BSE: 530807 | NSE: | Construction - Real Estate | Small Cap
Data is not available for this company.
The key valuation ratios of Regaliaa Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Regaliaa Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 44.2% | 19.6% | -20.2% | -4.3% | -0.8% | -7.9% | -1.4% | -15.2% | -5.9% | -3.9% | - |
| Value Creation Index ⓘ | 2.2 | 0.4 | -2.4 | -1.3 | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 11.1 | 11.9 | 1.6 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Sales YoY Gr. | - | 8% | -86.6% | 138.8% | -100% | NA | NA | NA | NA | NA | - |
| Adj EPS ⓘ | 4.4 | 2.6 | -10.7 | -3.1 | -0.4 | -1.5 | -0.6 | -1.2 | -0.6 | -0.5 | -5.6 |
| YoY Gr. | - | -40.4% | -506.8% | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 12.1 | 14.7 | 3.6 | 0.4 | -0 | -2.5 | -3.1 | -6 | -6.6 | -7 | -12.8 |
| Adj Net Profit ⓘ | 1.6 | 1 | -3.9 | -1.1 | -0.2 | -0.5 | -0.2 | -0.4 | -0.2 | -0.2 | -2 |
| Cash Flow from Ops. ⓘ | -0.8 | -3.3 | -2.4 | 0.7 | -1.5 | -1.5 | -0.2 | -0.1 | -0.1 | 0 | - |
| Debt/CF from Ops. ⓘ | -0.8 | -1.4 | -4.2 | 14 | -7 | -7.4 | -67.6 | -40.9 | -36 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | NA | NA | NA | ||||
| Adj EPS ⓘ | -178.1% | NA | NA | NA | ||||
| BVPSⓘ | -194.2% | NA | NA | NA | ||||
| Share Price | 10.4% | -0.4% | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 40.1 | 19.7 | -116.9 | -155.1 | -234.3 | 118.9 | 21.3 | 26.5 | 9.1 | 7 | 56.8 |
| Op. Profit Mgn % ⓘ | 19.2 | 14.5 | -108.8 | -15.7 | 0 | 0 | 0 | 0 | 0 | 0 | -348.6 |
| Net Profit Mgn % ⓘ | 14.4 | 8 | -241.1 | -29.6 | 0 | 0 | 0 | 0 | 0 | 0 | -368.5 |
| Debt to Equity ⓘ | 0.2 | 0.9 | 7.5 | 67.7 | -891.7 | -12.7 | -10.5 | -2.3 | -2.2 | -2 | - |
| Working Cap Days ⓘ | 612 | 513 | 3,916 | 1,629 | 0 | 0 | 0 | 0 | 0 | 0 | 154 |
| Cash Conv. Cycle ⓘ | 267 | 221 | 2,378 | 1,224 | 0 | 0 | 0 | 0 | 0 | 0 | -22 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -5.6 | - |
| TTM Sales (₹ Cr.) | 0.6 | - |
| BVPS (₹.) ⓘ | -12.8 | - |
| Reserves (₹ Cr.) ⓘ | -8 | - |
| P/BV ⓘ | -1.24 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 15.90 / 15.90 |
| All Time Low / High (₹) | 5.35 / 48.90 |
| Market Cap (₹ Cr.) | 5.7 |
| Equity (₹ Cr.) | 3.6 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 80.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.06 | 11.94 | 1.60 | 3.82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 8.93 | 10.21 | 3.53 | 4.47 | 0.29 | 0.24 | 0.13 | 0.09 | 0.15 | 0.09 |
| Manufacturing Costs | 0.11 | 0.07 | 0.05 | 0.07 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 |
| Material Costs | 6.34 | 6.08 | 0 | 3.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 1.17 | 1.27 | 0.97 | 0.59 | 0.13 | 0.12 | 0.07 | 0.06 | 0.06 | 0.02 |
| Other Costs ⓘ | 1.31 | 2.80 | 2.51 | 0.77 | 0.15 | 0.11 | 0.05 | 0.03 | 0.09 | 0.07 |
| Operating Profit ⓘ | 2.13 | 1.73 | -1.92 | -0.65 | -0.29 | -0.24 | -0.13 | -0.09 | -0.15 | -0.09 |
| Operating Profit Margin (%) | 19.2% | 14.5% | -120.0% | -17.1% | - | - | - | - | - | - |
| Other Income ⓘ | 0.02 | 0 | 0.02 | 0.27 | 0.26 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0.07 | 0.29 | 1.90 | 0.71 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.07 |
| Depreciation ⓘ | 0.09 | 0.27 | 0.22 | 0.07 | 0.04 | 0.09 | 0.02 | 0.02 | 0.01 | 0.01 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.89 | 0 | 0 |
