RKEC Projects Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RKEC | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on RKEC Projects

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

RKEC Projects stock performance -

mw4me loader
P/E Ratio (SA):
8.35
Market Cap:
226.7 Cr.
52-wk low:
0
52-wk high:
0

Is RKEC Projects Ltd an attractive stock to invest in?

1. Is RKEC Projects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RKEC Projects Ltd is a good quality company.

2. Is RKEC Projects Ltd undervalued or overvalued?

The key valuation ratios of RKEC Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is RKEC Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RKEC Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RKEC Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RKEC Projects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.1%28.5%74.2%57.9%37.3%33.9%15.9%10.7%19.9%19%-
Value Creation
Index
0.21.04.33.11.71.40.1-0.20.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.8113197240244298202209300341419
Sales YoY Gr.-58.9%75.2%21.5%1.8%22.1%-32.1%3.1%43.8%13.7%-
Adj EPS 2.13.36.18.51016.55.32.65.18.311.3
YoY Gr.-62.1%83.2%38.9%17.9%65.1%-67.9%-50.7%93.1%63.6%-
BVPS (₹) 23.226.518.831.24050.155.456.861.970.274.8
Adj Net
Profit
23.211.820.42439.712.76.312.119.927
Cash Flow from Ops. -9.624.719.5-247.339.1-35.912.316.317.3-
Debt/CF from Ops. -1.10.60-0.66.81.8-3.111.57.18.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.1%6.9%19%13.7%
Adj EPS 16.7%-3.7%16%63.6%
BVPS13.1%11.9%8.2%13.4%
Share Price - 11.5% 14.9% 31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.313.438.236.828.236.710.14.78.512.515.6
Op. Profit
Mgn %
13.311.614.516.218.924.117.314.218.417.614.3
Net Profit
Mgn %
2.82.968.59.913.36.3345.86.5
Debt to
Equity
0.50.600.20.50.60.810.80.90.2
Working Cap
Days
176181143149215240439441324326334
Cash Conv.
Cycle
38659294114112287375271254119

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.60%

Sales growth is growing at healthy rate in last 3 years 19.02%

Net Profit is growing at healthy rate in last 3 years 15.96%

Debt to equity has declined versus last 3 years average to 0.89

Sales growth is good in last 4 quarters at 62.93%

No data to display

Latest Financials - RKEC Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 10.5
TTM Sales (₹ Cr.) 419 419
BVPS (₹.) 74.8 74.1
Reserves (₹ Cr.) 155 154
P/BV 1.26 1.28
PE 8.35 8.98
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 227
Equity (₹ Cr.) 24
Face Value (₹) 10
Industry PE 37.9

Management X-Ray of RKEC Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *30.610.0036.8736.8736.8764.4759.9259.9259.9276.74
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RKEC Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales71113197240244298202209300341
Operating Expenses 61100169201198226167179245281
Manufacturing Costs005871918867678499
Material Costs284595106851107788125148
Employee Cost 581315131814171822
Other Costs 284638810961712
Operating Profit 9132939467235305560
Operating Profit Margin (%) 13.3%11.6%14.5%16.2%18.9%24.0%17.3%14.2%18.4%17.6%
Other Income 1131133244
Interest 358491617192727
Depreciation 4333444458
Exceptional Items 00000-130000
Profit Before Tax 35203335411792728
Tax 12712101153158
Profit After Tax 23132024301361220
PAT Margin (%) 2.8%2.8%6.6%8.5%9.9%10.2%6.3%3.0%4.0%5.8%
Adjusted EPS (₹)1.01.76.78.510.112.65.32.65.18.3
Dividend Payout Ratio (%)0%0%22%24%20%0%23%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2226367596120133136149168
Share Capital 10101924242424242424
Reserves 131617517296109112125144
Minority Interest0000000000
Debt10150154865107137111139
Long Term Debt0001246494340
Short Term Debt10150144761101886899
Trade Payables10192941759467487477
Others Liabilities 13514718144251365146
Total Liabilities 55111112149234321357358385430

Fixed Assets

Gross Block15123238473763649097
Accumulated Depreciation0021242748123644
Net Fixed Assets15121114203355525453
CWIP 0000102300928
Investments 0000000000
Inventories164832154572727392111
Trade Receivables1519408282107169148161175
Cash Equivalents 4242218334437662834
Others Assets58819444325194030
Total Assets 55111112149234321357358385430

