What is Setubandhan Infrastructure share price return in the past 10 years?

Setubandhan Infrastructure Ltd share price has declined -6.9% annually (CAGR) over the past ten years.

What is the P/E ratio of Setubandhan Infrastructure?

The latest standalone P/E ratio of Setubandhan Infrastructure as of 20-Dec-2024 is 337.81.

What is the P/B ratio of Setubandhan Infrastructure?

The latest standalone P/B ratio of Setubandhan Infrastructure as of 20-Dec-2024 is 0.00.

What is the 52-week high and low of Setubandhan Infrastructure?

The 52-week high of Setubandhan Infrastructure is Rs. 1.16 and the 52-week low is Rs. 0.60.

Setubandhan Infrastructure Ltd - Stock Valuation and Financial Performance

Name: Setubandhan Infrastructure
Brand: Setubandhan Infrastructure

BSE: 533605 | NSE: SETUINFRA | Engineering - Construction | Small Cap

Place order

Setubandhan Infra Share Price

₹0.93 -0.04 -4.12%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Setubandhan Infra

Based on:

Data

M-Cap below 100cr DeciZen not available

Setubandhan Infrastructure stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

337.81

Market Cap:

11.7 Cr.

52-wk low:

0.6

52-wk high:

1.2

Is Setubandhan Infrastructure Ltd an attractive stock to invest in?

1. Is Setubandhan Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Setubandhan Infrastructure Ltd is a below average quality company.

2. Is Setubandhan Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Setubandhan Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Setubandhan Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Setubandhan Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Setubandhan Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	9.6%	7.3%	9.7%	10%	10.8%	4.9%	-25.6%	-19.9%	-4.6%	0.4%	-
Value Creation Index ⓘ	-0.3	-0.5	-0.3	-0.3	-0.2	-0.7	-2.8	-2.4	-1.3	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	150	128	181	204	284	258	130	46.1	90.7	8.5	9
Sales YoY Gr.	-	-14.7%	41%	13%	39.1%	-9%	-49.6%	-64.6%	96.7%	-90.6%	-
Adj EPS ⓘ	0.4	0.3	0.4	0.3	0.5	-0	-3.5	-2.2	-0.5	0	0
YoY Gr.	-	-39%	56%	-28.2%	82.1%	-105.9%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	8.2	8.5	9	9.5	10	10	6.6	4.3	3.9	3.9	0
Adj Net Profit ⓘ	5.2	3.1	4.9	3.6	6.4	-0.3	-43.9	-27.2	-6.1	0	0
Cash Flow from Ops. ⓘ	5	-0.7	18.7	-7.4	4.7	-2.5	-4.4	-5.8	0.3	-0.5	-
Debt/CF from Ops. ⓘ	3.5	-37.1	1.4	-4.9	8	-17.3	-15.5	-12.3	264.6	-151.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-27.3%	-50.4%	-59.8%	-90.6%
Adj EPS ⓘ	-100%	-100%	NA	NA
BVPSⓘ	-8%	-17.4%	-16.3%	0%
Share Price	-6.9%	-2.4%	-25.7%	19.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.1	2.9	4.4	3.1	5.3	-0.3	-42.1	-39.7	-11.9	0.1	0
Op. Profit Mgn % ⓘ	7.3	6.5	7.3	4.9	5.9	3.1	-31.4	-55.4	-5.3	10.9	15.4
Net Profit Mgn % ⓘ	3.5	2.5	2.7	1.7	2.3	-0.1	-33.7	-59	-6.8	0.4	0
Debt to Equity ⓘ	0.2	0.3	0.2	0.3	0.3	0.3	0.8	1.3	1.5	1.5	-
Working Cap Days ⓘ	366	506	387	362	288	330	550	1,120	545	6,059	0
Cash Conv. Cycle ⓘ	105	184	142	127	104	102	180	434	183	1,831	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -59.75%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.47

