Atlantaa Ltd - Stock Valuation and Financial Performance

BSE: 532759 | NSE: ATLANTAA | Engineering - Construction | Small Cap

Atlantaa Share Price

46.70 -0.62 -1.31%
as on 26-Dec'24 15:40

DeciZen - make an informed investing decision on Atlantaa

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Atlantaa stock performance -

mw4me loader
P/E Ratio (SA):
6.30
Market Cap:
385.7 Cr.
52-wk low:
18.5
52-wk high:
65.5

Is Atlantaa Ltd an attractive stock to invest in?

1. Is Atlantaa Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Atlantaa Ltd is a average quality company.

2. Is Atlantaa Ltd undervalued or overvalued?

The key valuation ratios of Atlantaa Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Atlantaa Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atlantaa Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Atlantaa:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atlantaa Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.5%5.5%21.2%-1.5%1.4%0.3%-0.3%-40%-3.3%29.7%-
Value Creation
Index
0.1-0.60.5-1.1-0.9-1.0-1.0-3.9-1.21.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49613621712417.534.516.419714.188.584
Sales YoY Gr.--72.6%59.5%-42.8%-85.9%96.9%-52.6%1,101.7%-92.9%529.6%-
Adj EPS 5.80.510.5-0.4-0.1-1.2-17.6-3.967.5
YoY Gr.--91.2%1958.8%-103.4%NANANANA-151.4%NA-
BVPS (₹) 45.24662.358.858.457.255.531.227.333.334.9
Adj Net
Profit
474.285.6-2.9-1.2-10.1-8.161.8-31.84961
Cash Flow from Ops. 1848749.478.832.965.3-1717260.7-66.5-
Debt/CF from Ops. 1.22.44.62.25.32.4-90.10-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17.4%38.3%75.6%529.6%
Adj EPS 0.5%NANANA
BVPS-3.3%-10.6%-15.7%22%
Share Price -2.2% 50.8% 36% 96.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.21.119.3-0.6-0.2-2.1-1.817.5-13.319.922
Op. Profit
Mgn %
17.527.163.416.4-166.3-4.2-18.490.6-74.578.876.3
Net Profit
Mgn %
9.53.139.5-2.4-6.7-29.2-49.631.5-226.155.472.6
Debt to
Equity
0.60.60.50.40.40.30.30.100.10
Working Cap
Days
4271,3396309554,6971,8133,3932993,4706374,083
Cash Conv.
Cycle
522093,00982,098310457-2441,9453193,885

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.00%

Sales growth is growing at healthy rate in last 3 years 75.56%

Sales growth is good in last 4 quarters at 541.44%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Atlantaa Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 29.2
TTM Sales (₹ Cr.) 84.3 135
BVPS (₹.) 34.9 22.1
Reserves (₹ Cr.) 268 164
P/BV 1.36 2.14
PE 6.30 1.62
From the Market
52 Week Low / High (₹) 18.52 / 65.54
All Time Low / High (₹) 2.62 / 290.00
Market Cap (₹ Cr.) 386
Equity (₹ Cr.) 16.3
Face Value (₹) 2
Industry PE 37.8

Management X-Ray of Atlantaa:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *66.0365.970.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Atlantaa

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4961362171241835161971489
Operating Expenses 410100791074936211962519
Manufacturing Costs9847613411331
Material Costs117405429142174119
Employee Cost 9434311122
Other Costs 1879176028131218797
Operating Profit 863613717-32-2-51-1070
Operating Profit Margin (%) 17.3%26.3%63.4%13.5%-181.0%-4.6%-30.9%0.5%-74.5%78.8%
Other Income 217644552848
Interest 2428322913822751
Depreciation 11543322122
Exceptional Items 000-30000-20200
Profit Before Tax 533107-39-4-6-4-201-1374
Tax 7022-12-145-41925
Profit After Tax 47386-26-3-10-9-198-3249
PAT Margin (%) 9.4%2.5%39.5%-21.2%-17.0%-29.5%-57.2%-100.0%-226.0%55.4%
Adjusted EPS (₹)5.60.410.5-3.2-0.4-1.3-1.2-24.3-3.96.0
Dividend Payout Ratio (%)5%0%3%-9%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 373379507479476466452254222271
Share Capital 19191616161616161616
Reserves 354360491463460450436238206255
Minority Interest0000000000
Debt1671951991611391315313014
Long Term Debt34178166132124133513014
Short Term Debt133173330150118000
Trade Payables96878770282726753
Others Liabilities 37974825332132-4-12-203
Total Liabilities 1,015735875763675638627263207292

