BSE: 532778 | NSE: LITL | Engineering - Construction | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lanco Infratech Ltd is a below average quality company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 18% | 20.3% | 20.2% | 11.6% | 8.1% | 7.5% | -4% | 0.6% | 5.2% | 1.6% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 1,575 | 4,083 | 5,887 | 5,809 | 8,605 | 4,741 | 2,236 | 1,396 | 2,671 | 1,635 | 852 |
| Sales YoY Gr. | - | 159.3% | 44.2% | -1.3% | 48.1% | -44.9% | -52.8% | -37.6% | 91.4% | -38.8% | - |
| Adj EPS ⓘ | 0.9 | 1.2 | 2 | 1 | 0.9 | 0.2 | -3.6 | -2.8 | -2.2 | -2.7 | -8.8 |
| YoY Gr. | - | 32.2% | 69.8% | -51.5% | -5.1% | -80.7% | -2111.1% | NA | NA | NA | - |
| BVPS (₹) ⓘ | 7.2 | 8.4 | 12.8 | 14.1 | 14.7 | 14.9 | 11 | 8.2 | 6.9 | 3.1 | -5 |
| Adj Net Profit ⓘ | 200 | 265 | 486 | 236 | 223 | 42.2 | -870 | -691 | -597 | -899 | -2,916 |
| Cash Flow from Ops. ⓘ | 683 | -110 | 19 | 3,717 | 3,965 | 210 | -183 | 43.1 | -1,593 | 460 | - |
| Debt/CF from Ops. ⓘ | 0.8 | -12.3 | 144 | 1 | 1.1 | 22.9 | -31.2 | 157.7 | -4.8 | 16 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 0.4% | -28.3% | -9.9% | -38.8% | ||||
| Adj EPS ⓘ | -213.1% | -223.9% | NA | NA | ||||
| BVPSⓘ | -8.9% | -26.7% | -34.4% | -55% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.5 | 15.3 | 19.4 | 7.2 | 6.4 | 1.2 | -27.6 | -29.4 | -30.3 | -61.1 | 921.5 |
| Op. Profit Mgn % ⓘ | 20 | 13.9 | 14.7 | 12.6 | 9.3 | 14.6 | -8.9 | -1.2 | 11.9 | 5.1 | -68.4 |
| Net Profit Mgn % ⓘ | 12.7 | 6.5 | 8.3 | 4.1 | 2.6 | 0.9 | -38.9 | -49.5 | -22.3 | -55 | -342.1 |
| Debt to Equity ⓘ | 0.4 | 0.7 | 0.9 | 1.1 | 1.2 | 1.3 | 2.2 | 3.4 | 4 | 7.1 | - |
| Working Cap Days ⓘ | 332 | 251 | 265 | 456 | 449 | 888 | 1,713 | 2,353 | 1,113 | 1,735 | 12,113 |
| Cash Conv. Cycle ⓘ | 3 | 77 | 135 | 124 | 37 | 39 | 193 | 246 | 81 | 109 | -8,926 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -8.8 | -6.2 |
| TTM Sales (₹ Cr.) | 852 | 7,344 |
| BVPS (₹.) ⓘ | -5 | -6.3 |
| Reserves (₹ Cr.) ⓘ | -1,996 | -2,415 |
| P/BV ⓘ | -0.08 | -0.07 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.42 / 0.42 |
| All Time Low / High (₹) | 0.42 / 88.80 |
| Market Cap (₹ Cr.) | 139 |
| Equity (₹ Cr.) | 331.4 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 35.4 |
| Pledged * | 80.83 | 80.83 | 94.50 | 94.50 | 94.50 | 94.51 | 94.51 | 0.00 | 94.51 | 94.51 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,574.55 | 4,082.59 | 5,886.70 | 5,808.76 | 8,604.99 | 4,741.11 | 2,236.40 | 1,395.52 | 2,671.34 | 1,634.90 |
| Operating Expenses ⓘ | 1,260.46 | 3,515.48 | 5,020.40 | 5,085.03 | 7,962.13 | 4,093 | 2,563.36 | 1,462.19 | 2,357.53 | 1,576.01 |
| Manufacturing Costs | 699.58 | 676.93 | 1,186.82 | 1,649.26 | 1,827.03 | 996.25 | 473.91 | 376.38 | 504.80 | 466.68 |
| Material Costs | 448.51 | 2,601.52 | 3,456.49 | 2,826.10 | 5,256.03 | 2,543.44 | 1,646.99 | 768.32 | 1,534.60 | 716.66 |
| Employee Cost | 55.20 | 136.47 | 189.61 | 416.47 | 507.91 | 365.66 | 185.60 | 181.51 | 205.28 | 186.49 |
