.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 791033333435353535
Share Capital 11114141414141414
Reserves 781019202021212121
Minority Interest0000000000
Debt453101142109184
Long Term Debt353101142109184
Short Term Debt0000000000
Trade Payables00000007103
Others Liabilities 66110001566123
Total Liabilities 1720143534343599220345

Fixed Assets

Gross Block0000000017
Accumulated Depreciation0000000001
Net Fixed Assets0000000006
CWIP 0000000020
Investments 055272728271315
Inventories1282766488211299
Trade Receivables0000000000
Cash Equivalents 0000000513
Others Assets47800045222
Total Assets 1720143534343599220345

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6-12-51-23-64-60-49
PBT 1220011000
Adjustment 10000003716
Changes in Working Capital 4-31-61-32-67-67-65
Tax Paid 0-1-10000000
Cash Flow From Investing Activity -40-1-1502-330-5-15
Capex 000000026-3-1
Net Investments 0-5000200-2-12
Others -44-1-1500-340-2
Cash Flow From Financing Activity -51-221-100396065
Net Proceeds from Shares 00023000000
Net Proceeds from Borrowing -51-2-2000416775
Interest Paid -1000000-3-7-16
Dividend Paid 0000000000
Others 0000-100006
Net Cash Flow -30000005-41
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.3619.8314.060.9511.072.390.490.670.88
ROCE (%)16.8520.7117.552.871.641.713.124.826.598.54
Asset Turnover Ratio0.310.330.530.020.060.030.120.0300
PAT to CFO Conversion(x)6-0.52N/AN/AN/A3N/AN/AN/A
Working Capital Days
Receivable Days221381293458133283100
Inventory Days8725931942,7501,2342,3504429,53900
Payable Days587-871004-189-89-51

Ratnabhumi Developers Ltd Stock News

Ratnabhumi Developers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ratnabhumi Developer on 21-Nov-2024 13:44 is ₹158.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 13:44 the market cap of Ratnabhumi Developer stood at ₹206.5.
The latest P/E ratio of Ratnabhumi Developer as of 21-Nov-2024 13:44 is 73.68.
The latest P/B ratio of Ratnabhumi Developer as of 21-Nov-2024 13:44 is 5.47.
The 52-week high of Ratnabhumi Developer is ₹180.0 and the 52-week low is ₹92.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ratnabhumi Developer is ₹134.4 ( Cr.) .

About Ratnabhumi Developers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.