What is Satchmo Holdings share price return in the past 10 years?

Satchmo Holdings Ltd share price has declined -9.3% annually (CAGR) over the past ten years.

Satchmo Holdings Ltd - Stock Valuation and Financial Performance

Name: Satchmo Holdings
Brand: Satchmo Holdings

BSE: 533202 | NSE: NITESHEST | Construction - Real Estate | Small Cap

Place order

Satchmo Holdings Share Price

₹4.03 -0.21 -4.95%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Satchmo Holdings

Based on:

Data

M-Cap below 100cr DeciZen not available

Satchmo Holdings stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

15.67

Market Cap:

58.8 Cr.

52-wk low:

2.8

52-wk high:

Is Satchmo Holdings Ltd an attractive stock to invest in?

1. Is Satchmo Holdings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Satchmo Holdings Ltd is a below average quality company.

2. Is Satchmo Holdings Ltd undervalued or overvalued?

The key valuation ratios of Satchmo Holdings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Satchmo Holdings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Satchmo Holdings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Satchmo Holdings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	6.3%	-0.6%	-1.6%	-7.8%	-13%	-539.4%	0%	0%	0%	0%	-
Value Creation Index ⓘ	-0.6	-1.0	-1.1	-1.6	-1.9	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	125	87.1	194	27.5	84.4	19.2	73.7	22.6	76.1	19.3	6
Sales YoY Gr.	-	-30.3%	123%	-85.8%	206.4%	-77.3%	284%	-69.3%	236.6%	-74.6%	-
Adj EPS ⓘ	1.4	-1.4	-2.9	-5.3	-4.3	-24.6	-10.6	7.8	0.5	0.9	0.3
YoY Gr.	-	-202.1%	NA	NA	NA	NA	NA	NA	-94%	91.5%	-
BVPS (₹) ⓘ	31.2	29.7	32.4	23.4	8.8	-56.1	-61.6	-62.3	-66.2	-66	-64.1
Adj Net Profit ⓘ	20.5	-20.8	-42.4	-77.6	-62.4	-358	-154	114	6.9	13.1	4
Cash Flow from Ops. ⓘ	-30.9	-17.4	-39.5	-191	20.4	11.7	235	10.9	13.9	33	-
Debt/CF from Ops. ⓘ	-6.3	-14.5	-7.3	-2.6	25.7	44.9	1.5	31.6	21.6	2.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-18.8%	-25.6%	-36%	-74.6%
Adj EPS ⓘ	-4.8%	NA	NA	91.5%
BVPSⓘ	-208.7%	-249.5%	NA	NA
Share Price	-9.3%	21.4%	16.9%	21.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.6	-4.7	-9.4	-19.1	-26.6	103.9	18	-12.6	-0.7	-1.4	-0.4
Op. Profit Mgn % ⓘ	31.1	-5.2	-6.6	-146.2	23.7	-255.7	-94.1	-95.7	-52	-307.2	-619.1
Net Profit Mgn % ⓘ	16.4	-23.9	-21.8	-281.7	-74	-1864.5	-209.1	502.7	9	68	67.7
Debt to Equity ⓘ	0.4	0.6	0.6	1.5	4.1	-0.6	-0.4	-0.4	-0.3	-0.1	-
Working Cap Days ⓘ	1,068	1,586	984	9,438	4,046	19,237	3,763	8,190	1,714	4,359	5,129
Cash Conv. Cycle ⓘ	131	194	226	3,481	1,783	11,747	2,068	3,913	528	1,059	-31,375

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -36.04%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -65.02%

Latest Financials - Satchmo Holdings Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.3	1
TTM Sales (₹ Cr.)	5.6	20.4
BVPS (₹.) ⓘ	-64.1	-71.7
Reserves (₹ Cr.) ⓘ	-1,081	-1,192
P/BV ⓘ	-0.06	-0.06
PE ⓘ	15.67	4.00

From the Market
52 Week Low / High (₹)	2.80 / 6.99
All Time Low / High (₹)	0.60 / 55.00
Market Cap (₹ Cr.)	58.8
Equity (₹ Cr.)	145.8
Face Value (₹)	10
Industry PE ⓘ	80.9

Management X-Ray of Satchmo Holdings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Satchmo Holdings

