Is Shristi Infrastructure Development Corporation a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shristi Infrastructure Development Corporation Ltd is a below average quality company .

Is Shristi Infrastructure Development Corporation undervalued or overvalued?

The key valuation ratios of Shristi Infrastructure Development Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Shristi Infrastructure Development Corporation share price return in the past 10 years?

Shristi Infrastructure Development Corporation Ltd share price has declined -9.5% annually (CAGR) over the past ten years.

Is Shristi Infrastructure Development Corporation a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shristi Infrastructure Development Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Shristi Infrastructure Development Corporation?

The latest standalone P/E ratio of Shristi Infrastructure Development Corporation as of 21-Nov-2024 is 0.00.

What is the P/B ratio of Shristi Infrastructure Development Corporation?

The latest standalone P/B ratio of Shristi Infrastructure Development Corporation as of 21-Nov-2024 is -2.10.

What is the 52-week high and low of Shristi Infrastructure Development Corporation?

The 52-week high of Shristi Infrastructure Development Corporation is Rs. 70.00 and the 52-week low is Rs. 25.10.

What is the TTM revenue of Shristi Infrastructure Development Corporation?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shristi Infrastructure Development Corporation is Rs. 95.20 (Cr.).

Shristi Infrastructure Development Corporation Ltd - Stock Valuation and Financial Performance

Name: Shristi Infrastructure Development Corporation
Brand: Shristi Infrastructure Development Corporation

BSE: 511411 | NSE: PEERABASAN | Construction - Real Estate | Small Cap

Place order

Shristi InfraDev Cor Share Price

₹50.18 -1.32 -2.56%
as on 21-Nov'24 16:59

10 Year X-Ray of Shristi InfraDev Cor:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	8%	8.4%	6.5%	4.7%	6.2%	6.6%	-12.5%	1.7%	-2%	3.3%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.5	-0.7	-0.6	-0.5	-1.9	-0.9	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	105	158	100	103	61.3	86.9	49.3	36.7	52.1	101	95
Sales YoY Gr.	-	50.7%	-36.7%	2.7%	-40.4%	41.7%	-43.3%	-25.7%	42%	94.5%	-
Adj EPS ⓘ	1	1.2	1	1.2	-0.7	-0.3	-30.8	-24.7	-32.1	-19.9	-1.1
YoY Gr.	-	16.8%	-11.9%	10.6%	-161.7%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	46.7	179.1	180.5	180	151.5	152	48.3	23.6	-12.8	-21	-24.6
Adj Net Profit ⓘ	2.3	2.6	2.3	2.6	-1.6	-0.6	-68.4	-54.7	-71.2	-44.1	-2
Cash Flow from Ops. ⓘ	9.6	192	176	-52.4	-228	-18.2	24.6	14.8	74	83.9	-
Debt/CF from Ops. ⓘ	8.7	1.7	1.2	-5.5	-1.9	-27.6	21.1	36.9	6.7	4.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-0.4%	10.5%	27.1%	94.5%
Adj EPS ⓘ	-239.2%	NA	NA	NA
BVPSⓘ	-191.5%	-167.4%	-175.8%	NA
Share Price	-9.5%	-13.4%	-1.7%	78%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.2	1.1	0.6	0.6	-0.4	-0.2	-30.7	-68.5	-594.1	117.5	4.7
Op. Profit Mgn % ⓘ	12.2	21.8	39.7	27.6	59.3	55.3	71.6	23.8	-6.9	-30.7	-29.9
Net Profit Mgn % ⓘ	2.1	1.7	2.3	2.5	-2.6	-0.7	-138.6	-149.3	-136.8	-43.6	-2.5
Debt to Equity ⓘ	0.8	0.8	0.5	0.7	1.3	1.5	4.8	10.4	-17.4	-8.7	-
Working Cap Days ⓘ	808	875	1,851	1,761	3,076	2,278	4,048	5,322	3,652	1,636	827
Cash Conv. Cycle ⓘ	285	694	584	711	1,925	1,144	1,071	3,850	2,821	1,289	114