| Profit Before Tax ⓘ | 1.98 | 1.17 | -4.02 | -1.15 | -0.14 | -0.87 | -0.21 | -1.06 | -0.21 | -0.17 |
| Tax ⓘ | 0.39 | 0.22 | -0.03 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1.59 | 0.95 | -3.99 | -1.17 | -0.16 | -0.87 | -0.21 | -1.06 | -0.21 | -0.17 |
| PAT Margin (%) | 14.4% | 7.9% | -249.0% | -30.5% | - | - | - | - | - | - |
| Adjusted EPS (₹) | 4.4 | 2.6 | -11.1 | -3.2 | -0.4 | -2.4 | -0.6 | -2.9 | -0.6 | -0.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 4.35 | 5.30 | 1.31 | 0.14 | -0.01 | -0.89 | -1.10 | -2.15 | -2.36 | -2.53 |
| Share Capital ⓘ | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
| Reserves ⓘ | 0.75 | 1.70 | -2.29 | -3.46 | -3.61 | -4.49 | -4.70 | -5.75 | -5.96 | -6.13 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0.67 | 4.55 | 9.76 | 9.80 | 10.20 | 11.26 | 11.49 | 4.89 | 5.08 | 5.16 |
| Long Term Debt | 0.67 | 4.55 | 8.32 | 8.36 | 9.70 | 11.26 | 11.49 | 4.89 | 5.08 | 5.16 |
| Short Term Debt | 0 | 0 | 1.44 | 1.44 | 0.50 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 4.48 | 3.92 | 3.88 | 1.42 | 1.56 | 2.90 | 2.91 | 2.51 | 2.51 | 2.51 |
| Others Liabilities ⓘ | 10.05 | 3.91 | 4.76 | 5.03 | 4.94 | 2.55 | 2.55 | 1.68 | 1.69 | 1.76 |
| Total Liabilities ⓘ | 19.55 | 17.69 | 19.71 | 16.39 | 16.69 | 15.82 | 15.85 | 6.93 | 6.91 | 6.90 |
Fixed Assets | ||||||||||
| Gross Block | 1.24 | 2.68 | 1.82 | 1.38 | 1.37 | 0.62 | 0.61 | 0.85 | 0.85 | 0.85 |
| Accumulated Depreciation | 0.66 | 0.93 | 0.85 | 0.59 | 0.63 | 0 | 0 | 0.26 | 0.28 | 0.29 |
| Net Fixed Assetsⓘ | 0.58 | 1.75 | 0.97 | 0.79 | 0.74 | 0.62 | 0.61 | 0.59 | 0.58 | 0.56 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 12.55 | 10.59 | 15.56 | 12.55 | 13.43 | 13.19 | 13.22 | 5.84 | 5.84 | 5.84 |
| Trade Receivables | 2.08 | 1.95 | 1.55 | 1.28 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash Equivalents | 1.15 | 0.19 | 0.09 | 0.18 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Others Assetsⓘ | 3.19 | 3.21 | 1.54 | 1.59 | 2.47 | 1.96 | 1.99 | 0.45 | 0.45 | 0.45 |
| Total Assets ⓘ | 19.55 | 17.69 | 19.71 | 16.39 | 16.69 | 15.82 | 15.85 | 6.93 | 6.91 | 6.90 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.83 | -3.28 | -2.35 | 0.70 | -1.46 | -1.52 | -0.17 | -0.12 | -0.14 | 0 |
| PBT ⓘ | 1.98 | 1.17 | -4.02 | -1.15 | -0.14 | -0.87 | -0.21 | -1.06 | -0.21 | 0 |
| Adjustment ⓘ | 0.39 | 0.50 | 2.30 | 0.82 | 0.11 | 0.15 | 0.08 | 0.97 | 0.06 | 0 |
| Changes in Working Capital ⓘ | -3.2 | -4.95 | -0.63 | 1.03 | -1.43 | -0.81 | -0.04 | -0.03 | 0.01 | 0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.17 | -1.44 | 0.39 | 0.06 | 0.01 | 0.02 | 0 | 0 | 0 | 0 |
| Capex | -0.17 | -1.44 | 0.39 | 0.06 | 0.01 | 0.02 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -0.08 | 3.75 | 1.87 | -0.66 | 1.27 | 1.50 | 0.17 | 0.12 | 0.14 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -0.06 | -0.23 | -1.90 | -0.70 | -0.07 | -0.06 | -0.06 | -0.06 | -0.04 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.01 | 3.98 | 3.77 | 0.04 | 1.34 | 1.56 | 0.23 | 0.18 | 0.18 | 0 |
