Power Mech Projects Ltd - Stock Valuation and Financial Performance

BSE: 539302 | NSE: POWERMECH | Engineering - Construction | Small Cap

Power Mech Projects Share Price

1,942.35 -21.55 -1.10%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on Power Mech Projects

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Power Mech Projects stock performance -
1,942.35 -637.00-25.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (CD):
20.91
Market Cap:
6,141 Cr.
52-wk low:
1,750
52-wk high:
3,725

Is Power Mech Projects Ltd an attractive stock to invest in?

1. Is Power Mech Projects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Power Mech Projects Ltd is a good quality company.

2. Is Power Mech Projects Ltd undervalued or overvalued?

The key valuation ratios of Power Mech Projects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Power Mech Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Power Mech Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Power Mech Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Power Mech Projects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
22.6%19.9%16.2%18.2%23.6%18.1%1.3%17.7%22.3%23.9%-
Value Creation
Index
0.70.40.20.30.70.3-0.90.30.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1,3661,3781,3381,5482,2612,1651,8842,7103,6014,2074,682
Sales YoY Gr.
-0.9%-2.9%15.7%46.1%-4.3%-13%43.9%32.9%16.8%-
Adj EPS
28.326.122.127.440.244.1-17.24668.877.592.9
YoY Gr.
--7.8%-15.2%23.7%46.9%9.7%-138.9%NA49.6%12.7%-
BVPS (₹)
140.7188.7211.2237.4278.5323.3307.6354.6427.7581.3651.6
Adj Net
Profit
71.276.765.180.5118130-50.5135205245294
Cash Flow from Ops.
3.9-1711935.81.5-47.7122175182205-
Debt/CF from Ops.
85.7-14.81.88.4262-10.84.232.61.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%13.2%30.7%16.8%
Adj EPS 11.9%14%NA12.7%
BVPS17.1%15.9%23.6%35.9%
Share Price - 39.6% 65.8% -23.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.716.911.112.215.614.7-5.413.917.715.715.1
Op. Profit
Mgn %
12.213.412.513.212.912.52.210.711.211.811.5
Net Profit
Mgn %
5.25.64.866.15.9-2.94.95.65.96.3
Debt to
Equity
0.90.50.30.40.50.50.60.50.40.2-
Working Cap
Days
214278341318255339430313276271120
Cash Conv.
Cycle
-9-623-3-31818192262

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.70%

Sales growth is good in last 4 quarters at 14.79%

Return on Equity has declined versus last 3 years average to 15.10%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Power Mech Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 86.7 92.9
TTM Sales (₹ Cr.) 4,140 4,682
BVPS (₹.) 636.4 651.6
Reserves (₹ Cr.) 1,981 2,029
P/BV 3.05 2.98
PE 22.40 20.91
From the Market
52 Week Low / High (₹) 1750.00 / 3725.00
All Time Low / High (₹) 155.00 / 3725.00
Market Cap (₹ Cr.) 6,141
Equity (₹ Cr.) 31.6
Face Value (₹) 10
Industry PE 25.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,302 10.91,007 16.41,035 11.11,338 20.8
Adj EPS (₹) 53.5 638 11.221.2 23.426 33.4
Op. Profit Mgn % 11.49 35 bps11.28 -19 bps11.94 -21 bps11.28 -81 bps
Net Profit Mgn % 6.49 -20 bps6.19 34 bps6.78 102 bps6.44 72 bps

Management X-Ray of Power Mech Projects:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:58.28%Institutions:28.36%Non-Institutions:13.37%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Power Mech Projects

