Sumit Woods Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SUMIT | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sumit Woods

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Sumit Woods stock performance -

P/E Ratio (SA):
90.52
Market Cap:
576.1 Cr.
52-wk low:
0
52-wk high:
0

Is Sumit Woods Ltd an attractive stock to invest in?

1. Is Sumit Woods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumit Woods Ltd is a below average quality company.

2. Is Sumit Woods Ltd undervalued or overvalued?

The key valuation ratios of Sumit Woods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sumit Woods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sumit Woods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sumit Woods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumit Woods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.8%7.5%10.1%11.1%10.6%7%-13.3%3.1%8%10%-
Value Creation
Index
-0.2-0.5-0.3-0.2-0.3-0.5-2.0-0.8-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.920.834.317.419.99.816.621.434.364.575
Sales YoY Gr.-16.6%64.8%-49.3%14.2%-50.9%70.3%29%60%87.9%-
Adj EPS 0.60.211.51.41-6.2-0.30.92.81.6
YoY Gr.--71.4%433.3%55.2%-3.4%-33.3%-750%NANA226.7%-
BVPS (₹) 22.62325.221.42323.817.517.21819.619.7
Adj Net
Profit
10.31.53.24.43-19.1-12.68.66
Cash Flow from Ops. 524.1-1320.6-5.3-0.7-2.4-18.3-24.916.5-
Debt/CF from Ops. 10.12.3-3.61.8-5.2-28.5-13.7-3.2-3.96.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.3%26.6%57.1%87.9%
Adj EPS 18.1%14.3%NA226.7%
BVPS-1.6%-3.1%3.8%9.1%
Share Price - 48.3% 106.8% 120.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.80.847.67.54.1-30.2-1.94.7148
Op. Profit
Mgn %
47.426.415.350.145.465-72.814.629.829.819.7
Net Profit
Mgn %
5.51.44.418.622.130.2-114.8-4.77.613.38.5
Debt to
Equity
1.41.61.20.80.40.30.61.11.81.71
Working Cap
Days
1,5201,3257631,3101,0772,4881,3691,1581,171828353
Cash Conv.
Cycle
1,2961,1105679758652,1291,0351,129854596204

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.00%

Sales growth is growing at healthy rate in last 3 years 57.11%

Debt to equity has declined versus last 3 years average to 1.66

Sales growth is good in last 4 quarters at 67.89%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sumit Woods Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 2.6
TTM Sales (₹ Cr.) 74.8 186
BVPS (₹.) 19.7 22.6
Reserves (₹ Cr.) 39 51
P/BV 7.20 6.28
PE 90.52 54.16
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 576
Equity (₹ Cr.) 40.6
Face Value (₹) 10
Industry PE 74.1

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Sales (₹ Cr.) 17.2 192.718.1 -6.915 -10.424.6 96.2
Adj EPS (₹) 0.4 41.40 -950.7 144.41 3.1
Op. Profit Mgn % 21.18 -2134 bps10.65 -1390 bps29.49 990 bps19.49 -2334 bps
Net Profit Mgn % 7.35 -765 bps0.41 -586 bps13.43 850 bps12.26 -1104 bps

Management X-Ray of Sumit Woods:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.94%Institutions:0%Non-Institutions:30.06%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sumit Woods

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumit Woods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 420.5 -11.7 (-2.7%) Small Cap 12,012 32 -0.3 13.5 1.4
NBCC (India) 84.5 -3.3 (-3.7%) Small Cap 8,051 1.5 7.1 58.3 10.2
Ahluwalia Contract(I 907 -19.2 (-2.1%) Small Cap 3,855 50.7 6.2 18.3 3.7
Sobha 1,369.9 -13.9 (-1%) Small Cap 3,092 5.5 1.5 253.4 4.4
PSP Projects 654.4 -24.7 (-3.6%) Small Cap 2,462 23.5 5 28.9 2.3
Welspun Enterprises 605.4 -33.2 (-5.2%) Small Cap 2,450 21.3 11.6 29.9 3.5
Brigade Enterprises 1,148.7 -35.4 (-3%) Small Cap 2,024 14.9 15.7 79.5 5
Capacite Infraproj. 393.7 -14.5 (-3.5%) Small Cap 1,868 20.1 6.2 20.3 2.2
Kolte-Patil Develop. 321.6 -12.3 (-3.7%) Small Cap 1,371 -9.7 -5 - 3.5
RPP Infra Projects 177.1 -4.1 (-2.2%) Small Cap 1,332 14.7 4.9 12.3 1.8
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales18213417201017213464
Operating Expenses 91529911429182450
Manufacturing Costs0000000000
Material Costs5112667024131738
Employee Cost 1122222334
Other Costs 3211223238
Operating Profit 855996-1231014
Operating Profit Margin (%) 47.4%26.4%15.3%50.1%45.4%61.8%-72.8%14.6%29.8%22.0%
Other Income 2251111012
Interest 86653334811
Depreciation 1111100000
Exceptional Items 0000000000
Profit Before Tax 113564-15-135
Tax 0011214000
Profit After Tax 113353-19-135
PAT Margin (%) 5.5%2.6%7.6%18.7%23.1%28.0%-114.0%-4.7%7.6%7.9%
Adjusted EPS (₹)0.50.31.21.51.50.9-6.2-0.30.91.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 35363946707354535560
Share Capital 88811153131313131
Reserves 27283135554223222429
Minority Interest0000000000
Debt51564736222130569096
Long Term Debt40293930212130507682
Short Term Debt11267720061515
Trade Payables5544254434
Others Liabilities 181711812128133229
Total Liabilities 1091131019510611196125181190

Fixed Assets

Gross Block109813888888
Accumulated Depreciation0006111223
Net Fixed Assets10988776666
CWIP 0000000000
Investments 22292330383236313226
Inventories666346454554365993110
Trade Receivables6716791277138
Cash Equivalents 0111001452
Others Assets5464769183238
Total Assets 1091131019510611196125181190

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 524-1321-5-1-2-18-2517
PBT 113764-15-135
Adjustment 96543344815
Changes in Working Capital -517-2011-13-711-21-36-4
Tax Paid 00-1-1-20-3000
Cash Flow From Investing Activity 6-78-7-76-40-9-8
Capex 10100000-10
Net Investments 0-76-7-86-40-10-9
Others 5010110121
Cash Flow From Financing Activity -11-175-1312-672235-11
Net Proceeds from Shares 001119-10000
Net Proceeds from Borrowing -3-1110-10-4-1925392
Interest Paid -8-6-6-5-3-3-3-4-8-13
Dividend Paid 0000000000
Others 0000000040
Net Cash Flow 0001-10040-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.811.536.977.617.873.83-30.19-1.894.878.84
ROCE (%)10.827.4910.1411.0910.567-13.33.057.999.95
Asset Turnover Ratio0.160.190.320.180.20.090.160.190.230.35
PAT to CFO Conversion(x)524-4.337-1-0.33N/AN/A-8.333.4
Working Capital Days
Receivable Days11712112524615240121311810358
Inventory Days1,2991,1275829558221,842989810805573
Payable Days30915768261156-3,037631047635

Sumit Woods Ltd Stock News

Sumit Woods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumit Woods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sumit Woods stood at ₹576.1.
The latest P/E ratio of Sumit Woods as of 01-Jan-1970 05:30 is 90.52.
The latest P/B ratio of Sumit Woods as of 01-Jan-1970 05:30 is 7.20.
The 52-week high of Sumit Woods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumit Woods is ₹74.79 ( Cr.) .

About Sumit Woods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.