Gayatri Highways Ltd - Stock Valuation and Financial Performance

BSE: 541546 | NSE: GAYAHWS | Engineering - Construction | Small Cap

Gayatri Highways Share Price

1.58 0.00 0.00%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Gayatri Highways

M-Cap below 100cr DeciZen not available

Gayatri Highways stock performance -

mw4me loader
P/E Ratio (SA):
2.14
Market Cap:
37.9 Cr.
52-wk low:
0.8
52-wk high:
1.7

Is Gayatri Highways Ltd an attractive stock to invest in?

1. Is Gayatri Highways Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gayatri Highways Ltd is a below average quality company.

2. Is Gayatri Highways Ltd undervalued or overvalued?

The key valuation ratios of Gayatri Highways Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Gayatri Highways Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gayatri Highways Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gayatri Highways:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gayatri Highways Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%3.7%2.9%2%2.1%1.1%-40.7%6.7%-
Value Creation
Index
NANANA-0.7-0.8-0.9-0.9NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0007.7154.64.96.37.61.74
Sales YoY Gr.-NANANA95.6%-69.2%6.5%27.5%21.1%-77.5%-
Adj EPS 000-1.5-0.8-0.8-0.7-0.6-2.4-00.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0015.12.51.60.80.1-0.6-8-8-7.6
Adj Net
Profit
000-35.3-20.1-20.1-17.7-15.1-58.5-0.718
Cash Flow from Ops. 00-98.534.6-9.7-12.3-12.52351-
Debt/CF from Ops. 00-3.210.3-55-45.9-46.62580.5421.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-35.2%-29.7%-77.5%
Adj EPS NANANANA
BVPSNA-237.6%-643.6%NA
Share Price - 44.6% 20.2% 29.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
000-53.4-40.6-69.3-174.3241.8570.4-9.4
Op. Profit
Mgn %
0004824.860.963.844-7.2-427.5-181.8
Net Profit
Mgn %
000-459.2-133.8-434-357.7-239.2-767.5-40.8480.6
Debt to
Equity
004.3613.629.8445.9-41.8-2.1-2.1-
Working Cap
Days
0004,2141,4764,7994,0502,2611,4596,0946,290
Cash Conv.
Cycle
0006598-402-396-116-14-159-733

Recent Performance Summary

Sales growth is good in last 4 quarters at 245.95%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -29.65%

Latest Financials - Gayatri Highways Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -15.2
TTM Sales (₹ Cr.) 3.7 3.7
BVPS (₹.) -7.6 -72.8
Reserves (₹ Cr.) -231 -1,793
P/BV -0.21 -0.02
PE 2.14 0.00
From the Market
52 Week Low / High (₹) 0.81 / 1.66
All Time Low / High (₹) 0.20 / 10.90
Market Cap (₹ Cr.) 37.9
Equity (₹ Cr.) 47.9
Face Value (₹) 2
Industry PE 35.9

Management X-Ray of Gayatri Highways:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9399.9399.9399.9399.9399.9390.8990.8990.8990.89
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gayatri Highways

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales07.6915.044.644.946.307.631.72
Operating Expenses 0411.311.811.793.538.189.07
Manufacturing Costs01.6910.901.271.032.856.841.43
Material Costs00000000
Employee Cost 00.2000000.570.08
Other Costs 02.100.410.530.760.680.777.56
Operating Profit 03.703.742.823.152.77-0.55-7.35
Operating Profit Margin (%) -48.0%24.8%60.9%63.8%44.0%-7.2%-427.0%
Other Income 011.2610.588.869.403.5414.4121.91
Interest 050.2834.4331.7730.1921.3520.8315.09
Depreciation 000.010.030.040.030.040.08
Exceptional Items 000000-171.73-0.10
Profit Before Tax 0-35.33-20.13-20.12-17.67-15.07-178.74-0.72
Tax 00000000.05
Profit After Tax 0-35.33-20.13-20.12-17.67-15.07-178.74-0.77
PAT Margin (%) --459.0%-133.0%-434.0%-357.0%-239.0%-2,343.9%-44.9%
Adjusted EPS (₹)0.0-1.5-0.8-0.8-0.7-0.6-7.50.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 72.2759.9839.0918.981.30-13.77-191.75-192.47
Share Capital 47.9347.9347.9347.9347.9347.9347.9347.93
Reserves 24.3412.05-8.84-28.95-46.63-61.70-239.68-240.40
Minority Interest00000000
Debt312.96357.92533.17566.27581.17575.73405.03405.72
Long Term Debt291.20322.89406.85406.95422.04437.13273.35288.44
Short Term Debt21.7635.03126.31159.33159.13138.60131.68117.27
Trade Payables1.0803.641.301.341.341.391.24
Others Liabilities 17.4617.0424.3513.016.1818.3017.7612.61
Total Liabilities 403.78434.94600.25599.56589.99581.61232.44227.09