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Power Mech Projects

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 186.9 -5.9 (-3%) Small Cap 18,314 11.7 3.6 16.5 1.7
KEC International 754.7 -11.9 (-1.6%) Small Cap 17,383 9.6 0.8 79.7 4.1
Kalpataru Projects 920.1 -7.1 (-0.8%) Small Cap 16,760 32.6 3.6 28.4 2.3
Afcons Infra 452.4 -3.3 (-0.7%) Small Cap 12,907 12 2.6 37.9 1.9
Ircon International 158.5 -2.2 (-1.4%) Small Cap 12,331 8.1 7.7 19.8 2.4
Ashoka Buildcon 195.8 -5.3 (-2.6%) Small Cap 9,798 53.8 4.6 3.7 1.6
GR Infraprojects 1,061.9 -7.3 (-0.7%) Small Cap 7,788 199.1 12.8 5.4 1.4
ITD Cementation 529 -1.1 (-0.2%) Small Cap 7,718 20.3 3.5 26.1 5.3
PNC Infratech 269.6 9 (3.5%) Small Cap 7,699 38.5 11 6.8 1.3
JP Associate 4.4 0 (0.5%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3661,3781,3381,5482,2612,1651,8842,7103,6014,207
Operating Expenses 1,1991,1961,1721,3461,9711,8941,8422,4243,2003,711
Manufacturing Costs1,0439848769801,4911,5121,4531,9292,5863,024
Material Costs10-3-93-126-2-174
Employee Cost 114148218306385320322418531553
Other Costs 426482689274617999131
Operating Profit 16718216620229127142286401495
Operating Profit Margin (%) 12.2%13.2%12.4%13.1%12.9%12.5%2.2%10.6%11.1%11.8%
Other Income 668714916171928
Interest 29333336557479799094
Depreciation 37394143463936374344
Exceptional Items 0000000000
Profit Before Tax 107116100130204167-60185280382
Tax 354136396237-114673134
Profit After Tax 72756491142129-49138207248
PAT Margin (%) 5.2%5.4%4.8%5.9%6.3%6.0%-2.6%5.1%5.8%5.9%
Adjusted EPS (₹)28.425.522.027.041.344.6-15.047.670.478.1
Dividend Payout Ratio (%)2%2%2%2%1%1%0%2%1%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3555556216988199519051,0431,2751,838
Share Capital 13151515151515151516
Reserves 3425406076848059368901,0291,2601,822
Minority Interest00214884312
Debt236213180274336455469480432346
Long Term Debt37211528543016352637
Short Term Debt200192164246282426454445406308
Trade Payables222270265307443578513539749720
Others Liabilities 3544224903984755585797779151,117
Total Liabilities 1,1681,4621,5591,6922,0822,5512,4692,8433,3724,022

Fixed Assets

Gross Block344237281320343370383421466547
Accumulated Depreciation1613975117153183208241277315
Net Fixed Assets183198206203190188175180189231
CWIP 16221263352311
Investments 0010313341393637
Inventories3231444793126115138147122
Trade Receivables1952722953093895425346678941,040
Cash Equivalents 68433595887564150172480
Others Assets6738959661,0331,2871,5841,5361,6661,9322,102
Total Assets 1,1681,4621,5591,6922,0822,5512,4692,8433,3724,022

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4-17119361-48122175182205
PBT 107116100130206168-60185280382
Adjustment 616769735210811211413192
Changes in Working Capital -126-163-10-127-197-25196-63-155-198
Tax Paid -38-36-40-40-60-73-26-61-73-72
Cash Flow From Investing Activity -45-63-40-42-633-47-52-91-373
Capex -52-58-39-33-27-27-25-40-50-90
Net Investments 0-10-61-4323-28-19-50-60
Others 756-1077778-223
Cash Flow From Financing Activity 4271-73502559-91-63-120176
Net Proceeds from Shares 1112700000025344
Net Proceeds from Borrowing 0000000000
Interest Paid -29-32-33-36-55-73-79-78-89-80
Dividend Paid -2-3-1-2-2-2-30-2-3
Others 61-21-408782134-1015-54-85
Net Cash Flow 1-9644-3714-1660-297
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.8116.510.913.818.6714.59-5.2414.2217.8815.96
ROCE (%)22.5519.9216.218.1623.5918.051.3417.722.2523.93
Asset Turnover Ratio1.291.050.890.951.20.930.751.021.161.14
PAT to CFO Conversion(x)0.06-0.231.860.40.01-0.37N/A1.270.880.83
Working Capital Days
Receivable Days466277715678104817984
Inventory Days881011111823171412
Payable Days0000000000

Power Mech Projects Ltd Stock News

Power Mech Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Power Mech Projects on 21-Feb-2025 16:59 is ₹1,942.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of Power Mech Projects stood at ₹6,141.
The latest P/E ratio of Power Mech Projects as of 21-Feb-2025 16:59 is 22.40.
The latest P/B ratio of Power Mech Projects as of 21-Feb-2025 16:59 is 3.05.
The 52-week high of Power Mech Projects is ₹3,725 and the 52-week low is ₹1,750.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Power Mech Projects is ₹4,140 ( Cr.) .

About Power Mech Projects Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on