BSE: 0 | NSE: EFFWA | Engineering - Construction | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Effwa Infra & Research Ltd is a average quality company.
The key valuation ratios of Effwa Infra & Research Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Effwa Infra & Research Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 18.5% | 27.2% | 26.3% | 45.7% | - |
| Value Creation Index ⓘ | 0.3 | 0.9 | 0.9 | 2.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 54.6 | 104 | 115 | 145 | 145 |
| Sales YoY Gr. | - | 91.3% | 10.3% | 26.1% | - |
| Adj EPS ⓘ | 1.3 | 2.6 | 2.8 | 7.7 | 6 |
| YoY Gr. | - | 105.6% | 9.7% | 174.5% | - |
| BVPS (₹) ⓘ | 7.9 | 10.3 | 13.2 | 20.8 | 37.8 |
| Adj Net Profit ⓘ | 2.2 | 4.6 | 5 | 13.8 | 14 |
| Cash Flow from Ops. ⓘ | 0.8 | 4.5 | -4.7 | 5.1 | - |
| Debt/CF from Ops. ⓘ | 11.6 | 2.3 | -3.5 | 2.8 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 38.6% | 26.1% | ||||
| Adj EPS ⓘ | NA | NA | 83.6% | 174.5% | ||||
| BVPSⓘ | NA | NA | 38.5% | 57.8% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 16 | 28.2 | 24 | 45.5 | 20.3 |
| Op. Profit Mgn % ⓘ | 7.8 | 6.6 | 7.6 | 14.2 | NAN |
| Net Profit Mgn % ⓘ | 4.1 | 4.4 | 4.4 | 9.5 | 9.5 |
| Debt to Equity ⓘ | 0.6 | 0.6 | 0.7 | 0.4 | - |
| Working Cap Days ⓘ | 0 | 125 | 159 | 172 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 66 | 79 | 89 | 0 |
Sales growth is growing at healthy rate in last 3 years 38.56%
Net Profit is growing at healthy rate in last 3 years 83.63%
Debt to equity has declined versus last 3 years average to 0.38
Return on Equity has declined versus last 3 years average to 20.30%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6 | - |
| TTM Sales (₹ Cr.) | 145 | - |
| BVPS (₹.) ⓘ | 37.8 | - |
| Reserves (₹ Cr.) ⓘ | 64 | - |
| P/BV ⓘ | 6.38 | - |
| PE ⓘ | 40.46 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 558 |
| Equity (₹ Cr.) | 23.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 37.9 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 55 | 104 | 115 | 145 |
| Operating Expenses ⓘ | 50 | 98 | 106 | 125 |
| Manufacturing Costs | 1 | 3 | 4 | 5 |
| Material Costs | 42 | 85 | 92 | 107 |
| Employee Cost | 2 | 3 | 4 | 6 |
| Other Costs ⓘ | 5 | 6 | 7 | 7 |
| Operating Profit ⓘ | 4 | 7 | 9 | 21 |
| Operating Profit Margin (%) | 7.8% | 6.6% | 7.6% | 14.2% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 1 | 1 | 2 | 2 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 3 | 6 | 7 | 19 |
| Tax ⓘ | 1 | 1 | 2 | 5 |
| Profit After Tax | 2 | 5 | 5 | 14 |
| PAT Margin (%) | 4.1% | 4.4% | 4.5% | 9.5% |
| Adjusted EPS (₹) | 1.3 | 2.6 | 2.9 | 7.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 14 | 18 | 24 | 37 | ||||||
| Share Capital ⓘ | 2 | 2 | 2 | 18 | ||||||
| Reserves ⓘ | 12 | 16 | 21 | 19 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 8 | 9 | 14 | 11 | ||||||
| Long Term Debt | 1 | 1 | 3 | 1 | ||||||
| Short Term Debt | 7 | 8 | 11 | 10 | ||||||
| Trade Payables | 7 | 15 | 20 | 24 | ||||||
| Others Liabilities ⓘ | 4 | 3 | 7 | 10 | ||||||
| Total Liabilities ⓘ | 33 | 46 | 65 | 83 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 1 | 2 | 2 | 2 | ||||||
| Accumulated Depreciation | 1 | 1 | 1 | 1 | ||||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 1 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 2 | 3 | 4 | 5 | ||||||
| Inventories | 0 | 3 | 3 | 2 | ||||||
| Trade Receivables | 28 | 31 | 52 | 67 | ||||||
| Cash Equivalents | 0 | 3 | 0 | 0 | ||||||
| Others Assetsⓘ | 3 | 6 | 5 | 8 | ||||||
| Total Assets ⓘ | 33 | 46 | 65 | 83 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1 | 4 | -5 | 5 |
| PBT ⓘ | 3 | 6 | 7 | 19 |
| Adjustment ⓘ | 1 | 1 | 2 | 2 |
| Changes in Working Capital ⓘ | -4 | -2 | -12 | -13 |
| Tax Paid ⓘ | 0 | 0 | -2 | -2 |
| Cash Flow From Investing Activity ⓘ | -2 | -4 | -2 | -1 |
| Capex | 0 | 0 | 0 | 0 |
| Net Investments | -2 | -3 | -2 | -1 |
| Others ⓘ | 0 | -1 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 1 | 4 | -4 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 2 | -2 |
| Interest Paid ⓘ | -1 | -1 | -2 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 1 | 2 | 4 | 0 |
| Net Cash Flow ⓘ | -2 | 1 | -3 | 0 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.97 | 28.36 | 24.44 | 45.46 | ||||||
