Is Brahmaputra Infrastructure a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brahmaputra Infrastructure Ltd is a below average quality company .

Is Brahmaputra Infrastructure undervalued or overvalued?

The key valuation ratios of Brahmaputra Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Brahmaputra Infrastructure share price return in the past 10 years?

Brahmaputra Infrastructure Ltd share price has appreciated 7.1% annually (CAGR) over the past ten years.

Is Brahmaputra Infrastructure a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brahmaputra Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Brahmaputra Infrastructure?

The latest standalone P/E ratio of Brahmaputra Infrastructure as of 20-Dec-2024 is 9.07.

What is the P/B ratio of Brahmaputra Infrastructure?

The latest standalone P/B ratio of Brahmaputra Infrastructure as of 20-Dec-2024 is 0.86.

What is the 52-week high and low of Brahmaputra Infrastructure?

The 52-week high of Brahmaputra Infrastructure is Rs. 114.40 and the 52-week low is Rs. 52.50.

Brahmaputra Infrastructure Ltd - Stock Valuation and Financial Performance

Name: Brahmaputra Infrastructure
Brand: Brahmaputra Infrastructure

BSE: 535693 | NSE: | Engineering - Construction | Small Cap

Place order

Brahmaputra Infra Share Price

₹53.57 -1.26 -2.30%
as on 20-Dec'24 16:59

10 Year X-Ray of Brahmaputra Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	2.6%	7.9%	7.8%	8%	7.2%	6.7%	3.6%	6.2%	7.3%	8.6%	-
Value Creation Index ⓘ	-0.8	-0.4	-0.5	-0.4	-0.5	-0.5	-0.7	-0.6	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	276	223	213	246	237	150	142	160	179	220	216
Sales YoY Gr.	-	-19.3%	-4.5%	15.7%	-3.6%	-36.8%	-5.5%	13%	11.5%	23.1%	-
Adj EPS ⓘ	-6.8	-2	-0.5	-0.6	-0.5	0.5	-7.4	-2.8	3.8	5.9	5.9
YoY Gr.	-	NA	NA	NA	NA	NA	-1490.6%	NA	NA	56%	-
BVPS (₹) ⓘ	43.5	43.3	56.1	56.6	56.8	47.9	48	49.8	53.6	88.2	62.1
Adj Net Profit ⓘ	-19.6	-5.8	-1.4	-1.7	-1.5	1.5	-21.4	-8.2	10.9	17	17
Cash Flow from Ops. ⓘ	45.6	55.2	67.2	76.6	15.5	15.6	28.6	-8.6	-4.5	-127	-
Debt/CF from Ops. ⓘ	8.1	7	5.1	4.4	23.9	24.6	12	-36.6	-73.3	-1.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-2.5%	-1.5%	15.8%	23.1%
Adj EPS ⓘ	NA	NA	NA	56%
BVPSⓘ	8.2%	9.2%	22.5%	64.6%
Share Price	7.1%	20.6%	19.2%	-20.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-13.4	-4.1	-1	-1	-0.9	1	-15.4	-5.8	7.3	8.3	7.9
Op. Profit Mgn % ⓘ	12.7	20.1	20.6	15.3	11.7	13.7	3.1	18	20.4	19.2	19.3
Net Profit Mgn % ⓘ	-7.1	-2.6	-0.7	-0.7	-0.6	1	-15.1	-5.1	6.1	7.7	7.9
Debt to Equity ⓘ	2.6	2.8	2.1	2	2.3	2.8	2.5	2.2	2.1	0.9	0.4
Working Cap Days ⓘ	820	998	1,050	900	943	1,438	1,367	1,115	980	903	346
Cash Conv. Cycle ⓘ	446	539	591	544	570	797	743	559	430	291	111

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.90%

Sales growth is growing at healthy rate in last 3 years 15.78%

Debt to equity has declined versus last 3 years average to 0.90

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 4.79%

Latest Financials - Brahmaputra Infrastructure Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.9	5.8
TTM Sales (₹ Cr.)	216	216
BVPS (₹.) ⓘ	62.1	61.9
Reserves (₹ Cr.) ⓘ	234	151
P/BV ⓘ	0.86	0.87
PE ⓘ	9.07	9.18

From the Market
52 Week Low / High (₹)	52.50 / 114.40
All Time Low / High (₹)	9.44 / 114.40
Market Cap (₹ Cr.)	155
Equity (₹ Cr.)	29
Face Value (₹)	10
Industry PE ⓘ	37.9

Management X-Ray of Brahmaputra Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