| Other Costs ⓘ | 57.17 | 100.56 | 187.49 | 193.20 | 371.15 | 187.65 | 256.86 | 135.98 | 112.85 | 206.18 |
| Operating Profit ⓘ | 314.09 | 567.11 | 866.30 | 723.73 | 642.86 | 648.11 | -326.96 | -66.67 | 313.81 | 58.89 |
| Operating Profit Margin (%) | 19.9% | 13.9% | 14.7% | 12.5% | 7.5% | 13.7% | -14.6% | -4.8% | 11.7% | 3.6% |
| Other Income ⓘ | 29.08 | 15.06 | 111.52 | 106.39 | 69.96 | 89.93 | 112.84 | 142.88 | 192.07 | 169.50 |
| Interest ⓘ | 34.47 | 138.61 | 197.94 | 337.74 | 505.12 | 600.32 | 627.73 | 772.31 | 932.53 | 1,030.13 |
| Depreciation ⓘ | 11.62 | 40.53 | 59.77 | 72.06 | 101.44 | 127.49 | 117.24 | 121.28 | 110.50 | 87.78 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -0.90 | 99.75 | 84.62 | 0 |
| Profit Before Tax ⓘ | 297.08 | 403.03 | 720.10 | 420.32 | 106.26 | 10.23 | -959.99 | -717.63 | -452.53 | -889.52 |
| Tax ⓘ | 96.91 | 138.17 | 233.72 | 142 | -9.41 | -3.11 | 0 | -45.40 | 0.09 | 0 |
| Profit After Tax | 200.18 | 264.87 | 486.38 | 278.32 | 115.67 | 13.34 | -959.99 | -672.23 | -452.62 | -889.52 |
| PAT Margin (%) | 12.7% | 6.5% | 8.3% | 4.8% | 1.3% | 0.3% | -42.9% | -48.2% | -16.9% | -54.4% |
| Adjusted EPS (₹) | 0.9 | 1.2 | 2.0 | 1.2 | 0.5 | 0.1 | -4.0 | -2.7 | -1.7 | -2.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1,595.67 | 1,864.04 | 3,088.27 | 3,394.88 | 3,531.62 | 3,576.81 | 2,654.56 | 2,010.52 | 1,890.70 | 1,027.30 |
| Share Capital ⓘ | 222.36 | 222.36 | 240.78 | 240.78 | 238.97 | 239.24 | 239.24 | 245.09 | 273.78 | 330.26 |
| Reserves ⓘ | 1,373.31 | 1,641.68 | 2,847.49 | 3,154.10 | 3,292.65 | 3,337.57 | 2,415.32 | 1,765.43 | 1,616.92 | 697.04 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 552.87 | 1,343.14 | 2,733.75 | 3,594.65 | 3,392.84 | 4,148.40 | 5,657.66 | 6,588.63 | 6,401.43 | 5,216.58 |
| Long Term Debt | 552.87 | 1,343.14 | 2,733.75 | 1,173.18 | 988.75 | 1,087.67 | 4,011.50 | 5,433.45 | 5,142.78 | 3,824.17 |
| Short Term Debt | 0 | 0 | 0 | 2,421.46 | 2,404.09 | 3,060.73 | 1,646.16 | 1,155.18 | 1,258.65 | 1,392.41 |
| Trade Payables | 516.82 | 0 | 0 | 1,355.95 | 2,762.43 | 2,566.83 | 2,307.94 | 2,007.28 | 2,634 | 2,432.67 |
| Others Liabilities ⓘ | 1,850.46 | 2,773.29 | 3,478.61 | 7,426.54 | 9,955.27 | 9,516.63 | 8,543.66 | 9,866.34 | 7,894.75 | 9,373.66 |
| Total Liabilities ⓘ | 4,515.83 | 5,980.47 | 9,300.63 | 15,772.02 | 19,642.16 | 19,808.66 | 19,163.82 | 20,472.77 | 18,820.88 | 18,050.21 |
Fixed Assets | ||||||||||
| Gross Block | 202.30 | 365.28 | 398.90 | 756.98 | 1,439.94 | 1,529.75 | 1,501.02 | 1,476.77 | 869.74 | 442.47 |
| Accumulated Depreciation | 23.48 | 0 | 0 | 190.80 | 287.29 | 409.46 | 467.77 | 577.82 | 100.18 | 131.03 |
| Net Fixed Assetsⓘ | 178.82 | 365.28 | 398.90 | 566.18 | 1,152.65 | 1,120.29 | 1,033.25 | 898.95 | 769.56 | 311.44 |
| CWIP ⓘ | 81.42 | 22.37 | 33.44 | 95.74 | 24.39 | 55.41 | 3.76 | 1.73 | 1.34 | 1.08 |
| Investmentsⓘ | 1,653.55 | 2,074.62 | 3,394.11 | 5,400.63 | 6,550.27 | 7,297.33 | 8,295.61 | 10,962.05 | 9,980.51 | 10,145.68 |
| Inventories | 155.97 | 421.98 | 447.21 | 761.88 | 999.02 | 1,311.40 | 1,422.44 | 1,426.64 | 1,403.23 | 1,448.81 |