Fixed Assets

Gross Block107104108100202017181919
Accumulated Depreciation74768170576789
Net Fixed Assets33272730151411111210
CWIP 011212111110
Investments 330330443452472466443000
Inventories1281099279665353495257
Trade Receivables1502493110120149783
Cash Equivalents 191395112548042
Others Assets35523119976109103117995698
Total Assets 1,015735875763675638627263207292

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1848749793365-1717261-67
PBT 533107-39-4-6-4-201-1374
Adjustment 3333352918964713-3
Changes in Working Capital 10552-821072763-18-9783-135
Tax Paid -7-1-11-19-8-10-1-13-2
Cash Flow From Investing Activity -64-1-19-15160-116
Capex -7-1-17-7900-1-20
Net Investments -590-2-9-960000
Others 1001010036
Cash Flow From Financing Activity -124-91-35-64-35-7119-166-1813
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -9361-14-34-8-6321-21-1314
Interest Paid -24-28-31-27-13-8-2-27-5-1
Dividend Paid -2-100000000
Others -6-12210-3-1500-11800
Net Cash Flow -5-5-40-101443-48
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.280.919.41-5.34-0.63-2.16-2.04-56.03-13.3419.88
ROCE (%)15.515.4621.17-1.481.390.3-0.25-39.98-3.3229.67
Asset Turnover Ratio0.490.160.270.150.020.050.030.440.060.35
PAT to CFO Conversion(x)3.91290.57N/AN/AN/AN/AN/AN/A-1.37
Working Capital Days
Receivable Days89234993001,273641046734187
Inventory Days993181702511,5026271,181951,316224
Payable Days2748485939841,2324801,3071,340213157

Atlantaa Ltd Stock News

Atlantaa Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atlantaa on 26-Dec-2024 15:40 is ₹46.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:40 the market cap of Atlantaa stood at ₹385.7.
The latest P/E ratio of Atlantaa as of 26-Dec-2024 15:40 is 6.30.
The latest P/B ratio of Atlantaa as of 26-Dec-2024 15:40 is 1.36.
The 52-week high of Atlantaa is ₹65.54 and the 52-week low is ₹18.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlantaa is ₹84.31 ( Cr.) .

About Atlantaa Ltd

Atlanta Limited was incorporated in 1977 as a partnership firm and was converted into a private limited company in 1984. The company was deemed a public company in 1991 and went public in September 2006. The shares of Atlanta are listed on the Bombay Stock Exchange and the National Stock Exchange.

The company is an ISO 9001:2000 certified company with deep rooted presence in three of the country's fastest growing segments -- infrastructure development, mining and realty.

A niche and specialised player, the company has a diversified and de-risked work portfolio and enjoys an early mover advantage with over three decades of presence in Engineering, Procurement and Construction (EPC) and realty and over a decade plus presence in executing Public Private Partnership (PPP) contracts and contact mining of limestone and coal.

Being a value-focused and asset-based company, Atlanta embarks on wealth-based projects across all lines of business with consistent revenue generation potential.

The company has earned a place amongst the leaders in the industry on the basis of its long-term vision and technical merit -- by planning ahead and by embracing the right technology at the right time and establishing a solid platform for sustained growth.

