Is Vipul a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vipul Ltd is a below average quality company .

Is Vipul undervalued or overvalued?

The key valuation ratios of Vipul Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Vipul share price return in the past 10 years?

Vipul Ltd share price has declined -3.6% annually (CAGR) over the past ten years.

Is Vipul a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vipul Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Vipul Ltd - Stock Valuation and Financial Performance

Name: Vipul
Brand: Vipul

BSE: 511726 | NSE: VIPULLTD | Construction - Real Estate | Small Cap

Place order

Vipul Share Price

₹27.13 -0.93 -3.31%
as on 21-Nov'24 16:59

10 Year X-Ray of Vipul:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	1.9%	3.4%	3.3%	4%	3.1%	-0.2%	-4.3%	-1.3%	-26%	71.7%	-
Value Creation Index ⓘ	-0.9	-0.8	-0.8	-0.7	-0.8	-1.0	-1.3	-1.1	-2.9	4.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	234	179	226	269	216	161	35.7	122	37.9	170	189
Sales YoY Gr.	-	-23.5%	26.7%	18.9%	-19.9%	-25.4%	-77.8%	242.9%	-69%	348.2%	-
Adj EPS ⓘ	-0.6	0.1	-0.1	0.2	0.1	-3.4	-4.1	-2.3	-10	20.1	19.4
YoY Gr.	-	NA	-166.7%	NA	-42.9%	-2916.7%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	34.1	34.2	33.5	33.6	33.7	31.4	27.3	25	8.8	29.4	28.9
Adj Net Profit ⓘ	-6.6	1.1	-0.7	2.5	1.4	-40.5	-49.4	-27.9	-120	242	273
Cash Flow from Ops. ⓘ	-73	-58.7	-108	-172	35.7	38.4	32.4	32.6	364	-86.3	-
Debt/CF from Ops. ⓘ	-3.1	-5	-4	-3.7	17.5	16	18.7	17.7	0.7	-2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3.5%	-4.6%	68.3%	348.2%
Adj EPS ⓘ	NA	178.6%	NA	NA
BVPSⓘ	-1.6%	-2.7%	2.6%	234.9%
Share Price	-3.6%	4.8%	3%	36.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-1.6	0.3	-0.2	0.6	0.4	-10.4	-14	-8.9	-59.1	105.3	66.4
Op. Profit Mgn % ⓘ	4.6	7.2	9.2	11.6	13.3	-15.9	-145.3	-16.8	-159	47.7	52.8
Net Profit Mgn % ⓘ	-2.8	0.6	-0.3	0.9	0.7	-25.2	-138.5	-22.8	-315.8	142	144.7
Debt to Equity ⓘ	0.6	0.7	1.1	1.6	1.5	1.6	1.9	1.9	2.3	0.5	0
Working Cap Days ⓘ	1,462	2,114	1,806	1,707	2,428	3,500	15,807	4,446	12,000	2,376	2,622
Cash Conv. Cycle ⓘ	672	1,034	905	863	1,338	2,102	9,907	2,584	6,367	1,022	607

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 66.40%

Sales growth is growing at healthy rate in last 3 years 68.31%

Debt to equity has declined versus last 3 years average to 0.49

Sales growth is good in last 4 quarters at 746.89%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Vipul Ltd.

	Standalone	Consolidated
TTM EPS (₹)	19.4	19.1
TTM Sales (₹ Cr.)	189	224
BVPS (₹.) ⓘ	28.9	28.9
Reserves (₹ Cr.) ⓘ	393	393
P/BV ⓘ	0.97	0.97
PE ⓘ	1.45	1.47

From the Market
52 Week Low / High (₹)	15.10 / 52.88
All Time Low / High (₹)	0.40 / 145.12
Market Cap (₹ Cr.)	396
Equity (₹ Cr.)	14.1
Face Value (₹)	1
Industry PE ⓘ	72.9

Management X-Ray of Vipul:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

68.59

14.25

10.88

18.06

* Pledged shares as % of Promoter's holding (%)