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Satchmo Holdings

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	125.01	87.12	194.29	27.54	84.39	19.20	73.72	22.60	76.06	19.29
Operating Expenses ⓘ	86.51	92.40	207.36	103.62	64.40	68.29	145.25	46.72	206.78	81.81
Manufacturing Costs	0.32	0.40	1.39	0.87	0.75	0.60	0.46	0.43	0.43	0.22
Material Costs	68.34	62.33	176.36	31.70	32.41	17.05	97.10	6.05	90.81	45.94
Employee Cost	3.43	5.88	9.21	17.36	13.31	8.49	5.56	4.97	6.65	6.77
Other Costs ⓘ	14.42	23.79	20.40	53.69	17.93	42.15	42.13	35.27	108.89	28.88
Operating Profit ⓘ	38.51	-5.28	-13.07	-76.08	19.99	-49.09	-71.53	-24.12	-130.72	-62.52
Operating Profit Margin (%)	30.8%	-6.1%	-6.7%	-276.0%	23.7%	-255.0%	-97.0%	-106.0%	-171.0%	-324.0%
Other Income ⓘ	0.78	2.71	1.94	13.81	1.78	6.13	2.43	180.65	94.17	75.81
Interest ⓘ	13.13	17.82	29.81	44.68	47.51	55.82	66.19	29.23	20.28	0.17
Depreciation ⓘ	1.18	1.32	0.70	0.44	0.23	0.16	0.13	0.12	0.10	0.11
Exceptional Items ⓘ	0	0	0	0	-118.66	-924.61	60.77	-137.06	0	-10.55
Profit Before Tax ⓘ	24.98	-21.71	-41.64	-107.39	-144.63	-1,023.55	-74.65	-9.88	-56.93	2.46
Tax ⓘ	4.75	-0.34	0.90	-11.77	0.87	-18.34	6.62	0.56	0	-1.10
Profit After Tax	20.23	-21.36	-42.54	-95.62	-145.50	-1,005.21	-81.27	-10.44	-56.93	3.56
PAT Margin (%)	16.2%	-24.5%	-21.9%	-347.0%	-172.0%	-5,235.5%	-110.0%	-46.2%	-74.8%	18.5%
Adjusted EPS (₹)	1.4	-1.5	-2.9	-6.6	-10.0	-68.9	-5.6	-0.7	-3.9	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	454.20	432.66	472.79	341.46	128.70	-817.92	-898.04	-909.11	-966.04	-962.53
Share Capital ⓘ	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83
Reserves ⓘ	308.37	286.83	326.96	195.63	-17.13	-963.75	-1,043.87	-1,054.94	-1,111.87	-1,108.36
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	195.63	252.72	288.60	498.14	523.32	524.75	355.86	344.95	300.20	85.07
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	195.63	252.72	288.60	498.14	523.32	524.75	355.86	344.95	300.20	85.07
Trade Payables	86.90	92.22	126.90	170.66	196.73	239.25	193.23	106.88	83.59	66.04
Others Liabilities ⓘ	107.47	135.75	369.30	275.33	635.52	1,082.75	1,028.82	969.97	979.40	1,085.72
Total Liabilities ⓘ	844.20	913.35	1,257.59	1,285.59	1,484.27	1,028.83	679.87	512.69	397.15	274.30
Fixed Assets
Gross Block	11.74	11.11	1.97	2.06	2.11	2.15	2.18	2.18	105.31	105.19
Accumulated Depreciation	9.09	9.79	0.75	1.20	1.43	1.59	1.72	1.84	1.75	1.28
Net Fixed Assetsⓘ	2.65	1.32	1.22	0.86	0.68	0.56	0.46	0.34	103.56	103.91
CWIP ⓘ	0	0	129.98	129.98	129.98	88.35	88.35	88.35	0	0
Investmentsⓘ	481.95	493.21	476.65	374	256.97	10.08	0	0	0	0
Inventories	118.79	108.23	313.40	291.64	730.44	582.27	326.59	175.59	123.80	29.03
Trade Receivables	33.15	13.97	17.23	36.69	2.75	7.53	7.53	18.38	1.18	0.55
Cash Equivalents	2.78	18.55	1.99	4.20	2.17	0.50	0.48	0.40	2.71	0.48
Others Assetsⓘ	204.87	278.07	317.12	448.22	361.28	339.54	256.46	229.63	165.90	140.33
Total Assets ⓘ	844.20	913.35	1,257.59	1,285.59	1,484.27	1,028.83	679.87	512.69	397.15	274.30

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-30.88	-17.42	-39.49	-191.39	20.35	11.69	235.05	10.93	13.92	33.01
PBT ⓘ	24.98	-21.71	-41.64	-107.39	-144.63	-1,023.55	-73.79	-9.88	-56.93	2.46
Adjustment ⓘ	12.15	17.72	29.20	81.12	100.68	979.34	111.80	-20.59	-67.47	-43.03
Changes in Working Capital ⓘ	-67.5	-14.81	-27.05	-165.12	64.3	53.2	195.8	41.29	134.76	72.29
Tax Paid ⓘ	-0.51	1.37	0	0	0	2.70	1.24	0.11	3.56	1.29
Cash Flow From Investing Activity ⓘ	-34.01	-17.03	20.24	30.26	-0.05	41.03	-0.01	0	-0.17	-0.29
Capex	-0.10	-0.16	-0.60	-0.06	-0.05	-0.04	0	0	-0.17	-0.29
Net Investments	0	0	19.28	28.54	0	41.07	-0.01	0	0	0
Others ⓘ	-33.91	-16.86	1.56	1.78	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	66.53	40.23	11.17	164.87	-22.33	-54.39	-235.08	-10.91	-11.42	-34.95
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-11.62	-16.86	-29.81	-44.68	-47.51	-55.82	-66.19	0	0	-0.17
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	78.15	57.09	40.98	209.55	25.18	1.43	-168.89	-10.91	-11.42	-34.78
Net Cash Flow ⓘ	1.64	5.78	-8.08	3.74	-2.03	-1.67	-0.04	0.02	2.33	-2.23

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.55	-4.82	-9.4	-23.49	-61.89	N/A	N/A	N/A	N/A	N/A
ROCE (%)	6.34	-0.58	-1.64	-7.83	-13.02	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.15	0.1	0.18	0.02	0.06	0.02	0.09	0.04	0.17	0.06
PAT to CFO Conversion(x)	-1.53	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	9.27
Working Capital Days
Receivable Days	106	99	29	357	85	98	37	209	47	16
Inventory Days	363	476	396	4,009	2,210	0	2,250	4,055	718	1,446
Payable Days	400	524	227	1,713	2,069	4,667	813	9,053	383	594

Satchmo Holdings Ltd Stock News

Satchmo Holdings Ltd FAQs

What is the share price of Satchmo Holdings?

Company share prices are keep on changing according to the market conditions. The closing price of Satchmo Holdings on 20-Dec-2024 16:59 is ₹4.03.

What is the market cap of Satchmo Holdings?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Satchmo Holdings stood at ₹58.77.

What is the P/E ratio of Satchmo Holdings?

The latest P/E ratio of Satchmo Holdings as of 20-Dec-2024 16:59 is 15.67.

What is the P/B ratio of Satchmo Holdings?

The latest P/B ratio of Satchmo Holdings as of 20-Dec-2024 16:59 is -0.06.

What is the 52-week high and low of Satchmo Holdings?

The 52-week high of Satchmo Holdings is ₹6.99 and the 52-week low is ₹2.80.

What is the TTM revenue of Satchmo Holdings?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Satchmo Holdings is ₹5.60 ( Cr.) .

About Satchmo Holdings Ltd

The Nitesh Estates was originally incorporated as Nitesh Estates on February 20, 2004 as a private limited company under the provisions of the Companies Act, 1956 in Bengaluru. It became a public limited company on November 3, 2009 and was named as Nitesh Estates Limited pursuant to a certificate for a change of name on November 3, 2009.

The company is promoted by Nitesh Shetty, Pushpalatha V Shetty and the corporate promoter of the company is Nitesh Industries Pvt. Ltd.

The company is in the business of real estate development and is primarily engaged in the development of residential projects in Bengaluru. It is also developing a hospitality project in Bengaluru, a residential and an office project in Kochi. The company is in the process of diversifying into the development of shopping-malls and is expanding its geographic reach to Chennai and Goa. Its residential projects include multi-unit apartment buildings targeted at high-income and middle-income customers. The company is currently developing its first hospitality project which is the first â€˜Ritz-Carltonâ€™ brand hotel in India, on Residency Road in the central business district of Bengaluru.

Ongoing Projects of the company

Nitesh Hyde Park, a residential project in the middle-income segment with 537 residential units, located at Bannerghatta Road, Bengaluru.
Nitesh Forest Hills, a residential project in the middle-income segment with 284 residential units, located in Whitefield, Bengaluru.
Nitesh Flushing Meadows, a residential project in the middle-income segment with 264 residential units, located in Whitefield, Bengaluru.
Nitesh Columbus Square, a residential project in the middle-income segment with 390 residential units, located off of Bellary Road, Bengaluru.
Nitesh Wimbledon Gardens (Residential), a residential project in the middle-income segment with 672 residential units, located at Airport-Seaport road in Kochi.
Nitesh Wimbledon Gardens (Commercial), an office project, located at Airport-Seaport road in Kochi.
The â€˜Ritz-Carltonâ€™ brand hotel with 281 keys, located at Residency Road in the central business district of Bengaluru, being executed by an SPV, in which the company owns 20.7% of the equity share capital. One of its Promoters, Nitesh Shetty holds 5.3% of the equity share capital of this SPV.

Subsidiaries of the company

Nitesh Indiranagar Retail Pvt. Ltd.
Nitesh Housing Developers Pvt. Ltd.

Milestones

April, 2006: Corporate housing project for ITC.
December, 2006: Citi Property Investors acquired 74% stake in Nitesh Residency which is developing the Ritz-Carlton brand hotel.
January, 2007: AMIF I Limited, an Och-Ziff Captial Management Group entity acquired 28.98% stake in the company.
May, 2007: Agreement signed to develop Indiaâ€™s first Ritz-Carlton brand hotel in Bengaluru by Nitesh Residency.
November, 2007: Won the bid for an 8.26 acre property in the Boat Club area in the heart of Chennai.
September, 2009: HDFC AMC pick up 10.1% stake in Nitesh Housing, an SPV formed to develop projects.
October, 2009: Executed MOU with Luxury Hotels International Management Company B.V. to set up a full-service luxury international hotel and luxury condominium residences under the Ritz- Carlton brand name.