Infrastructure Development - From executing India's first greenfield BOT project on National Highways -- Udaipur Bypass -- and successfully participating in toll-based PPP infrastructure development projects to building roads, highways, bridges, runways, docks, ports, canals, water courses, irrigation, embankment, reservoirs and executing several EPC projects, Atlanta is at the forefront of developing India's infrastructure.

The company has serviced some of the biggest players in the industry such as National Highway Authority of India (NHAI), Ministry of Road Transport and Highways, Public Works Department, Municipal Corporation of Greater Mumbai and Airports Authority of India, to name a few.

Atlanta has established an enviable reputation in the infrastructure development and EPC space due to its ability to harness technology to match the momentum of tomorrow. The company owns and employs modern, specialised and critical fleet of equipment to successfully execute large and complex projects.

Atlanta's EPC division is the oldest and the largest business division of the company and its key activities comprise actual execution of the infrastructure projects. This key in-house EPC capability helps the company deliver quality projects on time, amply demonstrated by the successful completion of the Udaipur Bypass project in less than half of the allocated time.

Projects under execution - The company is currently executing two toll-based BOT projects -- Mumbra Bypass (which is nearing completion) and Nagpur-Kondhali along with several other EPC projects.

Mining - Atlanta is active in the high margin limestone and coal mining business with over a decade experience in contract mining, having gained valuable experience at a time when captive mining business was not even on the radar of competitors. Prominent features that make Atlanta the obvious contract mining partner of choice competent and best suited to take on the sector's specific needs and challenges include:

  • Surface Mining Technology - Atlanta is the first player in the country to have prudently invested in superior surface mining technology: a technology imported from Wirtgen, Germany and Volvo, Sweden that eliminates conventional operations like drilling, blasting and crushing. Surface mining technology enables controlled excavation, is not labour-intensive nor is it risky like the conventional mining process.
  • Capacity - Atlanta has the capacity to extract (limestone / coal) over 25000 tones per day, significantly higher than industry peers.
  • Credible Presence - Atlanta’s distinguished clients include Mahanadi Coal Fields (a subsidiary of Coal India Ltd), Reliance Petroleum Ltd, The Associated Cement Companies Ltd, Narmada Cement Company Ltd, Tata Chemicals Ltd, amongst others.

Realty

Having anticipated the market trends in the realty sector, Atlanta increased its preparedness to leverage the opportunities by prudently investing in land sites with clear land titles and concurrently demonstrated success and expertise across diverse formats by executing commercial and residential projects in prime and emerging locations in Mumbai.

With a longstanding sectoral presence in constructing and executing large projects, Atlanta is now on its way to build attractive properties in and around Mumbai and plans to develop innovative structures across all realty segments in emerging Tier II and Tier III cities across the country.

Milestones

  • 1985 - Atlanta introduced IN SITU Bituminous Recycling Technology.
  • 1987 - It was awarded a World Bank aided project for strengthening 93 km road in Tamil Nadu.
  • 1988 - The company was awarded the contract for 'strengthening of runway at Bombay airport. The company also embarked on airfield projects at Delhi and Chennai for the Airports Authority of India and longest runway in Asia for defence at Arekkoram.
  • 1995 - It introduced surface mining technology (for limestone mining) for the first time in India.
  • 1996 - Atlanta bagged the Udaipur Bypass project - India’s first greenfield BOT project on National Highways.
  • 2000 - The company was awarded the project for construction of the Mumbra Bypass on a BOT basis. In the same year it also ventured into coal mining.
  • 2003 - It completed extraction and transfer of coal/coal measure Strata in deploying 'surface miners' on hire basis at Belpahar OCP for Mahanadi Coal Fields.
  • 2006 - The company received ISO 9001: 2000 Quality Management Standard certification. In the same year it was awarded the project for construction of Nagpur-Kondhali project on BOT basis. The company also got listed on the Bombay Stock Exchange and National Stock Exchange.
  • 2007 - Atlanta received the approval for developing an engineering Special Economic Zone (SEZ) near Ahmedabad. It also set up a SPV -- Atlanta NG Realty Private Limited -- for developing this SEZ.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.