Prabhav Industries Ltd - Stock Valuation and Financial Performance

BSE: 531855 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Prabhav Industries

M-Cap below 100cr DeciZen not available

Prabhav Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.3 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prabhav Industries Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Prabhav Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prabhav Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -3.7%0.1%0.1%0%-0.1%-0.1%-0%0%0%-0.1%-
Value Creation
Index
-1.3-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.235.12.35.60.9000000
Sales YoY Gr.-986.7%-93.4%143.3%-84.7%-100%NANANANA-
Adj EPS -0.4000-0-0-00-0-0-0
YoY Gr.-NA-66.7%0%-300%NANANANANA-
BVPS (₹) 27.929.829.829.829.829.729.729.729.729.629.8
Adj Net
Profit
-2.10.20.10-0.1-0.1-0.10-0.2-0.20
Cash Flow from Ops. -10.6-2.7-4.9-0.803.90051.3-0.2-
Debt/CF from Ops. -1.5-5.4-2.9-19.4-4508.62.5-1815379.60.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS0.7%-0.1%-0.1%-0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.50.100-0.1-0.1-00-0.2-0.1-0.1
Op. Profit
Mgn %
-13.10.63.3-0.2-8.100000NAN
Net Profit
Mgn %
-65.80.52.20.5-10.600000-INF
Debt to
Equity
0.10.10.10.10.10.10.10.1000
Working Cap
Days
12,4381,38125,06810,57264,019000000
Cash Conv.
Cycle
8141101,6047615,847000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Prabhav Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 29.8 -
Reserves (₹ Cr.) 91 -
P/BV 0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.49 / 0.49
All Time Low / High (₹) 0.49 / 183.50
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 46.1
Face Value (₹) 10
Industry PE 35.4

Management X-Ray of Prabhav Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prabhav Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.2335.102.315.620.8600000
Operating Expenses 3.6534.882.245.630.930.140.090.050.120.29
Manufacturing Costs0.05000000000
Material Costs3.3234.612.025.430.8100000
Employee Cost 0.070.110.100.090.040.030.020.020.010.07
Other Costs 0.220.150.120.100.080.100.070.040.110.22
Operating Profit -0.420.220.08-0.01-0.07-0.14-0.09-0.05-0.12-0.29
Operating Profit Margin (%) -13.1%0.6%3.3%-0.1%-8.1%-----
Other Income 0.280.040.040.080.010.020.040.060.130.18
Interest 0.2900.030000000
Depreciation 00.040.030.030.030.020000
Exceptional Items -5.64000000000
Profit Before Tax -6.070.220.060.04-0.09-0.14-0.060.010.01-0.10
Tax 00.040.010.0100000.220.06
Profit After Tax -6.070.180.050.03-0.09-0.14-0.060.01-0.20-0.16
PAT Margin (%) -188.0%0.5%2.1%0.5%-10.2%-----
Adjusted EPS (₹)-1.20.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 136.95137.13137.18137.20137.11136.98136.92136.93136.72136.56
Share Capital 46.0946.0946.0946.0946.0946.0946.0946.0946.0946.09
Reserves 90.8691.0491.0991.1191.0390.8990.8390.8490.6490.48
Minority Interest0000000000
Debt16.0914.6614.4415.0915.099.989.989.982.980
Long Term Debt15.4814.6114.4415.0915.099.989.989.982.980
Short Term Debt0.610.0500000000
Trade Payables7.1428.6223.013.491.461.451.451.4500
Others Liabilities 2.462.672.830.920.940.850.900.910.210.11
Total Liabilities 162.64183.07177.45156.70154.59149.26149.25149.28139.92136.68

Fixed Assets

Gross Block0.380.380.380.300.380.380.380.380.380
Accumulated Depreciation0.230.270.300.250.350.370.380.380.380
Net Fixed Assets0.150.110.080.050.0300000
CWIP 0000000000
Investments 40.2438.694.024.024.024.024.024.0264.6864.68
Inventories2.70000000000
Trade Receivables15.9141.9834.0416.2616.2612.1112.1112.111.211.21
Cash Equivalents 0.010.040.110.030.030.050.050.070.130.19
Others Assets103.62102.25139.20136.34134.26133.08133.07133.0773.9070.60
Total Assets 162.64183.07177.45156.70154.59149.26149.25149.28139.92136.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -10.63-2.70-4.94-0.7803.94-0.010.0351.33-0.24
PBT -0.430.220.060.04-0.09-0.14-0.060.010.01-0.10
Adjustment 000.02-0.020.020.020000
Changes in Working Capital -10.2-2.87-5.01-0.790.064.050.050.0251.68-0.08
Tax Paid 0-0.04-0.01-0.010000-0.36-0.06
Cash Flow From Investing Activity 17.141.5934.7200000-60.660
Capex 0000000000
Net Investments 16.861.5534.6700000-60.660
Others 0.280.040.040000000
Cash Flow From Financing Activity -6.501.13-29.700.690-3.92009.390.30
Net Proceeds from Shares 0-0.0400000000
Net Proceeds from Borrowing 0-0.87-0.1700-5.100000
Interest Paid -0.280-0.030000000
Dividend Paid 0000000000
Others -6.222.04-29.500.7001.18009.390.30
Net Cash Flow 0.010.020.08-0.0800.0200.030.050.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.270.130.040.02-0.06-0.1-0.040-0.15-0.12
ROCE (%)-3.710.140.060.03-0.06-0.09-0.040.010.01-0.08
Asset Turnover Ratio0.020.20.010.030.0100000
PAT to CFO Conversion(x)N/A-15-98.8-26N/AN/AN/A3N/AN/A
Working Capital Days
Receivable Days8803006,0021,6326,86800000
Inventory Days2301410000000
Payable Days4711894,6758901,11100000

Prabhav Industries Ltd Stock News

Prabhav Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prabhav Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Prabhav Industries stood at ₹2.26.
The latest P/E ratio of Prabhav Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Prabhav Industries as of 01-Jan-1970 05:30 is 0.02.
The 52-week high of Prabhav Industries is ₹0.49 and the 52-week low is ₹0.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prabhav Industries is ₹0.00 ( Cr.) .

About Prabhav Industries Ltd

Prabhav Industries was formerly known as Empire Unifor Software Solutions and changed its name in September 2008. It was incorporated in 1995 and is based in India.

Prabhav Industries intends to engage in steel production.

Prabhav Industries announced its unaudited earnings results for the third quarter and nine months ended December 31, 2009. For the quarter, the company reported loss from ordinary activities before tax and net loss from ordinary activities after tax was Rs 0.034 million compared to Rs 0.010 million for the same period last year. For the nine months, the company reported net sales of Rs 0.440 million compared to Rs 13.516 million for the same period last year. Loss from ordinary activities before tax and net loss from ordinary activities after tax was Rs 0.49 million compared to profit from ordinary activities before tax and net profit from ordinary activities after tax Rs 0.172 million for the same period last year.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.