100.00

0.00

100.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Brahmaputra Infra

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Brahmaputra Infra

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	276	223	213	246	237	150	142	160	179	220
Operating Expenses ⓘ	241	179	170	209	210	129	137	131	142	178
Manufacturing Costs	134	90	106	172	180	111	88	49	76	123
Material Costs	75	52	42	22	11	4	37	62	48	19
Employee Cost	12	11	8	6	5	4	3	3	4	4
Other Costs ⓘ	20	26	14	10	14	11	9	17	14	33
Operating Profit ⓘ	35	44	43	37	28	21	4	29	36	42
Operating Profit Margin (%)	12.7%	19.7%	20.4%	15.0%	11.7%	13.7%	3.1%	18.0%	20.4%	19.2%
Other Income ⓘ	2	1	5	6	7	15	22	2	0	1
Interest ⓘ	45	41	38	38	37	35	17	20	23	23
Depreciation ⓘ	17	14	12	9	6	5	4	3	2	2
Exceptional Items ⓘ	-8	10	4	5	9	4	-4	1	0	0
Profit Before Tax ⓘ	-32	0	2	1	0	1	1	9	11	19
Tax ⓘ	-7	0	0	0	0	-1	1	4	1	2
Profit After Tax	-25	1	1	2	0	2	0	5	11	17
PAT Margin (%)	-9.0%	0.2%	0.6%	0.7%	0.1%	1.0%	0.2%	3.3%	6.1%	7.8%
Adjusted EPS (₹)	-8.6	0.2	0.4	0.6	0.1	0.5	0.1	1.8	3.8	5.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	140	140	163	165	165	139	139	145	155	256
Share Capital ⓘ	43	43	29	29	29	29	29	29	29	29
Reserves ⓘ	97	97	134	136	136	110	110	116	126	227
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	330	343	303	262	292	295	246	216	216	215
Long Term Debt	190	162	118	77	74	86	54	38	36	104
Short Term Debt	140	181	186	185	217	209	191	177	180	111
Trade Payables	68	71	63	44	46	55	16	20	14	39
Others Liabilities ⓘ	187	158	159	205	186	190	197	191	207	204
Total Liabilities ⓘ	725	712	689	675	689	678	599	572	593	714
Fixed Assets
Gross Block	284	249	250	248	248	248	249	249	249	249
Accumulated Depreciation	202	190	203	210	217	221	225	227	228	229
Net Fixed Assetsⓘ	81	59	47	37	31	26	24	22	21	20
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	33	31	27	31	34	92	13	13	22	16
Inventories	318	347	332	348	349	312	267	217	178	174
Trade Receivables	98	79	101	79	70	46	28	29	43	35
Cash Equivalents	5	8	4	2	1	1	1	4	12	17
Others Assetsⓘ	189	189	177	177	204	201	265	287	316	451
Total Assets ⓘ	725	712	689	675	689	678	599	572	593	714

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	46	55	67	77	16	16	29	-9	-4	-127
PBT ⓘ	-24	-9	-2	-3	-9	1	5	8	12	19
Adjustment ⓘ	61	55	49	43	54	20	18	6	-2	-61
Changes in Working Capital ⓘ	21	2	15	35	-39	-6	10	-19	-14	-83
Tax Paid ⓘ	-5	-3	1	-4	0	1	0	-6	-1	-1
Cash Flow From Investing Activity ⓘ	-9	10	4	-4	-3	11	21	10	2	19
Capex	-1	8	0	1	0	0	-1	2	-1	1
Net Investments	0	2	-2	-4	-3	1	20	0	-9	6
Others ⓘ	-8	0	6	0	0	10	3	8	12	13
Cash Flow From Financing Activityⓘ	-42	-63	-75	-75	-14	-27	-50	1	11	113
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	86	-64	-41	-37	-45	-5	-38	1	0	66
Interest Paid ⓘ	-44	-40	-38	-38	-47	-30	-12	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-85	41	4	-1	78	8	0	0	11	47
Net Cash Flow ⓘ	-5	2	-3	-2	-1	0	0	3	8	6

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-17.93	0.43	0.85	1	0.21	1.02	0.2	3.75	7.25	8.35
ROCE (%)	2.58	7.92	7.75	7.95	7.24	6.66	3.62	6.18	7.33	8.57
Asset Turnover Ratio	0.37	0.31	0.3	0.36	0.35	0.22	0.22	0.27	0.31	0.34
PAT to CFO Conversion(x)	N/A	55	67	38.5	N/A	8	N/A	-1.8	-0.36	-7.47
Working Capital Days
Receivable Days	151	144	154	133	114	141	96	66	75	65
Inventory Days	418	544	582	504	536	804	745	551	404	292
Payable Days	394	485	584	886	1,459	4,972	353	108	132	523

Brahmaputra Infrastructure Ltd Stock News

Brahmaputra Infrastructure Ltd FAQs

What is the share price of Brahmaputra Infra?

Company share prices are keep on changing according to the market conditions. The closing price of Brahmaputra Infra on 20-Dec-2024 16:59 is ₹53.57.

What is the market cap of Brahmaputra Infra?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Brahmaputra Infra stood at ₹155.4.

What is the P/E ratio of Brahmaputra Infra?

The latest P/E ratio of Brahmaputra Infra as of 20-Dec-2024 16:59 is 9.07.

What is the P/B ratio of Brahmaputra Infra?

The latest P/B ratio of Brahmaputra Infra as of 20-Dec-2024 16:59 is 0.86.

What is the 52-week high and low of Brahmaputra Infra?

The 52-week high of Brahmaputra Infra is ₹114.4 and the 52-week low is ₹52.50.

What is the TTM revenue of Brahmaputra Infra?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brahmaputra Infra is ₹215.9 ( Cr.) .

About Brahmaputra Infrastructure Ltd

Established in the year 1998, Brahmaputra Group is a versatile and multifaceted construction company with a significant presence in sectors like Highways & Roads, Buildings, Bridges/Flyovers, Airports, Tunnels, and other Civil Construction works. Over the last two decades, Brahmaputra Group has built a strong reputation in the construction sector and has successfully implemented several projects in India. Backed by a team of experienced professionals and modern pieces of equipment, Brahmaputra Group has immensely contributed to developing the infrastructure of India and building a stronger community.

Business area of the company

Brahmaputra Infrastructure Limited is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects.