Is Sumit Woods a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumit Woods Ltd is a below average quality company .

Is Sumit Woods undervalued or overvalued?

The key valuation ratios of Sumit Woods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Sumit Woods share price return in the past 10 years?

Data is not available for this company

Is Sumit Woods a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumit Woods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Sumit Woods Ltd - Stock Valuation and Financial Performance

Name: Sumit Woods
Brand: Sumit Woods

BSE: 0 | NSE: SUMIT | Construction - Real Estate | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Sumit Woods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	10.5%	10.8%	7.5%	10.1%	11.1%	10.6%	7%	-13.3%	3.1%	8%	-
Value Creation Index ⓘ	-0.3	-0.2	-0.5	-0.3	-0.2	-0.3	-0.5	-2.0	-0.8	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	13	17.9	20.8	34.3	17.4	19.9	9.8	16.6	21.4	34.3	75
Sales YoY Gr.	-	36.9%	16.6%	64.8%	-49.3%	14.2%	-50.9%	70.3%	29%	60%	-
Adj EPS ⓘ	0.4	0.6	0.2	1	1.5	1.4	1	-6.2	-0.3	0.9	1.6
YoY Gr.	-	70.3%	-71.4%	433.3%	55.2%	-3.4%	-33.3%	-750%	NA	NA	-
BVPS (₹) ⓘ	22	22.6	23	25.2	21.4	23	23.8	17.5	17.2	18	19.7
Adj Net Profit ⓘ	0.6	1	0.3	1.5	3.2	4.4	3	-19.1	-1	2.6	6
Cash Flow from Ops. ⓘ	-4.5	5	24.1	-13	20.6	-5.3	-0.7	-2.4	-18.3	-24.9	-
Debt/CF from Ops. ⓘ	-12.6	10.1	2.3	-3.6	1.8	-5.2	-28.5	-13.7	-3.2	-3.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.3%	14.6%	52%	60%
Adj EPS ⓘ	9.8%	-10.4%	-3.6%	NA
BVPSⓘ	-2.2%	-3.4%	-8.9%	4.5%
Share Price	-	44.4%	128%	250.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	1.8	2.8	0.8	4	7.6	7.5	4.1	-30.2	-1.9	4.7	8.3
Op. Profit Mgn % ⓘ	65	47.4	26.4	15.3	50.1	45.4	65	-72.8	14.6	29.8	19.7
Net Profit Mgn % ⓘ	4.4	5.5	1.4	4.4	18.6	22.1	30.2	-114.8	-4.7	7.6	8.5
Debt to Equity ⓘ	1.6	1.4	1.6	1.2	0.8	0.4	0.3	0.6	1.1	1.8	1
Working Cap Days ⓘ	1,840	1,520	1,325	763	1,310	1,077	2,488	1,369	1,158	1,171	353
Cash Conv. Cycle ⓘ	1,535	1,296	1,110	567	975	865	2,129	1,035	1,129	854	204

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.30%

Sales growth is growing at healthy rate in last 3 years 52.04%

Sales growth is good in last 4 quarters at 67.89%

Net Profit has been subdued in last 3 years -3.60%

Debt to equity has increased versus last 3 years average to 1.77

Latest Financials - Sumit Woods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.6	2.6
TTM Sales (₹ Cr.)	74.8	186
BVPS (₹.) ⓘ	19.7	23
Reserves (₹ Cr.) ⓘ	40	53
P/BV ⓘ	6.51	5.59
PE ⓘ	81.98	49.05

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	522
Equity (₹ Cr.)	40.6
Face Value (₹)	10
Industry PE ⓘ	72.9

Management X-Ray of Sumit Woods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sumit Woods

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sumit Woods

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	13	18	21	34	17	20	10	17	21	34
Operating Expenses ⓘ	5	9	15	29	9	11	4	29	18	24
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	0	5	11	26	6	7	0	24	13	17
Employee Cost	2	1	1	2	2	2	2	2	3	3
Other Costs ⓘ	3	3	2	1	1	2	2	3	2	3
Operating Profit ⓘ	8	8	5	5	9	9	6	-12	3	10
Operating Profit Margin (%)	65.0%	47.4%	26.4%	15.3%	50.1%	45.4%	61.8%	-72.8%	14.6%	29.8%
Other Income ⓘ	1	2	2	5	1	1	1	1	0	1
Interest ⓘ	7	8	6	6	5	3	3	3	4	8
Depreciation ⓘ	1	1	1	1	1	1	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	1	1	3	5	6	4	-15	-1	3
Tax ⓘ	0	0	0	1	1	2	1	4	0	0
Profit After Tax	1	1	1	3	3	5	3	-19	-1	3
PAT Margin (%)	4.4%	5.5%	2.6%	7.6%	18.7%	23.1%	28.0%	-114.0%	-4.7%	7.6%
Adjusted EPS (₹)	0.3	0.5	0.3	1.2	1.5	1.5	0.9	-6.2	-0.3	0.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	34	35	36	39	46	70	73	54	53	55
Share Capital ⓘ	8	8	8	8	11	15	31	31	31	31
Reserves ⓘ	26	27	28	31	35	55	42	23	22	24
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	56	51	56	47	36	22	21	30	56	90
Long Term Debt	43	40	29	39	30	21	21	30	50	76
Short Term Debt	13	11	26	7	7	2	0	0	6	15
Trade Payables	4	5	5	4	4	2	5	4	4	3
Others Liabilities ⓘ	17	18	17	11	8	12	12	8	13	32
Total Liabilities ⓘ	111	109	113	101	95	106	111	96	125	181
Fixed Assets
Gross Block	13	10	9	8	13	8	8	8	8	8
Accumulated Depreciation	0	0	0	0	6	1	1	1	2	2
Net Fixed Assetsⓘ	13	10	9	8	8	7	7	6	6	6
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	26	22	29	23	30	38	32	36	31	32
Inventories	62	66	63	46	45	45	54	36	59	93
Trade Receivables	5	6	7	16	7	9	12	7	7	13
Cash Equivalents	1	0	1	1	1	0	0	1	4	5
Others Assetsⓘ	5	5	4	6	4	7	6	9	18	32
Total Assets ⓘ	111	109	113	101	95	106	111	96	125	181

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-4	5	24	-13	21	-5	-1	-2	-18	-25
PBT ⓘ	1	1	1	3	7	6	4	-15	-1	3
Adjustment ⓘ	8	9	6	5	4	3	3	4	4	8
Changes in Working Capital ⓘ	-13	-5	17	-20	11	-13	-7	11	-21	-36
Tax Paid ⓘ	0	0	0	-1	-1	-2	0	-3	0	0
Cash Flow From Investing Activity ⓘ	-6	6	-7	8	-7	-7	6	-4	0	-9
Capex	-2	1	0	1	0	0	0	0	0	-1
Net Investments	0	0	-7	6	-7	-8	6	-4	0	-10
Others ⓘ	-3	5	0	1	0	1	1	0	1	2
Cash Flow From Financing Activityⓘ	10	-11	-17	5	-13	12	-6	7	22	35
Net Proceeds from Shares ⓘ	0	0	0	1	1	19	-1	0	0	0
Net Proceeds from Borrowing ⓘ	18	-3	-11	10	-10	-4	-1	9	25	39
Interest Paid ⓘ	-7	-8	-6	-6	-5	-3	-3	-3	-4	-8
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	4
Net Cash Flow ⓘ	0	0	0	0	1	-1	0	0	4	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	1.78	2.81	1.53	6.97	7.61	7.87	3.83	-30.19	-1.89	4.87
ROCE (%)	10.47	10.82	7.49	10.14	11.09	10.56	7	-13.3	3.05	7.99
Asset Turnover Ratio	0.13	0.16	0.19	0.32	0.18	0.2	0.09	0.16	0.19	0.23
PAT to CFO Conversion(x)	-4	5	24	-4.33	7	-1	-0.33	N/A	N/A	-8.33
Working Capital Days
Receivable Days	144	117	121	125	246	152	401	213	118	103
Inventory Days	1,550	1,299	1,127	582	955	822	1,842	989	810	805
Payable Days	0	309	157	68	261	156	-3,037	63	104	76

Sumit Woods Ltd Stock News

Sumit Woods Ltd FAQs

What is the share price of Sumit Woods?

Company share prices are keep on changing according to the market conditions. The closing price of Sumit Woods on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Sumit Woods?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sumit Woods stood at ₹521.7.