ISGEC Heavy Engineering Ltd - Stock Valuation and Financial Performance

BSE: 533033 | NSE: ISGEC | Engineering - Construction | Small Cap

ISGEC Heavy Engg. Share Price

1,473.90 38.40 2.68%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on ISGEC Heavy Engg.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

ISGEC Heavy Engineering stock performance -

mw4me loader
P/E Ratio (CD):
36.24
Market Cap:
10,555.2 Cr.
52-wk low:
810
52-wk high:
1,590.5

Is ISGEC Heavy Engineering Ltd an attractive stock to invest in?

1. Is ISGEC Heavy Engineering Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ISGEC Heavy Engineering Ltd is a average quality company.

2. Is ISGEC Heavy Engineering Ltd undervalued or overvalued?

The key valuation ratios of ISGEC Heavy Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is ISGEC Heavy Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of ISGEC Heavy Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of ISGEC Heavy Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ISGEC Heavy Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.9%22.9%25.8%18%16.1%12.1%14.7%7.8%11.2%12.9%-
Value Creation
Index
0.30.60.80.30.2-0.10.1-0.4-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,9544,5103,9173,7915,0515,8825,4265,4996,3996,2196,544
Sales YoY Gr.-14.1%-13.2%-3.2%33.2%16.5%-7.8%1.4%16.4%-2.8%-
Adj EPS 14.723.629.421.719.420.735.215.82934.239.6
YoY Gr.-60.1%24.8%-26.3%-10.6%6.9%70.1%-55.1%83%18.2%-
BVPS (₹) 114.9139.9170.5187.8206.1242.7274.9288.5313.4343.1360.3
Adj Net
Profit
108173216159143152259116213252291
Cash Flow from Ops. 261123236101-238104228-70.3208735-
Debt/CF from Ops. 25.41.51.7-1.39.34.2-17.15.81.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%4.3%4.7%-2.8%
Adj EPS 9.8%12.1%-1%18.2%
BVPS12.9%10.7%7.7%9.5%
Share Price 14.4% 29.3% 38.6% 58.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.618.51912.19.89.213.65.69.610.411.3
Op. Profit
Mgn %
6.97.710.48.666.196.37.88.68
Net Profit
Mgn %
2.945.74.52.92.74.92.23.54.24.5
Debt to
Equity
0.60.60.30.10.20.50.50.60.50.30.2
Working Cap
Days
192196246258248262296313285323144
Cash Conv.
Cycle
5952535681929811811915032

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.30%

Sales growth has been subdued in last 3 years 4.66%

Net Profit has been subdued in last 3 years -0.95%

Sales growth is not so good in last 4 quarters at 1.90%

Latest Financials - ISGEC Heavy Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 39 39.6
TTM Sales (₹ Cr.) 5,072 6,544
BVPS (₹.) 312.2 360.3
Reserves (₹ Cr.) 2,288 2,642
P/BV 4.60 3.98
PE 36.80 36.24
From the Market
52 Week Low / High (₹) 810.00 / 1590.45
All Time Low / High (₹) 5.00 / 1590.45
Market Cap (₹ Cr.) 10,555
Equity (₹ Cr.) 7.4
Face Value (₹) 1
Industry PE 37.9

Management X-Ray of ISGEC Heavy Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ISGEC Heavy Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,9544,5103,9173,7915,0515,8825,4265,4996,3996,219
Operating Expenses 3,6804,1643,5103,4824,7655,5384,9575,1655,9275,701
Manufacturing Costs5166147006898271,1859671,0541,1781,152
Material Costs2,4492,8372,0912,0893,0763,4453,2613,3543,8753,675
Employee Cost 278303327340375422384433463507
Other Costs 437410391364486486345325411367
Operating Profit 273346407308286344469334472519
Operating Profit Margin (%) 6.9%7.7%10.4%8.1%5.7%5.9%8.6%6.1%7.4%8.3%
Other Income 47809457693252131326
Interest 51665834456164889184
Depreciation 8376758182101101101104106
Exceptional Items 0000000000
Profit Before Tax 188284367251227214356158290354
Tax 6493119838365103438499
Profit After Tax 123190248168144149253115206255
PAT Margin (%) 3.1%4.2%6.3%4.4%2.9%2.5%4.7%2.1%3.2%4.1%
Adjusted EPS (₹)16.025.132.921.419.419.733.714.826.733.1
Dividend Payout Ratio (%)12%8%9%7%10%10%9%14%11%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8451,0291,2541,3811,5151,7852,0222,1212,3042,523
Share Capital 7777777777
Reserves 8371,0211,2461,3741,5081,7772,0142,1142,2972,515
Minority Interest46536172727578818896
Debt4866223371433049388801,0421,054676
Long Term Debt748837056386464465433406
Short Term Debt412534300143248552417577621270
Trade Payables1,1991,4241,4171,1101,4821,4091,6221,4451,4971,423
Others Liabilities 9801,0801,1531,2341,8901,8741,9182,0992,2163,268
Total Liabilities 3,5564,2084,2213,9405,2636,0806,5206,7887,1597,985