Sales growth is not so good in last 4 quarters at -80.74%

Latest Financials - Setubandhan Infrastructure Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	0
TTM Sales (₹ Cr.)	8.5	70
BVPS (₹.) ⓘ	0	0
Reserves (₹ Cr.) ⓘ	35	37
P/BV ⓘ	0.00	0.00
PE ⓘ	337.81	128.02

From the Market
52 Week Low / High (₹)	0.60 / 1.16
All Time Low / High (₹)	0.40 / 31.17
Market Cap (₹ Cr.)	11.7
Equity (₹ Cr.)	12.6
Face Value (₹)	1
Industry PE ⓘ	37.9

Management X-Ray of Setubandhan Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Setubandhan Infra

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Setubandhan Infra

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	150.31	128.17	180.68	204.11	283.91	258.34	130.34	46.10	90.67	8.50
Operating Expenses ⓘ	139.34	119.85	167.52	194.15	267.09	250.28	171.54	72.94	95.48	7.57
Manufacturing Costs	118.69	132.59	173.67	196	260.78	233.14	125.03	42.79	91.32	7.04
Material Costs	12.15	-18.21	-11.46	-4.85	1.45	13.64	4.47	11.42	2.08	0
Employee Cost	2.60	1.79	1.54	1.13	1.27	1.34	0.65	0.11	1.17	0
Other Costs ⓘ	5.90	3.68	3.77	1.87	3.58	2.17	41.40	18.61	0.91	0.53
Operating Profit ⓘ	10.97	8.32	13.17	9.96	16.82	8.06	-41.21	-26.83	-4.82	0.93
Operating Profit Margin (%)	7.3%	6.5%	7.3%	4.9%	5.9%	3.1%	-31.6%	-58.2%	-5.3%	10.9%
Other Income ⓘ	1.30	1.50	0.61	5.70	2.43	2.11	1.62	0.44	0.27	0.54
Interest ⓘ	3.95	4.29	5.86	6.09	6.90	8.13	2.88	0.16	0.06	0.01
Depreciation ⓘ	0.63	0.51	0.51	0.95	2.03	1.97	1.36	1.16	1.05	0.99
Exceptional Items ⓘ	-0.02	-0.03	-0.03	0	0	0	0	0	0	0
Profit Before Tax ⓘ	7.67	4.99	7.38	8.62	10.32	0.07	-43.84	-27.72	-5.65	0.46
Tax ⓘ	2.48	1.87	2.54	2.22	3.26	-0.06	0.25	0.26	0.48	0.43
Profit After Tax	5.20	3.12	4.83	6.40	7.06	0.13	-44.09	-27.98	-6.13	0.03
PAT Margin (%)	3.5%	2.4%	2.7%	3.1%	2.5%	0.1%	-33.8%	-60.7%	-6.8%	0.4%
Adjusted EPS (₹)	0.4	0.3	0.4	0.5	0.6	0.0	-3.5	-2.2	-0.5	0.0
Dividend Payout Ratio (%)	0%	0%	0%	10%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	105.41	108.53	113.36	119.01	126.04	126.20	82.52	54.60	48.47	48.50
Share Capital ⓘ	12.57	12.57	12.57	12.57	12.57	12.57	12.57	12.57	12.57	12.57
Reserves ⓘ	92.84	95.96	100.80	106.45	113.47	113.63	69.96	42.03	35.90	35.94
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	17.29	27.26	25.85	35.37	36.63	41.98	68.06	71.24	71.24	71.24
Long Term Debt	0.15	0	0	4.09	2.98	1.28	0	0	0	0
Short Term Debt	17.14	27.26	25.85	31.28	33.65	40.69	68.06	71.24	71.24	71.24
Trade Payables	22.11	16.10	26.24	31.27	41.49	45.46	1.07	2.20	22.96	6.96
Others Liabilities ⓘ	25.13	62.15	46.66	57.20	45.99	42.05	37.72	32.14	29.97	42.13
Total Liabilities ⓘ	169.93	214.04	212.11	242.86	250.15	255.69	189.38	160.18	172.64	168.84
Fixed Assets
Gross Block	5.83	5.13	12.61	21.62	24.14	22.35	41.69	41.67	41.67	41.67
Accumulated Depreciation	3.01	2.75	4.03	4.97	7.01	8.97	10.33	11.49	12.54	13.53
Net Fixed Assetsⓘ	2.82	2.38	8.59	16.65	17.13	13.37	31.36	30.18	29.13	28.14
CWIP ⓘ	0	0	0	0	0.67	1.19	2.16	0	0	0
Investmentsⓘ	3.79	9.96	11.27	2.67	0.64	0.92	1.02	0.42	0.43	0.42
Inventories	34.77	52.98	64.43	69.28	67.83	54.19	49.72	38.29	36.21	36.21
Trade Receivables	33.44	49.50	20.02	48.84	53.77	57.50	13.39	11.03	29.27	15.15
Cash Equivalents	3.51	2.85	6.96	3.65	3.71	1.30	0.73	0.84	1.12	0.15
Others Assetsⓘ	91.61	96.38	100.84	101.77	106.40	127.22	91.01	79.42	76.47	88.76
Total Assets ⓘ	169.93	214.04	212.11	242.86	250.15	255.69	189.38	160.18	172.64	168.84

