Consolidated Construction Consortium Ltd - Stock Valuation and Financial Performance

BSE: 532902 | NSE: CCCL | Engineering - Construction | Small Cap

Consolidated Constn. Share Price

15.69 -0.28 -1.75%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Consolidated Constn.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Consolidated Construction Consortium stock performance -

mw4me loader
P/E Ratio (SA):
0.89
Market Cap:
667.9 Cr.
52-wk low:
12
52-wk high:
28.7

Is Consolidated Construction Consortium Ltd an attractive stock to invest in?

1. Is Consolidated Construction Consortium Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Consolidated Construction Consortium Ltd is a below average quality company.

2. Is Consolidated Construction Consortium Ltd undervalued or overvalued?

The key valuation ratios of Consolidated Construction Consortium Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Consolidated Construction Consortium Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Consolidated Construction Consortium Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Consolidated Constn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Consolidated Construction Consortium Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.3%-3.2%-0.1%3.6%2.6%-3.9%-3.6%-7.3%-5.9%160.1%-
Value Creation
Index
-1.2-1.2-1.0NANANANANANA10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 648390574469456336201125134127155
Sales YoY Gr.--39.8%47.2%-18.2%-2.9%-26.3%-40.1%-37.7%7.2%-5.5%-
Adj EPS -8.1-4.3-3.4-2-1.8-3.4-2.6-3.3-2.9-5.918
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 10.42.51.3-1.1-3.1-6.7-9.7-13.2-16.40.22.2
Adj Net
Profit
-149-169-137-80.3-71.1-137-102-132-115-233754
Cash Flow from Ops. -25.1-81.214.182.333.39.57.34.6-3.749.9-
Debt/CF from Ops. -50.4-14.187.813.133.3133.9181.7297.6-383.20.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.6%-22.6%-14.2%-5.5%
Adj EPS NANANANA
BVPS-37.1%NANANA
Share Price 11.3% 76.7% 170.8% 946%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-55.4-115.5-179-1850.686.670.131.228.819.572.31522.4
Op. Profit
Mgn %
-2.9-10.7-1.2-1.1-0.5-19.5-21.7-73.1-35.8-611.4-448.7
Net Profit
Mgn %
-23-43.4-23.8-17.1-15.6-40.7-50.7-105-85.7-183.7488
Debt to
Equity
6.611.324.2-25.3-9.1-4.8-3.4-2.6-2.25.90.7
Working Cap
Days
8221,2798109088891,1411,7562,5992,2031,580240
Cash Conv.
Cycle
29741626523314714619830913172-132

Recent Performance Summary

Sales growth is good in last 4 quarters at 31.42%

Return on Equity has declined versus last 3 years average to 1.00%

Sales growth has been subdued in last 3 years -14.23%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Consolidated Construction Consortium Ltd.

Standalone Consolidated
TTM EPS (₹) 18 18.2
TTM Sales (₹ Cr.) 155 158
BVPS (₹.) 2.2 2.6
Reserves (₹ Cr.) 9 24
P/BV 7.24 6.18
PE 0.89 0.88
From the Market
52 Week Low / High (₹) 12.01 / 28.68
All Time Low / High (₹) 0.25 / 243.99
Market Cap (₹ Cr.) 668
Equity (₹ Cr.) 83.6
Face Value (₹) 2
Industry PE 35.9

Management X-Ray of Consolidated Constn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0077.9977.9977.9977.9977.9977.990.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Consolidated Constn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales648390574469456336201125134127
Operating Expenses 667434585474458402248218182935
Manufacturing Costs227175186203195177104907571
Material Costs36418030320919013981274555
Employee Cost 47564439423925201662
Other Costs 292352243147398147747
Operating Profit -19-44-10-5-2-66-47-92-48-808
Operating Profit Margin (%) -2.9%-11.4%-1.8%-1.1%-0.5%-19.6%-23.5%-73.8%-35.8%-636.0%
Other Income 30152050413620324146
Interest 1231301341201021017268697
Depreciation 1812107655432
Exceptional Items -25-204-6-4-2001,316
Profit Before Tax -154-173-135-79-76-140-107-133-116644
Tax 000000-1-1-1-22
Profit After Tax -154-173-135-78-76-140-106-132-115666
PAT Margin (%) -23.8%-44.3%-23.5%-16.7%-16.6%-41.6%-52.9%-105.0%-85.7%524.3%
Adjusted EPS (₹)-8.4-4.3-3.4-2.0-1.9-3.5-2.7-3.3-2.916.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 19210151-42-122-268-387-527-6526
Share Capital 37808080808080808080
Reserves 15522-29-122-202-348-467-607-732-73
Minority Interest0000000000
Debt1,0731,1201,2399319491,2741,3231,3701,42237
Long Term Debt4834995224654663535353537
Short Term Debt5906227184664831,2391,2881,3351,3870
Trade Payables358284193188177183117122122132
Others Liabilities 125-19128398394124196167168227
Total Liabilities 1,7471,4861,6111,4741,3981,3121,2491,1331,060403