Fixed Assets

Gross Block1,0691,1971,2731,3311,0581,2391,3071,5821,6521,754
Accumulated Depreciation514581650702309406504605704797
Net Fixed Assets554615623629749833803977947956
CWIP 1410193219706893702805959
Investments 34855469737115598601353329
Inventories8408951,0768401,2091,1961,1531,4031,1641,410
Trade Receivables1,0381,4301,1331,1361,8931,7932,1452,1522,8202,929
Cash Equivalents 382310142240140214179136211192
Others Assets3803925316921,0991,2391,2861,2831,1791,510
Total Assets 3,5564,2084,2213,9405,2636,0806,5206,7887,1597,985

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 261123236101-238104228-70208735
PBT 188284367251227214356158290354
Adjustment 675727346384160143150169
Changes in Working Capital 84-121-47-101-438-123-201-298-161319
Tax Paid -78-97-110-84-90-72-87-74-71-107
Cash Flow From Investing Activity -239-261-14127670-347-186-141-58-232
Capex -82-133-91-99-125-431-238-64-156-242
Net Investments -194-169-863572287849-831009
Others 37413618-33646-20
Cash Flow From Financing Activity -6666-370-23393295-89176-98-487
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000084107108-62-25
Interest Paid -40-53-42-23-30-38-39-76-55-78
Dividend Paid -12-15-18-24-5-27-17-10-17-25
Others -13134-309-186129276-14015437-359
Net Cash Flow -44-72-275144-7452-47-365116
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.4620.3321.7612.789.949.0413.35.559.2910.56
ROCE (%)17.9322.8825.7618.0116.1112.0714.77.8111.1512.87
Asset Turnover Ratio1.21.190.960.941.11.040.860.830.920.82
PAT to CFO Conversion(x)2.120.650.950.6-1.650.70.9-0.611.012.88
Working Capital Days
Receivable Days8397115108109114132143142169
Inventory Days77688991747579857376
Payable Days152169248221154153170167139145

ISGEC Heavy Engineering Ltd Stock News

ISGEC Heavy Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ISGEC Heavy Engg. on 03-Dec-2024 16:59 is ₹1,473.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of ISGEC Heavy Engg. stood at ₹10,555.2.
The latest P/E ratio of ISGEC Heavy Engg. as of 03-Dec-2024 16:59 is 36.80.
The latest P/B ratio of ISGEC Heavy Engg. as of 03-Dec-2024 16:59 is 4.60.
The 52-week high of ISGEC Heavy Engg. is ₹1,590.5 and the 52-week low is ₹810.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ISGEC Heavy Engg. is ₹5,072 ( Cr.) .

About ISGEC Heavy Engineering Ltd

Saraswati Industrial Syndicate is a 58-year old company listed on the Delhi Stock Exchange. The chairman & managing director is D D Puri and the joint managing director is Ranjit Puri. The company has interests in sugar, engineering, steels, etc. Saraswati Industrial Syndicate's sugar mills are located at Yammunanagar, the engineering division at Yamunanagar and Calcutta and the steel division at Muzaffarnagar (UP).

Business areas of the company:

Saraswati Industrial Syndicate manufactures bars and rods, metal, machine tool parts and accessories, steel and sugar products. The company's principal activity is to manufacture engineering equipments. It operates in two segments: Engineering and Sugar. Engineering comprises production and sales of heavy engineering equipments, mechanical and hydraulic presses and castings and construction and erection of plant and machinery. Sugar consists of manufacture and sale of sugar. The Group's products include pressure vessels and heat exchangers, presses, boilers, steel castings, sugar plant and machinery, iron castings and liquefied gas container.

Net profit of Saraswati Industrial Syndicate declined 28.20% to Rs 10.95 crore in the quarter ended June 2009 as against Rs 15.25 crore during the previous quarter ended June 2008. Sales rose 56.77% to Rs 429.54 crore in the quarter ended June 2009 as against Rs 273.99 crore during the previous quarter ended June 2008.

Competitors:

• SAIL â€¢ Tata Steel â€¢ JSW Steel â€¢ Bhushan Steel â€¢ Essar Steel â€¢ Jindal Saw, etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.