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -102519-24739-36121617
PBT 35203335411792728
Adjustment 488681313141721
Changes in Working Capital -1613-4-51-24-4-62-8-13-24
Tax Paid -1-1-5-12-10-11-5-3-15-8
Cash Flow From Investing Activity -102-4-34-374-35-31
Capex -2-11-7-9-18-26-1-7-7
Net Investments 0000000000
Others 1113-25-1930-212-24
Cash Flow From Financing Activity -3-6-23252503015-4113
Net Proceeds from Shares 00021000000
Net Proceeds from Borrowing -200102243-6-3
Interest Paid -1-5-8-4-5-11-12-12-14-15
Dividend Paid 000-3-3-60-300
Others 00-1511331540-13-2030
Net Cash Flow -1319-1-2-23-225-19-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.1313.2941.836.6928.2728.0210.094.678.5212.53
ROCE (%)17.0528.5374.1957.8737.2733.8615.9210.7219.9419.03
Asset Turnover Ratio1.161.351.761.841.281.070.60.580.810.84
PAT to CFO Conversion(x)-58.331.46-1.20.291.3-2.7721.330.85
Working Capital Days
Receivable Days86555493123116249277188180
Inventory Days7110474364571129127101109
Payable Days1551196464123151193573266

RKEC Projects Ltd Stock News

RKEC Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RKEC Projects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of RKEC Projects stood at ₹226.7.
The latest P/E ratio of RKEC Projects as of 01-Jan-1970 05:30 is 8.35.
The latest P/B ratio of RKEC Projects as of 01-Jan-1970 05:30 is 1.26.
The 52-week high of RKEC Projects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RKEC Projects is ₹418.9 ( Cr.) .

About RKEC Projects Ltd

RKEC Projects was originally incorporated on April 01, 2005 as ‘RKEC Projects Private Limited’ vide under the provisions of the Companies Act, 1956 with the Registrar of Companies, Andhra Pradesh, Hyderabad. The Company after its incorporation takeover the running business of a proprietorship firm of their Promoter Radhakrishna Garapati with effect from April 01, 2006 ‘RK Engineers & Contractors’. Further, the Company was converted into a Public Limited Company pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting of the Company held on October 31, 2016 and the name of company was changed to ‘RKEC Projects Limited’ vide a fresh Certificate of incorporation dated November 10, 2016, issued by the Registrar of Companies, Hyderabad.

They are a construction company primarily engaged in the business of Civil Construction such as construction of Highways, roads and bridges. During the last decade, they have undertaken and successfully completed many construction projects in India covering states of Andhra Pradesh, Tamil Nadu, Gujarat, Odisha, Rajasthan and Maharashtra. In addition to them, they have expanded their presence to three more states, Kerala, Uttar Pradesh and Manipur, with their ongoing projects. They have been able to achieve their targets by fusing tremendous engineering knowledge with groundbreaking skills, experienced team, binding an optimum mix of men, machine and materials across diverse projects.

Business area of the Company

Their core business is designing and undertaking construction projects such as Bridges, Ports, dams, high-rise structures, airports, cross water, roads, highways, Oil and gas Pipelines, complexes and environmental structures across India. They have attained good reputation among their clients because of the track record, experienced members and a proven strength on delivery norms across its all spectrum of services. They have entered into projects for diverse range of clients including Defence sector, Railways, Ports, Adani Port, Vedanta , IVRCL , Rashtriya Ispat Nigam and ESSAR.

Major events and milestones:

  • 2005-06: Incorporation of the Company in the name and style of ‘RKEC Projects Private Limited’.
  • 2006-07: The Company took over the running business of the proprietorship firm of one of the Promoter Radhakrishna Garapati being carried on under the name and style of ‘RK Engineers & Contractors’.
  • 2012-13: The Company has undertaken an extra business activity of ‘Facility Management’ which was subsequently closed down in the next financial year.
  • 2015-16: Conversion of Company from Private Limited to Public Limited.
  • 2015-16: Completed Construction of Second Liquid Chemical/POL Berth Off Pir Pau, Mumbai worth Rs 29.20 Crores.
  • 2016-17: Received a Major Project of Construction of Coastal Berth Project at Jawaharlal Nehru Port Trust worth Rs 143.32 Crores.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.