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	4.97	-0.74	18.66	-7.41	4.69	-2.46	-4.39	-5.77	0.27	-0.47
PBT ⓘ	7.69	4.99	7.38	8.62	10.32	0.07	-43.84	-27.72	-5.65	0.46
Adjustment ⓘ	2.91	2.32	3.53	4.70	3.26	4.60	1.02	0.49	-0.01	-0.16
Changes in Working Capital ⓘ	-5.61	-7.77	7.75	-20.73	-8.89	-7.13	38.43	21.45	5.93	-0.77
Tax Paid ⓘ	0	-0.28	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-1.48	-5.70	-7.58	0.14	-0.12	2.03	-19.43	2.84	0.02	-0.49
Capex	0	0	0	-9.01	-3.18	1.27	-20.31	2.18	0	0
Net Investments	-1.74	-6.17	-1.31	-1.62	2.02	-0.28	-0.09	0.60	-0.01	-0.49
Others ⓘ	0.26	0.48	-6.28	10.77	1.04	1.04	0.98	0.06	0.03	0
Cash Flow From Financing Activityⓘ	-11.61	5.77	-6.96	3.95	-4.50	-1.98	23.24	3.04	0	-0.01
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.14	-0.15	0	10.49	2.33	6.06	26.09	3.18	0	0
Interest Paid ⓘ	-3.90	-4.20	-5.55	-5.78	-6.83	-8.04	-2.84	-0.13	0	-0.01
Dividend Paid ⓘ	0	0	0	-0.76	0	0	0	0	0	0
Others ⓘ	-7.57	10.12	-1.41	0	0	0	0	0	0	0
Net Cash Flow ⓘ	-8.11	-0.66	4.11	-3.31	0.06	-2.41	-0.57	0.11	0.28	-0.97

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	5.2	2.97	4.38	5.51	5.76	0.1	-42.24	-40.81	-11.89	0.07
ROCE (%)	9.6	7.28	9.67	9.99	10.79	4.93	-25.64	-19.94	-4.55	0.4
Asset Turnover Ratio	0.9	0.67	0.85	0.9	1.15	1.02	0.59	0.26	0.54	0.05
PAT to CFO Conversion(x)	0.96	-0.24	3.86	-1.16	0.66	-18.92	N/A	N/A	N/A	-15.67
Working Capital Days
Receivable Days	51	118	70	62	66	79	99	97	81	954
Inventory Days	99	125	119	120	88	86	145	348	150	1,556
Payable Days	515	-383	-674	-2,165	9,136	1,163	1,900	52	2,204	0

Setubandhan Infrastructure Ltd Stock News

Setubandhan Infrastructure Ltd FAQs

What is the share price of Setubandhan Infra?

Company share prices are keep on changing according to the market conditions. The closing price of Setubandhan Infra on 20-Dec-2024 16:59 is ₹0.93.

What is the market cap of Setubandhan Infra?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Setubandhan Infra stood at ₹11.69.