| ROCE (%) | 18.5 | 27.15 | 26.25 | 45.72 | ||||||
| Asset Turnover Ratio | 1.65 | 2.63 | 2.07 | 1.97 | ||||||
| PAT to CFO Conversion(x) | 0.5 | 0.8 | -1 | 0.36 | Working Capital Days | |||||
| Receivable Days | 186 | 103 | 131 | 149 | ||||||
| Inventory Days | 1 | 6 | 10 | 6 | ||||||
| Payable Days | 63 | 48 | 70 | 75 | ||||||
The company was originally incorporated under the name “Effwa Infra & Research Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated January 06, 2014, issued by the Registrar of Companies, Mumbai, Maharashtra. Subsequently, the status of the Company was changed to public limited and the name of the Company was changed to “Effwa Infra & Research Limited” vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on March 05, 2024. The fresh certificate of incorporation consequent to conversion was issued on May 02, 2024, by Assistant Registrar of Companies/ Deputy Registrar of Companies/ Registrar of Companies, Centralised Processing Centre.
Effwa Infra & Research is an engineering powerhouse that offers cutting edge environmental solutions to various Industries and Municipal Authorities across the globe. The company is an ISO 9001: 2015 organisation with a dominant presence in fields of effluent treatment and recycling, sewage treatment and recycling, water treatment and distribution, restoration of water bodies, hazardous waste incineration etc. The company works on the concept revolving around 4R i.e., Reducing, Recycling, Reusing and Rehabilitation to provide technological solutions for a range of industries, thus, enabling them to achieve Zero Liquid Discharge through recovery and recycling of water from effluent streams. It caters to the following industries such as textile, leather, paper, food processing, dairy, chemicals, dyes and intermediates, steel, mining, power, pharmaceutical and bulk drugs, sugar, distilleries, fertilizers, pesticides, ceramics, petrochemicals, and many others. Furthermore, its emphasis on achieving ZLD demonstrates a commitment to minimizing environmental impact and maximizing resource efficiency, which can be attractive to environmentally conscious businesses and regulatory bodies.
The company offers comprehensive services across various industries and sectors, covering the entire project lifecycle from ‘concept to commissioning’. Its services include the preparation of project feasibility reports, technology selection, project management, process design, basic and detailed engineering, procurement, inspection, supply chain management, cost engineering, planning and scheduling, facilitation of statutory and regulatory approvals for Indian projects, construction management, and commissioning. Additionally, it provides services such as equipment design, environmental engineering services, materials and maintenance services, plant operation, and safety services.
Business area of the company
The company is engaged in the business of engineering, consultancy, procurement, construction and integrated project management services in water pollution control, encompassing sewage and industrial effluent treatment, solid waste treatment and disposal, ventilation systems, hazardous waste management, and water treatment plants. Additionally, it also functions as consultants and advisors, providing a range of services encompassing project organization, management, equipment procurement, funding, and project execution. Its expertise spans the entire project lifecycle, from registration and design to implementation, supervision, and finalizing contract terms. The company is focussing on Engineering, Procurement, Construction, Commissioning, Operation & Maintenance Services for Effluent and Sewage Treatment with Recycling, Water Treatment, Integrated Municipal Solid Waste Management, Hazardous Waste Incineration & Bioremediation of Lakes. It also offers end-to-end project management solutions towards environmental preservation. Its focus lies in ensuring environmentally friendly waste processing practices, including Effluent Treatment Plant management (ETP), Sewage Treatment and Reclamation (STP), Water Treatment and Distribution (WTP) and Hazardous Wate Management.
Major Events:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