| Trade Receivables | 584.78 | 1,170.92 | 2,303.98 | 2,022.16 | 2,543.85 | 2,386.60 | 1,700.87 | 1,445.53 | 2,135.32 | 1,571.57 |
| Cash Equivalents | 425.94 | 87.60 | 367.48 | 315.75 | 121.54 | 54.65 | 122.63 | 329.65 | 65.38 | 52.88 |
| Others Assetsⓘ | 1,435.34 | 1,837.71 | 2,355.50 | 6,609.68 | 8,250.43 | 7,582.97 | 6,585.26 | 5,408.22 | 4,465.54 | 4,518.75 |
| Total Assets ⓘ | 4,515.83 | 5,980.47 | 9,300.63 | 15,772.02 | 19,642.16 | 19,808.66 | 19,163.82 | 20,472.77 | 18,820.88 | 18,050.21 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 682.84 | -109.68 | 18.98 | 3,716.71 | 3,965.32 | 209.76 | -182.68 | 43.11 | -1,592.65 | 459.55 |
| PBT ⓘ | 297.08 | 403.03 | 720.10 | 420.32 | 106.26 | 10.23 | -959.99 | -717.63 | -452.53 | -889.52 |
| Adjustment ⓘ | 24.03 | 172.71 | 221.77 | 382.68 | 744.99 | 698.83 | 807.88 | 772.46 | 868.96 | 1,074.56 |
| Changes in Working Capital ⓘ | 436.33 | -569.37 | -675.07 | 3098.89 | 3256.35 | -479.09 | -125.18 | 18.89 | -1981.78 | 280.17 |
| Tax Paid ⓘ | -74.60 | -116.06 | -247.83 | -185.17 | -142.28 | -20.21 | 94.61 | -30.61 | -27.30 | -5.66 |
| Cash Flow From Investing Activity ⓘ | -747.09 | -860.95 | -1,702.06 | -4,485.20 | -4,079.64 | -245 | 60.80 | -210.69 | 785.86 | -183.66 |
| Capex | -111.95 | -227.38 | -94.65 | -234.75 | -566.41 | -61.49 | 50.33 | -3.98 | 3.43 | -2.88 |
| Net Investments | -166.75 | -425.65 | -847.39 | -2,005.67 | 3,508.70 | -9.99 | -87.78 | -94.67 | 733.43 | -132.02 |
| Others ⓘ | -468.38 | -207.93 | -760.02 | -2,244.78 | -7,021.94 | -173.52 | 98.25 | -112.04 | 49 | -48.76 |
| Cash Flow From Financing Activityⓘ | 372.74 | 659.22 | 1,968.58 | 727.61 | -79.33 | -39.08 | 198.34 | 357.96 | 528 | -268.02 |
| Net Proceeds from Shares ⓘ | 15.02 | 6.54 | 727.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 306.96 | 186.72 | 1,360.46 | -145.99 | 40.78 | -98.52 | 376.69 | 1,354.98 | 1,149.28 | 6.69 |
| Interest Paid ⓘ | -34.47 | -134.60 | -196.94 | -335.90 | -503.76 | -586.86 | -169.84 | -507.46 | -735.94 | -408.47 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 85.24 | 600.56 | 77.72 | 1,209.50 | 383.65 | 646.30 | -8.51 | -489.56 | 114.66 | 133.76 |
| Net Cash Flow ⓘ | 308.50 | -311.41 | 285.50 | -40.87 | -193.65 | -74.33 | 76.46 | 190.38 | -278.79 | 7.87 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.45 | 15.31 | 19.64 | 8.59 | 3.34 | 0.38 | -30.8 | -28.8 | -23.2 | -60.97 |
| ROCE (%) | 18 | 20.25 | 20.18 | 11.55 | 8.12 | 7.51 | -3.95 | 0.64 | 5.24 | 1.58 |
| Asset Turnover Ratio | 0.46 | 0.78 | 0.77 | 0.46 | 0.49 | 0.24 | 0.11 | 0.07 | 0.14 | 0.09 |
| PAT to CFO Conversion(x) | 3.41 | -0.41 | 0.04 | 13.35 | 34.28 | 15.72 | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 88 | 78 | 108 | 136 | 97 | 190 | 334 | 411 | 245 | 414 |
| Inventory Days | 24 | 26 | 27 | 38 | 37 | 89 | 223 | 373 | 193 | 318 |
| Payable Days | 297 | 36 | 0 | 88 | 143 | 382 | 540 | 1,025 | 552 | 1,290 |