Valuation of Vipul

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vipul

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	234	179	226	269	216	161	36	122	38	170
Operating Expenses ⓘ	223	166	206	238	187	187	88	143	111	89
Manufacturing Costs	90	104	129	163	168	173	78	123	45	78
Material Costs	100	31	50	49	-4	-7	-5	2	-2	-5
Employee Cost	21	19	18	19	17	14	9	9	9	9
Other Costs ⓘ	12	13	9	7	7	7	5	9	59	7
Operating Profit ⓘ	11	13	21	31	29	-26	-52	-20	-73	81
Operating Profit Margin (%)	4.6%	7.2%	9.2%	11.6%	13.2%	-15.9%	-145.0%	-16.8%	-191.0%	47.7%
Other Income ⓘ	2	11	5	7	5	24	11	9	9	232
Interest ⓘ	20	22	25	32	31	29	26	23	36	20
Depreciation ⓘ	1	1	1	1	1	1	1	0	0	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-95	0
Profit Before Tax ⓘ	-9	1	0	6	2	-31	-67	-35	-195	292
Tax ⓘ	-2	0	0	3	0	-4	-18	-7	0	45
Profit After Tax	-7	1	-1	3	1	-27	-49	-28	-195	247
PAT Margin (%)	-2.8%	0.6%	-0.3%	0.9%	0.7%	-17.0%	-138.0%	-22.8%	-513.0%	145.5%
Adjusted EPS (₹)	-0.6	0.1	-0.1	0.2	0.1	-2.3	-4.1	-2.3	-16.2	20.6
Dividend Payout Ratio (%)	0%	0%	-89%	24%	42%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	410	411	402	404	404	376	327	300	106	353
Share Capital ⓘ	12	12	12	12	12	12	12	12	12	12
Reserves ⓘ	398	399	390	392	392	364	315	288	94	341
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	183	204	373	512	521	442	205	192	181	89
Long Term Debt	80	112	258	396	396	315	80	84	56	0
Short Term Debt	103	91	115	117	125	128	125	108	125	89
Trade Payables	38	33	29	38	53	64	82	81	57	53
Others Liabilities ⓘ	401	489	398	454	564	743	980	966	713	757
Total Liabilities ⓘ	1,031	1,137	1,202	1,408	1,541	1,625	1,594	1,539	1,057	1,253
Fixed Assets
Gross Block	19	19	20	21	21	18	17	16	15	12
Accumulated Depreciation	10	11	12	13	14	14	13	13	12	8
Net Fixed Assetsⓘ	8	8	8	7	7	4	4	3	3	4
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	24	24	24	24	24	24	24	24	11	11
Inventories	359	400	410	537	604	641	650	575	400	406
Trade Receivables	136	198	184	217	329	383	332	323	124	248
Cash Equivalents	16	19	16	14	4	17	58	41	19	48
Others Assetsⓘ	488	489	559	609	573	557	528	572	499	536
Total Assets ⓘ	1,031	1,137	1,202	1,408	1,541	1,625	1,594	1,539	1,057	1,253

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-73	-59	-108	-172	36	38	32	33	364	-86
PBT ⓘ	-9	1	0	6	2	-31	-67	-35	-194	292
Adjustment ⓘ	20	12	23	27	27	24	16	16	41	-187
Changes in Working Capital ⓘ	-78	-71	-129	-210	14	48	84	50	514	-169
Tax Paid ⓘ	-6	-1	-2	5	-7	-3	-1	2	3	-22
Cash Flow From Investing Activity ⓘ	1	10	2	5	4	7	12	10	9	207
Capex	0	0	-1	-1	0	2	1	1	1	7
Net Investments	0	0	0	0	0	0	4	0	0	0
Others ⓘ	2	11	3	6	4	5	6	9	8	200
Cash Flow From Financing Activityⓘ	76	42	107	171	-48	-37	-35	-54	-375	-86
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	65	79	113	205	-22	-11	-7	-13	-357	-30
Interest Paid ⓘ	-20	-22	-25	-32	-31	-29	-26	-23	-36	-20
Dividend Paid ⓘ	-1	0	0	-1	-1	0	0	0	0	0
Others ⓘ	32	-15	20	-2	6	3	-3	-17	18	-36
Net Cash Flow ⓘ	4	-6	1	4	-8	9	9	-11	-2	35

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-1.59	0.28	-0.17	0.62	0.35	-7.03	-14.03	-8.88	-96.07	107.89
ROCE (%)	1.92	3.42	3.25	3.96	3.14	-0.2	-4.3	-1.29	-26.02	71.73
Asset Turnover Ratio	0.24	0.16	0.19	0.21	0.15	0.1	0.02	0.08	0.03	0.15
PAT to CFO Conversion(x)	N/A	-59	N/A	-57.33	36	N/A	N/A	N/A	N/A	-0.35
Working Capital Days
Receivable Days	195	341	308	272	463	807	3,655	977	2,152	400
Inventory Days	543	775	653	642	965	1,412	6,604	1,828	4,694	866
Payable Days	143	420	228	245	-3,996	-2,851	-5,600	0	0	-3,705

Vipul Ltd Stock News

Vipul Ltd FAQs

What is the share price of Vipul?

Company share prices are keep on changing according to the market conditions. The closing price of Vipul on 21-Nov-2024 16:59 is ₹27.13.

What is the market cap of Vipul?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vipul stood at ₹395.5.

What is the P/E ratio of Vipul?