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.70%

Sales growth is growing at healthy rate in last 3 years 27.10%

Sales growth is good in last 4 quarters at 99.80%

No data to display

Latest Financials - Shristi Infrastructure Development Corporation Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.1	-10.1
TTM Sales (₹ Cr.)	95.2	55.2
BVPS (₹.) ⓘ	-24.6	-54.6
Reserves (₹ Cr.) ⓘ	-77	-143
P/BV ⓘ	-2.10	-0.94
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	25.10 / 70.00
All Time Low / High (₹)	0.90 / 1029.00
Market Cap (₹ Cr.)	114
Equity (₹ Cr.)	22.2
Face Value (₹)	10
Industry PE ⓘ	72.9

Management X-Ray of Shristi InfraDev Cor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

18.51

* Pledged shares as % of Promoter's holding (%)

Valuation of Shristi InfraDev Cor

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shristi InfraDev Cor

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	105	158	100	103	61	87	49	37	52	101
Operating Expenses ⓘ	92	124	61	74	25	39	14	28	56	133
Manufacturing Costs	1	50	25	1	1	1	1	1	1	1
Material Costs	79	44	18	56	5	22	-1	10	35	119
Employee Cost	2	6	6	7	9	8	5	6	6	5
Other Costs ⓘ	10	23	12	11	9	8	10	12	14	8
Operating Profit ⓘ	13	34	40	28	36	48	35	8	-4	-31
Operating Profit Margin (%)	12.2%	21.8%	39.5%	27.6%	59.3%	55.3%	71.6%	22.8%	-7.9%	-31.0%
Other Income ⓘ	2	4	5	2	9	5	12	2	4	8
Interest ⓘ	12	35	40	27	44	51	62	63	64	28
Depreciation ⓘ	0	0	1	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	-138	0	-10	37
Profit Before Tax ⓘ	3	4	3	4	2	2	-153	-52	-75	-14
Tax ⓘ	1	1	1	1	0	1	6	3	3	4
Profit After Tax	2	3	2	3	1	1	-159	-55	-78	-18
PAT Margin (%)	2.1%	1.7%	2.2%	2.5%	2.0%	1.2%	-322.0%	-149.0%	-150.0%	-18.2%
Adjusted EPS (₹)	1.0	1.2	1.0	1.2	0.6	0.5	-71.5	-24.8	-35.3	-8.3
Dividend Payout Ratio (%)	25%	42%	51%	44%	44%	51%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	104	398	401	400	336	337	107	52	-28	-47
Share Capital ⓘ	22	22	22	22	22	22	22	22	22	22
Reserves ⓘ	81	375	379	377	314	315	85	30	-51	-69
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	84	331	209	287	441	501	518	523	449	394
Long Term Debt	0	198	151	232	387	457	470	446	401	362
Short Term Debt	84	133	58	55	54	44	48	77	48	32
Trade Payables	42	41	30	17	53	39	22	19	24	18
Others Liabilities ⓘ	71	247	340	287	176	146	135	193	314	290
Total Liabilities ⓘ	300	1,016	979	991	1,006	1,024	782	787	758	656
Fixed Assets
Gross Block	76	204	219	199	199	181	104	105	104	104
Accumulated Depreciation	4	4	5	0	1	1	1	1	1	1
Net Fixed Assetsⓘ	73	200	214	199	199	181	104	104	104	103
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	277	277	277	276	276	143	140	148	148
Inventories	2	155	161	146	326	400	422	428	419	321
Trade Receivables	121	72	73	96	43	28	5	4	4	4
Cash Equivalents	4	4	8	4	9	4	4	6	3	1
Others Assetsⓘ	100	309	248	270	153	135	104	106	81	78
Total Assets ⓘ	300	1,016	979	991	1,006	1,024	782	787	758	656

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	10	192	176	-52	-228	-18	25	15	74	84
PBT ⓘ	3	4	3	4	2	2	-14	-52	-75	-14
Adjustment ⓘ	11	315	38	26	-23	69	64	61	62	-17
Changes in Working Capital ⓘ	-2	-125	136	-82	-184	-88	-25	6	85	115
Tax Paid ⓘ	-2	-1	-2	0	-22	-1	1	0	3	0
Cash Flow From Investing Activity ⓘ	0	-405	-14	-2	120	5	14	3	-1	1
Capex	0	-128	-15	-1	0	0	0	0	0	0
Net Investments	0	-276	0	1	0	0	1	0	1	1
Others ⓘ	0	0	1	-1	120	5	13	3	-3	0
Cash Flow From Financing Activityⓘ	-11	211	-158	51	113	9	-39	-15	-75	-86
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	82	155	69	13	-2	-22	-72
Interest Paid ⓘ	-11	-36	-34	-27	-40	-51	-55	-43	-25	-43
Dividend Paid ⓘ	0	0	-1	-1	-1	0	0	0	0	0
Others ⓘ	1	247	-123	-3	-1	-10	3	30	-28	29
Net Cash Flow ⓘ	-1	-2	4	-3	5	-4	0	3	-2	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.19	1.05	0.54	0.64	0.34	0.32	-71.42	-68.82	N/A	N/A
ROCE (%)	8.04	8.37	6.52	4.7	6.24	6.55	-12.46	1.71	N/A	N/A
Asset Turnover Ratio	0.34	0.24	0.1	0.1	0.06	0.09	0.05	0.05	0.07	0.14
PAT to CFO Conversion(x)	5	64	88	-17.33	-228	-18	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	437	223	263	299	413	148	122	47	28	15
Inventory Days	8	181	575	544	1,404	1,524	3,041	4,231	2,970	1,335
Payable Days	168	342	705	152	2,710	752	-8,364	789	221	64

Shristi Infrastructure Development Corporation Ltd Stock News

Shristi Infrastructure Development Corporation Ltd FAQs

What is the share price of Shristi InfraDev Cor?

Company share prices are keep on changing according to the market conditions. The closing price of Shristi InfraDev Cor on 21-Nov-2024 16:59 is ₹50.18.

What is the market cap of Shristi InfraDev Cor?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Shristi InfraDev Cor stood at ₹114.3.

What is the P/E ratio of Shristi InfraDev Cor?

The latest P/E ratio of Shristi InfraDev Cor as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Shristi InfraDev Cor?

The latest P/B ratio of Shristi InfraDev Cor as of 21-Nov-2024 16:59 is -2.10.

What is the 52-week high and low of Shristi InfraDev Cor?

The 52-week high of Shristi InfraDev Cor is ₹70.00 and the 52-week low is ₹25.10.

What is the TTM revenue of Shristi InfraDev Cor?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shristi InfraDev Cor is ₹95.20 ( Cr.) .

About Shristi Infrastructure Development Corporation Ltd

Shristi Infrastructure Development Corporation (SIDCL) is one of the leading construction and infrastructure development companies in India. The company started its commercial operations in 1999 and is engaged in construction, infrastructure development & infrastructure consultancy. The company is listed on Bombay and Calcutta Stock Exchanges.

Shristi's construction activities include roads, power, hotels, hospitals, buildings and urban water systems. In Infrastructure Development, Shristi has made its mark in projects like integrated townships, healthcare, hospitality, retail malls, logistics hub, entertainment & sports facilities, commercial & residential complex, industrial park & SEZs.

It has highly qualified team of professional and access to a large pool of state of the art equipment and plant essentially required for construction of civil structures. Supported by the able management and committed employees, the company has joined hands with the Union Government of India and various State Government entities in the endeavors towards the enhancement of urban infrastructure including Tourism & Hospitality, Housing, Power, Water, Sewerage, etc. on a pan-India basis. SIDCL has joint venture with Housing and Urban Development Corporation Limited (HUDCO), Asansol Durgapur Development Authority, West Bengal and host of other State Government agencies for development of various housing as well as other infrastructure projects based on the model of Public Private Partnership.

The company also has a number of upcoming projects in Civil Engineering, Construction and Hospitality Industry.