What is the P/E ratio of Setubandhan Infra?

The latest P/E ratio of Setubandhan Infra as of 20-Dec-2024 16:59 is 337.8.

What is the P/B ratio of Setubandhan Infra?

The latest P/B ratio of Setubandhan Infra as of 20-Dec-2024 16:59 is 0.00.

What is the 52-week high and low of Setubandhan Infra?

The 52-week high of Setubandhan Infra is ₹1.16 and the 52-week low is ₹0.60.

What is the TTM revenue of Setubandhan Infra?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Setubandhan Infra is ₹8.50 ( Cr.) .

About Setubandhan Infrastructure Ltd

Prakash Constrowell Limited was incorporated as Prakash Constrowell Private Limited on January 4, 1996 to acquire construction contracts and maintenance business of Prakash Builders, a proprietorship concern established in 1978 by Prakash P. Laddha. Subsequently, the company became a public limited company on January 2011 by the Registrar of Companies, Mumbai. The companyâ€™s registered office at 6/7 Falcon Plaza, National Urdu High School Road, Near Sarda Circle, Nasik - 422001, Maharashtra, India.

Business profile:

The company is a construction company predominantly engaged in the business of infrastructure development and civil construction. It is a fast growing company that provides integrated engineering, procurement and construction services. The company is providing high quality and innovative projects on a timely basis. It also undertakes projects for various government / semi-government bodies and other private sector clients. The company is headquartered at Nasik, Maharashtra and has operations across the state of Maharashtra.

The company focuses on the following segments of construction:

Infrastructure development; including construction and maintenance of roads / highways, bridges, including projects on public private partnership (PPP) model, industrial parks, workshops, hospitals, educational institutions.
Civil construction includes government staff quarters, hostel buildings and auditoriums.
Residential and commercial real estate construction.

The company is registered as Class 1A contractor with the Public Works Department, Government of Maharashtra; wherein it can bid for a range of contracts without restriction on any cost parameters. Further, the company is also registered with other Government/semi-government bodies to bid for various types of construction projects.

Subsidiaries:

Atal Buildwell Private Limited.
Ram Buildwel Private Limited.
Punamraj Construwell Private Limited.
Mohini Buildcon Private Limited.

Major events:

1978 - Proprietorship concern formed in the name and style of Prakash Builders
1989 - The company received work for 600 Policemen quarters at CIDCO, Aurangabad, Maharashtra
1996 - The company Prakash Constrowell Private Limited was incorporated to take-over the running business of Prakash Builders a proprietorship concern. The company obtained highest class of registration i.e. Class I-A from Public Works Department, Maharashtra. The company received its first work order in Bridge Segment across Godavari River at Nasik, Maharashtra from Nasik Municipal Corporation
2002 - The company was awarded its first infrastructure construction work on Built Operate Transfer basis at Arni, Yevatmal, and Maharashtra
2005 - The company laid the foundation for a first of its kind â€œGlobal Pagodaâ€ at Gorai Village in north east suburb of Mumbai, Maharashtra
2006 - The company was honored with Best Building of the year 2006-07 under the category of Institutional Building for college building at Nasik from â€˜Builders Association of Indiaâ€™
2007 - The company initiated a major real estate work â€œAcropolisâ€ involving construction of 3 Towers
2008 - The company ventured into Industrial Construction by taking up work of Islampur Integrated Textile Park at Sangli, Maharashtra
2010 - The company was converted into a public limited company

Awards and Recognitions:

2006 - The company was honored with Best Building of the year 2006-07â€ under the category of Institutional Building for college building at Nasik from Builders Association of India
2010 - The Police Training School project constructed for Maharashtra State Police Housing and Welfare Corporation at Sangli was accredited first green campus project in the country and awarded four star rating by the association for development and research of sustainable habitats
2011 - The company was accredited with ISO 9001:2008 quality management system certificate for construction of roads, bridges, buildings and development of land
2011 - The company was awarded CIDC (Construction Industry Development Council) Vishwakarma Award for its project Police Training School at Tasgoan, Sangli