Teerth Gopicon Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TGL | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Teerth Gopicon

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Teerth Gopicon stock performance -

mw4me loader
P/E Ratio (SA):
62.05
Market Cap:
717.3 Cr.
52-wk low:
0
52-wk high:
0

Is Teerth Gopicon Ltd an attractive stock to invest in?

1. Is Teerth Gopicon Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Teerth Gopicon Ltd is a below average quality company.

2. Is Teerth Gopicon Ltd undervalued or overvalued?

The key valuation ratios of Teerth Gopicon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Teerth Gopicon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Teerth Gopicon Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Teerth Gopicon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Teerth Gopicon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.5%2%16.3%75.3%-
Value Creation
Index
-0.7-0.90.24.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.231.239.1105105
Sales YoY Gr.--32.5%25.4%168.5%-
Adj EPS 0.60.22.114.59.6
YoY Gr.--67.2%1021.1%578.4%-
BVPS (₹) 7.47.610.324.153.1
Adj Net
Profit
0.50.21.711.612
Cash Flow from Ops. 0.4-4.115.44.1-
Debt/CF from Ops. 22.4-3.40.33.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.5%168.5%
Adj EPS NANA192.1%578.4%
BVPSNANA48%135.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.82.523.884.125
Op. Profit
Mgn %
2.42.37.717.3NAN
Net Profit
Mgn %
10.54.41111
Debt to
Equity
1.62.20.50.7-
Working Cap
Days
03713542740
Cash Conv.
Cycle
047851470

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 31.45%

Net Profit is growing at healthy rate in last 3 years 192.07%

Debt to equity has declined versus last 3 years average to 0.70

Return on Equity has declined versus last 3 years average to 25.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Teerth Gopicon Ltd.

Standalone Consolidated
TTM EPS (₹) 9.6 -
TTM Sales (₹ Cr.) 105 -
BVPS (₹.) 53.1 -
Reserves (₹ Cr.) 52 -
P/BV 11.26 -
PE 62.05 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 717
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 37.9

Management X-Ray of Teerth Gopicon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Teerth Gopicon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales463139105
Operating Expenses 45303687
Manufacturing Costs6212
Material Costs36253176
Employee Cost 1124
Other Costs 2225
Operating Profit 11318
Operating Profit Margin (%) 2.3%2.3%7.7%17.3%
Other Income 0000
Interest 0001
Depreciation 0001
Exceptional Items 0000
Profit Before Tax 10216
Tax 0014
Profit After Tax 00212
PAT Margin (%) 1.0%0.5%4.4%11.0%
Adjusted EPS (₹)0.60.22.114.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 66819
Share Capital 5558
Reserves 11311
Minority Interest0000
Debt914411
Long Term Debt91447
Short Term Debt0004
Trade Payables15221217
Others Liabilities 112389
Total Liabilities 314347136

Fixed Assets

Gross Block22316
Accumulated Depreciation0112
Net Fixed Assets11213
CWIP 0000
Investments 1223
Inventories78959
Trade Receivables13201933
Cash Equivalents 3251
Others Assets6101027
Total Assets 314347136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-4154
PBT 10216
Adjustment 0001
Changes in Working Capital -0-513-9
Tax Paid 00-1-4
Cash Flow From Investing Activity -2-1-1-14
Capex -101-13
Net Investments -1-1-2-1
Others 0000
Cash Flow From Financing Activity 44-126
Net Proceeds from Shares 4000
Net Proceeds from Borrowing 04-124
Interest Paid 0000
Dividend Paid 0000
Others 0002
Net Cash Flow 203-4
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.822.5423.7884.13
ROCE (%)4.482.0216.2675.33
Asset Turnover Ratio1.480.840.871.14
PAT to CFO Conversion(x)N/AN/A7.50.33
Working Capital Days
Receivable Days9919218491
Inventory Days588779119
Payable Days15327320069

Teerth Gopicon Ltd Stock News

Teerth Gopicon Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Teerth Gopicon on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Teerth Gopicon stood at ₹717.3.
The latest P/E ratio of Teerth Gopicon as of 01-Jan-1970 05:30 is 62.05.
The latest P/B ratio of Teerth Gopicon as of 01-Jan-1970 05:30 is 11.26.
The 52-week high of Teerth Gopicon is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Teerth Gopicon is ₹104.9 ( Cr.) .

About Teerth Gopicon Ltd

The company was originally incorporated as ‘Teerth Gopicon Private Limited’, at Ahmedabad as a private limited company registered under the provisions of Companies Act, 2013 vide Certificate of Incorporation dated October 10, 2019 bearing Corporate Identification Number issued by the Registrar of Companies, Central Registration Centre. Thereafter, the company was converted into a public limited Company pursuant to a special resolution passed by its shareholders at the EGM held on July 31, 2021 and consequently the name of the company was changed to ‘Teerth Gopicon Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad dated August 05, 2021.

The company is an engineering construction and development company engaged primarily in the construction of roads, sewerage work and water distribution work in the Madhya Pradesh. It has also worked as sub-contractor and constructed residential tower in the city of Indore. 

The company has taken up various work as a registered Civil contractor of various Central/State Government like ISCDL, IMC, USCL, UMC, MPJNM etc. and also executed building works for private sector. The company has executed wide range of civil engineering projects like building construction work, water supply, pipeline, sewerage network, sewerage treatment plant, nalla tapping work, Re-use network, Over Head Tanks, GSR, Road work, Rejuvenation of Lake etc. As an EPC contractor, the scope of its services includes detailed engineering of the project, procurement of construction materials, plant and machinery, construction and execution of the project and its operation and maintenance in accordance with the contractual provisions. Its manpower, resources and fleet of machinery and equipment, together with its engineering capabilities, enables it to execute a large number of projects simultaneously. Its resource, quality of work and project execution skills have enabled it to enhance its relationships with existing clients and helps it to further secure projects from new clients.

Business area of the company

The company is engaged in the business of road construction, sewerage and water supply in Madhya Pradesh. The company has also provided services as a subcontractor and built a residential tower in the city of Indore. 

Key Awards, Accreditations or Recognition

  • The company has won 10th & 12th Quality Mark Award in the year 2021 and 2023 respectively in the Real Estate- Commercial & Residential Category given by Quality mark trust. Quality Mark Award is given to recognize the deserving candidate, group, Organization and institute across the country on various parameters and from diverse categories, and acknowledge their contribution in the growth of the society and MSME sector.
  • The company received appreciation award by ‘Minister of MP’ and ‘Indore Collector’ on January 26, 2021 for execution of Commendable Contribution in work for Swachhta Survekshan, Water Plus 7-star rating in Survekshan of Indore for Indore Municipal Corporation in record time.
  • ISO Certificate: the company is an ISO 9001:2015 certified company and also Registered as ‘A’ class civil and Electrical Contractor and has taken up various Projects of Government Department. The company has been certified as ISO 14001:2015 and ISO 45001:2018 for environmental Management System respectively for occupation health and Management system for project management, Engineering and design, procurement, Construction and maintenance of commercial, residential and infrastructure.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.