Lanco Infratech (LITL) was originally incorporated on March 26, 1993 as Lanco Constructions. On November 24, 2000 the company’s name was changed to Lanco Infratech. The company is now involved in the business of construction, power, infrastructure, property and wind power. The company, through twenty-two subsidiaries has operations across a synergistic span of verticals. LITL's projects, operational and underway, are spread across India.
The company’s construction projects expertise covers power plants based on gas, coal, bio-mass, hydro and wind. Irrigation and water supply projects, including dams, tunnels, lift irrigation, sewerage schemes and marine works. Civil construction that include commercial and residential buildings, mass housing projects and townships, industrial structures, information technology parks, corporate offices, hospitals and more. Similarly, transportation engineering projects including roads, highways, bridges and flyovers.
The company has proficiency in power generation from conventional and non-conventional sources of energy. This includes including gas, coal, biomass, hydro and wind. Lanco provides engineering, procurement, construction, project management and commissioning services on a turnkey basis to the power. The completed list of power projects includes thermal, hydro and non conventional energy. Also, the company has executed many challenging infrastructure projects across India including Highways. Lanco has undertaken wind-turbine manufacturing and project development activities in India, Europe and the Americas.
This apart, the company’s property development has some of the finest mixed property townships and realty projects incorporating state of the art features and amenities.
LANCO, headquartered in Gurgaon close to New Delhi, has a pan India presence in strategic locations in 20 states in India and an expanding footprint in the emerging global markets. Currently, its international operations are located in Australia, China, Indonesia, Nepal, Singapore, Europe and the United States.
LANCO is a privileged member of the World Economic Forum and has been acknowledged as an elite member of the top 200 'Global Growth Companies'.
In 2010 Lanco Infratech won a contract from Mahagenco (Maharashtra State Power Generation Company). The contract is to supply equipments to Mahagenco power plant in the city of Nagpur which is in the state of Maharashtra.
In 2011 Lanco Infra forayed into Solar Business
Awards
The company has won the following awards:
IEEMA award for 'Excellence in Fast Track Commissioning of Small Hydro Projects' February 2009
PRSI Golden Jubilee Award for the “Most Impressive Public Relations Initiatives†August 2008.
Construction World NICMAR Awards 2007 for the Second Fastest Growing Construction Company (Medium Category) in India.
EPC-World Awards 2010 for 'Outstanding Contribution in the Power and Energy Sector (Generation).
Ranked first by the 8th Construction World Annual Awards 2010 in the category Fastest Growing Construction Company (Large).
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