| Net Cash Flow ⓘ | -1.08 | -0.97 | -0.09 | 0.09 | -0.17 | -0.01 | 0 | 0 | 0 | 0 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 40.13 | 19.66 | -120.72 | -160.21 | N/A | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | 44.23 | 19.61 | -20.22 | -4.27 | N/A | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 0.53 | 0.64 | 0.09 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT to CFO Conversion(x) | -0.52 | -3.45 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 72 | 62 | 398 | 135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 453 | 354 | 2,977 | 1,344 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 320 | 252 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 |
Regaliaa Realty incorporated in 1994 is a listed public limited company engaged in the business of property development & construction. The company was promoted with the purpose of designing, developing, constructing and marketing apartments, semi independent houses, independent houses, IT Parks, Malls, Service Apartments, etc.
The company went in for a public issue in May 1995 and had its issue fully subscribed. The company has decided to focus on the middle income housing with the idea of tapping the large and stable market that this segment offers.
It has completed several projects in and around the city of Chennai and the total built up area of these projects is a little over half a million sq.ft. The company is professionally managed with a complement of well trained technical staff, sales & marketing personnel and a customer relations department with the back office fully equipped.
The company believes that having a team of reputed consultants will enable it to execute its projects with proper care and complete details in place and not leaving any stone unturned.
Regaliaa Realty has now embarked upon creating an exclusive Gated Community Complex., Off: ECR, Chennai. The company has recently diversified into hospitality by opening up its first premium serviced apartment complex under the Company’s own registered brand name ‘Homcourt’ in the Central Business District of Chennai – Nungambakkam High Road. The company is also setting up a Serviced Apartment complex – one each in Hyderabad & Bangalore in prime locations.
Regaliaa Realty (Formerly Sudsun Housing Development (I) Ltd.), is a founder member of Fairpro (Foundation for Fair Practices in Property Development). Fairpro is a non-profit organisation registered as a section 25 guarantee company and is established by property developers to promote fair practices in property development through voluntary submission to a common code of conduct. The company's Chairman & Managing Director D Sudhakara Reddy is a founder member of the Governing Council of Fairpro.
Regallia Realty , strongly believe that customer satisfaction is the most important factor that will pave the way for growth in the chosen line of the activity of the company. Regaliaa Realty Ltd. wish to be a part of the India growth story as infrastructure creation is considered as a vital part of any nation’s development. They wish to play our role in nation building through their efforts in creating beautiful homes, excellent work places, comfortable shopping areas.
Reglaiaa Realty believes in creating the right environment for all their people to enable them to give their best to the Organisation and to the stake holders.
Projects undertaken by the company:
The ‘Regaliaa Realty’ has carried out the following projects successfully in Chennai.
Ongoing projects:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
