Giriraj Civil Developers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: GIRIRAJ | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Giriraj Civil Dev.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Giriraj Civil Developers stock performance -

mw4me loader
P/E Ratio (SA):
73.80
Market Cap:
747 Cr.
52-wk low:
0
52-wk high:
0

Is Giriraj Civil Developers Ltd an attractive stock to invest in?

1. Is Giriraj Civil Developers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Giriraj Civil Developers Ltd is a average quality company.

2. Is Giriraj Civil Developers Ltd undervalued or overvalued?

The key valuation ratios of Giriraj Civil Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Giriraj Civil Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Giriraj Civil Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Giriraj Civil Dev.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Giriraj Civil Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.4%17.1%16.2%15.5%13.5%7.8%12.3%14%12.1%15.6%-
Value Creation
Index
0.30.20.20.10.0-0.4-0.10-0.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.54844.855.543.824.463.683.195.1135135
Sales YoY Gr.--3.1%-6.5%23.8%-21%-44.2%160.1%30.7%14.5%41.6%-
Adj EPS 111.21.21.30.41.72.223.94.2
YoY Gr.--4.9%25.5%-1.6%8.3%-67.9%304.8%31.8%-11.6%98.5%-
BVPS (₹) 8.410.8121415.416.418.421.129.847.347.3
Adj Net
Profit
1.81.71.822.10.72.83.649.410
Cash Flow from Ops. -0.4-31.93.2-2.2-1.128.9-5.3-23.1-27.9-
Debt/CF from Ops. -19.4-4.18.46.3-8.5-16.80.5-3.4-0.9-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%25.2%28.4%41.6%
Adj EPS 16%24.6%32.2%98.5%
BVPS21.2%25.2%37.1%58.7%
Share Price - 68.5% 48.7% -17.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1411.510.89.78.92.79.811.38.510.88.9
Op. Profit
Mgn %
6.78.410.49.511.810.58.27.37.710.8NAN
Net Profit
Mgn %
3.63.643.54.92.84.34.44.277.5
Debt to
Equity
0.50.80.90.90.70.70.50.50.30.1-
Working Cap
Days
2192773923193897472602032372630
Cash Conv.
Cycle
568211588106203462250560

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.43%

Net Profit is growing at healthy rate in last 3 years 32.23%

Return on Equity has declined versus last 3 years average to 8.90%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Giriraj Civil Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 -
TTM Sales (₹ Cr.) 135 -
BVPS (₹.) 47.3 -
Reserves (₹ Cr.) 89 -
P/BV 6.60 -
PE 73.80 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 747
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 37.8

Management X-Ray of Giriraj Civil Dev.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Giriraj Civil Dev.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales494845564424648395135
Operating Expenses 464440503922587788120
Manufacturing Costs11610874422033
Material Costs35382941291653746276
Employee Cost 0011110136
Other Costs 0001111125
Operating Profit 34555356714
Operating Profit Margin (%) 6.7%8.4%10.3%9.5%11.8%10.5%8.0%7.3%7.7%10.8%
Other Income 0001110112
Interest 1223322223
Depreciation 0000000001
Exceptional Items 0000000000
Profit Before Tax 33333145613
Tax 1111101113
Profit After Tax 22222134510
PAT Margin (%) 3.8%3.6%4.0%3.8%5.2%4.2%4.2%4.6%4.7%7.5%
Adjusted EPS (₹)1.11.21.21.31.40.61.72.32.24.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 141618232527303460113
Share Capital 21133333424
Reserves 12141620222327315689
Minority Interest0000000000
Debt7111417161613172010
Long Term Debt0114200002
Short Term Debt711131414161317208
Trade Payables14152712171127222535
Others Liabilities 236554511714
Total Liabilities 3745645863577584111172

Fixed Assets

Gross Block111222221113
Accumulated Depreciation1111111123
Net Fixed Assets11011111910
CWIP 0000000000
Investments 1112212523212
Inventories36814181518263643
Trade Receivables21253916181417101833
Cash Equivalents 22482123158
Others Assets10101217212612223267
Total Assets 3745645863577584111172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-323-2-129-5-23-28
PBT 33333145613
Adjustment 1122212111
Changes in Working Capital -2-6-3-2-7-424-11-30-42
Tax Paid -2-100000000
Cash Flow From Investing Activity 100012-24414-9
Capex 110-10000-8-2
Net Investments 00-1001-24321-10
Others 0001110112
Cash Flow From Financing Activity -3303-4-2-422230
Net Proceeds from Shares 000300002243
Net Proceeds from Borrowing 010-2-2-1-100-7
Interest Paid -1-2-2-3-3-2-2-2-2-3
Dividend Paid 0000000000
Others -243512-142-3
Net Cash Flow -1026-5-11012-7
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.6811.6910.6810.489.634.019.4811.869.5311.66
ROCE (%)18.4117.0516.2315.5213.57.8112.2814.0412.1215.55
Asset Turnover Ratio1.471.20.850.990.820.461.081.191.131.12
PAT to CFO Conversion(x)0-1.511.5-1-19.67-1.25-4.6-2.8
Working Capital Days
Receivable Days13216925016412621881524558
Inventory Days17345667120217848610391
Payable Days124141268174181306129121137142

Giriraj Civil Developers Ltd Stock News

Giriraj Civil Developers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Giriraj Civil Dev. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Giriraj Civil Dev. stood at ₹747.0.
The latest P/E ratio of Giriraj Civil Dev. as of 01-Jan-1970 05:30 is 73.80.
The latest P/B ratio of Giriraj Civil Dev. as of 01-Jan-1970 05:30 is 6.60.
The 52-week high of Giriraj Civil Dev. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Giriraj Civil Dev. is ₹134.7 ( Cr.) .

About Giriraj Civil Developers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.