Fixed Assets

Gross Block0.870.850.210.290.290.320.480.28
Accumulated Depreciation0.110.090.120.150.190.220.260.13
Net Fixed Assets0.760.760.090.140.100.100.220.15
CWIP 00000000
Investments 285.31373.30537.47538.49540.32548.79198.94198.84
Inventories00000000
Trade Receivables07.125.9700.031.570.590.52
Cash Equivalents 0.660.311.600.130.723.541.492.44
Others Assets117.0653.4555.1260.8048.8227.6131.1925.13
Total Assets 403.78434.94600.25599.56589.99581.61232.44227.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -98.4934.64-9.69-12.33-12.4723.045.030.96
PBT 0-35.33-20.13-20.12-17.67-15.07-178.74-0.72
Adjustment 014.9819.797.915.9318.19189.64-2.92
Changes in Working Capital -98.4954.98-9.34-0.13-0.7319.92-6.14.13
Tax Paid 0000000.230.47
Cash Flow From Investing Activity -261.71-60.58-164.28-1.10-1.83-8.50-0.16-0.01
Capex -0.760-0.10-0.080-0.03-0.16-0.01
Net Investments -285.31-87.99-164.17-1.02-1.83-8.4700
Others 24.3527.40000000
Cash Flow From Financing Activity 360.8625.60175.2511.9614.89-11.72-6.920
Net Proceeds from Shares 47.910000000
Net Proceeds from Borrowing 123.5031.69178.8800000
Interest Paid 0-19.360-21.14-19.44-1.1700
Dividend Paid 00000000
Others 189.4513.27-3.6333.1134.34-10.55-6.920
Net Cash Flow 0.66-0.351.28-1.470.592.82-2.050.95
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0-53.43-40.64-69.28-174.29N/AN/AN/A
ROCE (%)03.722.892.012.14N/AN/AN/A
Asset Turnover Ratio00.020.030.010.010.010.020.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days033815923514652118
Inventory Days00000000
Payable Days00000000

Gayatri Highways Ltd Stock News

Gayatri Highways Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gayatri Highways on 14-Nov-2024 16:59 is ₹1.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Gayatri Highways stood at ₹37.87.
The latest P/E ratio of Gayatri Highways as of 14-Nov-2024 16:59 is 2.14.
The latest P/B ratio of Gayatri Highways as of 14-Nov-2024 16:59 is -0.21.
The 52-week high of Gayatri Highways is ₹1.66 and the 52-week low is ₹0.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Highways is ₹3.69 ( Cr.) .

About Gayatri Highways Ltd

Gayatri Highways Limited - (GHL) (Formerly Gayatri Domicile Private Limited - GDPL) was incorporated during the year 2006 in accordance with the provisions of Companies Act, 1956. The Company on its own and through its jointly controlled entities is in the business of construction, operations and maintenance of carriageways on toll and annuity basis pursuant to the development agreements with the National and State Governments and makes investments in companies engaged in the construction, operations and maintenance of roads, highways, vehicle bridges and tunnels and toll roads. The registered office of the Company is located at 1st Floor, 6-3-1090, TSR Towers, Rajbhavan Road, Somajiguda, Hyderabad, Telangana

Business area of the company

The company is engaged in the business of Construction and Maintenance of Motorways, Streets, Roads, Other Vehicular And Pedestrian Ways, Highways, Bridges, Tunnels And Subways. The company's products and services range include Operation & Maintenance activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.