The latest P/E ratio of Vipul as of 21-Nov-2024 16:59 is 1.45.

What is the P/B ratio of Vipul?

The latest P/B ratio of Vipul as of 21-Nov-2024 16:59 is 0.97.

What is the 52-week high and low of Vipul?

The 52-week high of Vipul is ₹52.88 and the 52-week low is ₹15.10.

What is the TTM revenue of Vipul?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vipul is ₹188.6 ( Cr.) .

About Vipul Ltd

Vipul limited, a synonym for happy buildings was established in 2001 and is a company constantly spreading happiness over the years through its landmark developments. A Vipul group company through its state-of-the-art technology and know-how is all set to bring a paradigm shift to the real estate industry.

Vipul has been and is continuing to drive value for its associates, clients and employees. With its entrepreneurial fervor, the group endeavors in real estate and facility management.

The groupâ€™s vision is to provide end to end solutions leading to higher returns with the mission to endorse its practice of encouraging innovative ventures with prudence. Excellence, Innovation, Integrity, Competence and Commitment are the core values of the group with which it looks to the future in great confidence.

With aggressive plans to expand across the national boundaries Vipul has already delivered about 6 Million Sq. Ft. and is presently working on an area of about 10 million sq ft through Integrated Townships, High-End Luxury Apartments, Independent Floors, Lavish Villas, Retail & Commercial Towers, Hotels and SEZ.

Vipul Townships are envisaged as the most desirable and sought after address of tomorrow. Nestled with the most exquisite luxuries and state of the art support systems, these town- ships personify the elegance of modern lifestyle.

Vipul is engaged in the construction of :

Integrated Townships

Vipul World, Gurgaon- A 150 Acre (Approx) expertly Planned township in Sec-48, Gurgaon, Vipul World, a perfect blend of modern infrastructure & elegant lifestyle aesthetically nestled into manicured greens. This well planned township offers a choice of plots and designer villas. Breath-taking landscaping & a serene atmosphere add on to the grandeur of this township which is far from the maddening crowd.
Vipul World, Ludhiana- A 109 Acre (Approx) contemporary integrated township Vipul World is strategically located on the Ludhiana Ferozpur road. With a wide choice of plots and high rise apartments, Vipul World will be known for its infrastructural development in times to come. Nestled with most exquisite luxuries, this township is very well connected.

Villas

Tatvam Villas- Tatvam Villasâ€, spread over an area of 50 acres (approx), is a part of 150 acres premium integrated township called VIPUL WORLD on main Sohna Road, Gurgaon. 290 exclusive villas designed to match the taste of the discerning few, these villas are modern & contemporary in design with all the features to facilitate comfortable living, backed by plethora of modern services.

Commercial Projects

Vipul Tech Square -Vipul Tech Square is sprawled on 1.08 acre is the culmination of the highest standards of quality and the the state of the art structure. A futuristic 18 storied commercial complex in salt lake been designed to take you right to the top, when it comes to office space.
Vipul Trade Centre - Developed over an area of 4.06 acres (approx), Vipul Trade Centre boasts of a prime location on Gurgaon - Sohna Road. Amidst affluent commercial hubs and residential communities, this business address is envisaged as the axis for some fortune 500 companies.
The Ace - The Ace located on NH-8 Manesar is spread over an area of 10.85 acres (approx). Divided into three zones Office Complex, Retail Destination and a Hotel by Radisson, The Ace is a perfect confluence of Business & Leisure. Total built up area: 8,00000 sq.ft(approx).
Vipul World Commercial -Vipul World Commercial is an exceptional office complex located on the Gurgaon-Sohna Road and will cater to the overall needs of today's corporate houses. Spread over 3.65 Acres(approx) Vipul World Commercial will offer grand space that will enable the employees to work with leisure and complete peace of mind.

Group Housing Projects

Vipul Floors -Vipul Floors, a part of the Ardee City, is a prestigious residential complex of independent floors. Offering luxurious living that is an expression of exuberant lifestyle and quite elegance, Vipul Floors is presently home for 72 families.
Vipul Gardens -Vipul Gardens is a plush group housing strategically located on the Golf Course Road. Truly international in its layout and space management, Vipul Gardens is a home for approx.300 families.
Vipul Greens - Admired as an exquisite attraction on the Gurgaon Sohna Road, Vipul Greens is an adobe, beautifully planned 17.18 acres of land where every window opens to verdant landscaping. 2 exquisitely planned apartments per floor with spacious living options. Currently 644 families are residing happily.
Vipul Belmonte - Considered as one of the top elite addresses of the NCR, Vipul Belmonte is a luxury group housing on the Golf Course road. A haven for 312 families it is set amidst lush greens and water bodies over an area of approx 11.4 acres.

Subsidiaries: