TARC Ltd - Stock Valuation and Financial Performance

BSE: 543249 | NSE: TARC | Construction - Real Estate | Small Cap

TARC Share Price

177.40 -7.00 -3.80%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on TARC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

TARC stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5,235 Cr.
52-wk low:
126.2
52-wk high:
275.5

Is TARC Ltd an attractive stock to invest in?

1. Is TARC Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that TARC Ltd is a below average quality company.

2. Is TARC Ltd undervalued or overvalued?

The key valuation ratios of TARC Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is TARC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TARC Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TARC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TARC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.7%0.5%-3.3%5.2%2.7%-
Value Creation
Index
-1.0-1.0-1.2-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10717543719760.421
Sales YoY Gr.-62.5%150.1%-55%-69.3%-
Adj EPS 00.2-50.50.5-0.5
YoY Gr.-NA-3023.5%NA-6.1%-
BVPS (₹) 050.345.445.846.345.7
Adj Net
Profit
4.44.9-14714.413.7-15
Cash Flow from Ops. 70.3158-50.3-27-8-
Debt/CF from Ops. 15.26.7-17-53.3-180.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-29.8%-69.3%
Adj EPS NANA39.4%-6.1%
BVPSNANA-2.7%1%
Share Price - - 55.9% 28%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.30.3-10.41.11-1.1
Op. Profit
Mgn %
8.16.3-23.63.6-64.9-188.4
Net Profit
Mgn %
4.12.8-33.67.322.6-71.6
Debt to
Equity
0.80.70.61.11.10.2
Working Cap
Days
02,9871,3703,77613,85547,377
Cash Conv.
Cycle
01,7176931,6785,37318,489

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -29.80%

Debt to equity has increased versus last 3 years average to 1.06

Sales growth is not so good in last 4 quarters at -89.14%

Latest Financials - TARC Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -6.2
TTM Sales (₹ Cr.) 21.4 31.3
BVPS (₹.) 45.7 39.9
Reserves (₹ Cr.) 1,290 1,117
P/BV 3.88 4.45
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 126.15 / 275.50
All Time Low / High (₹) 19.00 / 275.50
Market Cap (₹ Cr.) 5,235
Equity (₹ Cr.) 59
Face Value (₹) 2
Industry PE 80.9

Management X-Ray of TARC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TARC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales10717543619760
Operating Expenses 99164539190100
Manufacturing Costs11100
Material Costs8214347516259
Employee Cost 976810
Other Costs 712571930
Operating Profit 911-1037-39
Operating Profit Margin (%) 8.1%6.3%-23.6%3.6%-64.9%
Other Income 11525123117
Interest 1485211758
Depreciation 22223
Exceptional Items 00000
Profit Before Tax 35-1321217
Tax -2015-33
Profit After Tax 45-1471414
PAT Margin (%) 4.1%2.8%-33.6%7.3%22.6%
Adjusted EPS (₹)0.00.2-5.00.50.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,4211,4851,3381,3531,366
Share Capital 059595959
Reserves 1,4211,4261,2791,2941,307
Minority Interest00000
Debt804847491,2411,048
Long Term Debt72776101,132925
Short Term Debt788649109123
Trade Payables183030139
Others Liabilities 5614581,024270535
Total Liabilities 2,8052,8202,4422,8762,959

Fixed Assets

Gross Block829293131621
Accumulated Depreciation1967912
Net Fixed Assets8102866810
CWIP 035333
Investments 566558558558558
Inventories829848498378445
Trade Receivables013490488484
Cash Equivalents 2410757
Others Assets5981,0758761,3661,452
Total Assets 2,8052,8202,4422,8762,959

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 70158-50-27-8
PBT 35-1321217
Adjustment 119-93-15-46
Changes in Working Capital 59144186-2621
Tax Paid -2-1-1210
Cash Flow From Investing Activity 5641363-386105
Capex 3-43616-7
Net Investments -102300
Others 6343-2-391113
Cash Flow From Financing Activity -132-196-307477-165
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 3-69-208-74416
Interest Paid -140-127-97-107-171
Dividend Paid 00000
Others 5-1-11,329-10
Net Cash Flow -53664-67
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.310.34-10.381.071
ROCE (%)0.670.54-3.345.152.66
Asset Turnover Ratio0.040.060.170.070.02
PAT to CFO Conversion(x)17.531.6N/A-1.93-0.57
Working Capital Days
Receivable Days0142119082,938
Inventory Days2,8171,7535638142,486
Payable Days8161234867

TARC Ltd Stock News

TARC Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TARC on 20-Dec-2024 16:59 is ₹177.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of TARC stood at ₹5,235.
The latest P/E ratio of TARC as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of TARC as of 20-Dec-2024 16:59 is 3.88.
The 52-week high of TARC is ₹275.5 and the 52-week low is ₹126.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TARC is ₹21.44 ( Cr.) .

About TARC Ltd

TARC (The Anant Raj Corporation) has started its journey nearly four decades ago to fulfil customer’s needs and aspirations at the heart of its work. The company’s commitment to the vision of leading with quality along with a strong understanding of the real estate industry has played a pivotal role in charting out a clear roadmap for the growth of TARC.

The philosophy of staying focused on its core strengths in the key market of New Delhi has enabled the company to curate a distinctive and diversified land bank in the National Capital Region of India.

Through these years of consistent growth, the company been able to consolidate strategic land parcels and establish a distinct positioning by remaining dedicated to high quality projects in New Delhi. The company has led through its core competencies and by creating its own unique integrated development framework. It is here that the company has acquired and built strong domain capabilities in land acquisition along with conceptualizing, designing and completing projects across different verticals.

The company has expanded its presence in New Delhi through key developments across different verticals like residential, offices, hospitality and retail projects. A vibrant market with evolving lifestyles in urban India, provides it with a huge opportunity to create and curate future-ready developments. The company has focussed on its consumer centric design-led approach and have now empowered it with international collaborations. 

Business area of the company

The business started out as a construction and contracting company and evolved to become one of the largest real estate development companies and land bank holders in the New Delhi Metropolitan Area. The strong work ethics and the trust earned during this journey became the bedrock for higher growth.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.