Fixed Assets

Gross Block201201394394394395385385385175
Accumulated Depreciation102113124131137143138142144102
Net Fixed Assets998727026325725224724324072
CWIP 2323232323232323230
Investments 35316950140281980
Inventories60352215914112711298888458
Trade Receivables2072314152702081541331055323
Cash Equivalents 912025278668612
Others Assets689573650701775725714647646237
Total Assets 1,7471,4861,6111,4741,3981,3121,2491,1331,060403

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -25-811482331075-450
PBT -154-173-135-79-76-140-107-133-116644
Adjustment 23913714729838997114107-708
Changes in Working Capital -110-451399356821278117
Tax Paid 00-1234-9-7-4-3-3-3
Cash Flow From Investing Activity 569-11-510-7-320126
Capex 550-17000000132
Net Investments 088315-2220-6
Others 01-1-9-5-5-5000
Cash Flow From Financing Activity 231-2-72-47-7-3-31-174
Net Proceeds from Shares 08300000000
Net Proceeds from Borrowing 291624-15-110000-174
Interest Paid -123-130-121-61-53-11-1000
Dividend Paid 0000000000
Others 11632964174-2-310
Net Cash Flow 54-7125-4-424-22
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-57.35-117.93-176.55N/AN/AN/AN/AN/AN/A0
ROCE (%)-2.32-3.2-0.05N/AN/AN/AN/AN/AN/A160.07
Asset Turnover Ratio0.380.250.370.30.320.250.160.110.120.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0.08
Working Capital Days
Receivable Days58198205266191196261348215109
Inventory Days464509216117107130190270233204
Payable Days4496502883343504726741,633995843

Consolidated Construction Consortium Ltd Stock News

Consolidated Construction Consortium Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Consolidated Constn. on 21-Nov-2024 16:59 is ₹15.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Consolidated Constn. stood at ₹667.9.
The latest P/E ratio of Consolidated Constn. as of 21-Nov-2024 16:59 is 0.89.
The latest P/B ratio of Consolidated Constn. as of 21-Nov-2024 16:59 is 7.24.
The 52-week high of Consolidated Constn. is ₹28.68 and the 52-week low is ₹12.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Consolidated Constn. is ₹154.6 ( Cr.) .

About Consolidated Construction Consortium Ltd

Consolidated Construction Consortium (CCCL) is an ISO-certified company with a turnover of around Rs 18.41 billion. It has a significant presence in India, with offices in Chennai, Bangalore, Hyderabad, Delhi, Kolkata, Pune and Trivandrum. An office recently opened in Middle East marks the beginning of its international visibility. CCCL has registered consistent growth over the years, ever since its inception.

CCCL’s specialty projects involving precast pre-stressed structures, pre-engineered structures and shell structures are remarkable for their innovative and revolutionary application of technology and expertise.

CCCL Infrastructure (CIL) -- has entered into a joint venture (JV) agreement with Tamil Nadu Industrial Development Corporation (TIDCO) to set up a special economic zone (SEZ) for food processing industry at Tuticorin in southern Tamil Nadu.

CCCL Power Infrastructure Services -- has entered into a joint venture (JV) agreement with Edac Energy by forming a company named CCCL EDAC Energy for the execution of BOP and EPC Power projects.

Services

  • Construction
  • Engineering
  • Specialization
  • Project Management
  • Mechanical and Electrical Division
  • Consolidated Interiors Limited (CIL)
  • Building Products Division
  • Information Technology Department (Yuga Soft)
  • Software Designs Department (YugaDesign)
  • Glazing Solutions
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.