What is Unity Infraprojects share price return in the past 10 years?

Unity Infraprojects Ltd share price has declined -28.5% annually (CAGR) over the past ten years.

Unity Infraprojects Ltd - Stock Valuation and Financial Performance

Name: Unity Infraprojects
Brand: Unity Infraprojects

BSE: 532746 | NSE: UNITY | Engineering - Construction | Small Cap

Place order

Unity Infraprojects Share Price

₹0.80 0.00 0.00%
as on 07-May'21 18:03

DeciZen - make an informed investing decision on Unity Infraprojects

Based on:

Data

M-Cap below 100cr DeciZen not available

Unity Infraprojects stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

9.7 Cr.

52-wk low:

0.8

52-wk high:

0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Unity Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Unity Infraprojects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	21.8%	18.9%	17.6%	16.4%	17.2%	15%	9.5%	-2%	-8%	-34.7%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	850	1,132	1,479	1,704	1,976	2,045	1,896	771	381	247	194
Sales YoY Gr.	-	33.2%	30.6%	15.2%	16%	3.5%	-7.3%	-59.3%	-50.5%	-35.2%	-
Adj EPS ⓘ	9	10.4	11.5	12.7	13.9	12.5	0.9	-45.8	-40.5	-91.4	-152.6
YoY Gr.	-	16%	10.3%	10.8%	8.9%	-9.9%	-93.1%	-5425.6%	NA	NA	-
BVPS (₹) ⓘ	53.2	62.6	76.3	87.9	100.7	112.9	113.8	67.6	5.4	-86.7	-178
Adj Net Profit ⓘ	60.1	69.7	85.1	94.3	103	92.6	6.3	-339	-489	-1,105	-1,845
Cash Flow from Ops. ⓘ	-158	-91	-176	-21.7	76.4	-188	-218	-844	-56.6	0.4	-
Debt/CF from Ops. ⓘ	-1.8	-5.2	-3.9	-39.6	11.9	-6.3	-9.1	-2.9	-49.1	6663.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-12.8%	-34%	-49.3%	-35.2%
Adj EPS ⓘ	-229.4%	-245.8%	-573.7%	NA
BVPSⓘ	-205.6%	-197.1%	-191.3%	-1705.6%
Share Price	-28.5%	14.9%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	18.3	18	17.3	15.5	14.7	11.7	0.8	-47.9	-153.1	224.8	115.3
Op. Profit Mgn % ⓘ	12.6	12.7	13.1	13.5	13.9	13.7	12.3	-9.9	-51.2	-323.1	-691.7
Net Profit Mgn % ⓘ	7.1	6.2	5.8	5.5	5.2	4.5	0.3	-44	-128.3	-447.1	-952.2
Debt to Equity ⓘ	0.8	1.1	1.2	1.3	1.2	1.4	2.4	4.8	42.5	-2.7	-
Working Cap Days ⓘ	258	309	317	322	306	347	501	1,498	3,031	3,918	1,651
Cash Conv. Cycle ⓘ	64	64	68	75	79	133	182	447	818	1,049	-362

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Unity Infraprojects Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-152.6	-96.8
TTM Sales (₹ Cr.)	194	247
BVPS (₹.) ⓘ	-178	-91.3
Reserves (₹ Cr.) ⓘ	-2,176	-1,127
P/BV ⓘ	0.00	-0.01
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.80 / 0.80
All Time Low / High (₹)	0.26 / 224.00
Market Cap (₹ Cr.)	9.7
Equity (₹ Cr.)	24.2
Face Value (₹)	2
Industry PE ⓘ	36.2

Management X-Ray of Unity Infraprojects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

99.97

* Pledged shares as % of Promoter's holding (%)

Valuation of Unity Infraprojects

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Unity Infraprojects

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	850.20	1,132.33	1,478.97	1,703.82	1,975.58	2,045.41	1,895.50	771.05	381.40	247.08
Operating Expenses ⓘ	743.35	988.02	1,285.46	1,474.33	1,700.89	1,766.18	1,662.05	848.48	576.74	1,045.26
Manufacturing Costs	333.22	458.40	627.02	505.40	574.54	644.97	632.53	326.87	378.21	559.15
Material Costs	369.22	473.02	581.50	824.91	963.62	967.29	884.04	430.54	100.93	323.90
Employee Cost	24.92	41.80	49.93	58.70	61.48	66.66	58.48	54.23	36.11	12.78
Other Costs ⓘ	15.99	14.80	27.02	85.32	101.25	87.26	87	36.84	61.49	149.43
Operating Profit ⓘ	106.85	144.31	193.51	229.48	274.69	279.23	233.45	-77.43	-195.35	-798.18
Operating Profit Margin (%)	12.6%	12.7%	13.1%	13.5%	13.9%	13.7%	12.3%	-10.0%	-51.2%	-323.0%
Other Income ⓘ	12.19	15.57	12.21	15.01	17.16	17.93	15.75	46.55	57.73	26.58
Interest ⓘ	20.63	40.04	58.39	83.27	121.32	152.75	227.65	277.03	305.89	325.25
Depreciation ⓘ	7.30	15.91	17.47	17.99	20.05	21.91	19.67	26.42	23.77	13.08
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-73.07	-13.56
Profit Before Tax ⓘ	91.10	103.92	129.86	143.23	150.48	122.51	1.88	-334.33	-540.34	-1,123.50
Tax ⓘ	31.06	34.26	44.73	48.88	46.93	29.95	-4.46	5.73	0.04	-9.35
Profit After Tax	60.05	69.65	85.13	94.35	103.55	92.56	6.35	-340.06	-540.37	-1,114.14
PAT Margin (%)	7.1%	6.2%	5.8%	5.5%	5.2%	4.5%	0.3%	-44.1%	-141.0%	-450.0%
Adjusted EPS (₹)	9.0	10.4	11.5	12.7	14.0	12.5	0.9	-45.9	-44.7	-92.2
Dividend Payout Ratio (%)	9%	9%	9%	8%	7%	2%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	355.64	418.25	565.18	650.89	745.83	836.67	843.01	501.04	65.24	-1,047.96
Share Capital ⓘ	13.37	13.37	14.82	14.82	14.82	14.82	14.82	14.82	24.18	24.18
Reserves ⓘ	342.27	404.88	550.37	636.08	731.02	821.85	828.19	486.22	41.06	-1,072.13
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	279.42	472.05	686.34	664.29	741.98	997.19	1,502.33	2,412.51	2,714.93	2,748.49
Long Term Debt	279.42	472.05	686.34	224.47	165.66	90.34	447.37	1,790.54	1,947.92	1,860.38
Short Term Debt	0	0	0	439.83	576.31	906.84	1,054.96	621.98	767	888.10
Trade Payables	167.40	285.03	287.05	279.81	309.64	306.32	410.76	248.35	168.54	175.01
Others Liabilities ⓘ	183.41	212.60	188.22	361.64	344.60	317.56	676.70	365.41	403.14	697.08
Total Liabilities ⓘ	985.86	1,387.93	1,726.80	1,956.63	2,142.04	2,457.73	3,432.80	3,527.32	3,351.85	2,572.62
Fixed Assets
Gross Block	78.06	143.65	153.76	186.27	222.17	245.27	248.34	248.38	122.44	120.80
Accumulated Depreciation	20.73	36.31	53.46	70.40	90.34	112.15	131.43	159.24	23.77	36.18
Net Fixed Assetsⓘ	57.33	107.34	100.30	115.86	131.83	133.12	116.92	89.14	98.68	84.62
CWIP ⓘ	0	0	0.67	11.15	0	0	0	0	0	0
Investmentsⓘ	44.29	33.84	34.21	67.89	54.30	64.31	138.03	128.86	152.12	197.85
Inventories	38.47	110.34	133.01	78.06	199.76	539.87	398.66	210.59	279.59	128.94
Trade Receivables	352.15	410.19	561.57	613.31	676.26	813.90	988.36	894.68	619.56	485.38
Cash Equivalents	105.01	111.30	161.02	189.25	217.91	112.16	126.55	32.57	42.59	44.28
Others Assetsⓘ	388.62	614.93	736.02	881.11	861.98	794.38	1,664.29	2,171.47	2,159.31	1,631.55
Total Assets ⓘ	985.86	1,387.93	1,726.80	1,956.63	2,142.04	2,457.73	3,432.80	3,527.32	3,351.85	2,572.62

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	-158.46	-91.03	-175.77	-21.73	76.41	-188.09	-217.66	-843.88	-56.59	0.42
PBT ⓘ	91.10	103.92	129.86	143.23	150.48	122.51	1.88	-334.33	-540.34	-1,123.50
Adjustment ⓘ	15.15	49.52	58.24	53.87	114.41	155.64	217.94	277.72	287.05	340.82
Changes in Working Capital ⓘ	-239.91	-208.92	-324.52	-185.91	-158.27	-423.54	-406.85	-804.82	197.03	784.42
Tax Paid ⓘ	-24.80	-35.55	-39.35	-32.93	-30.22	-42.69	-30.64	17.55	-0.33	-1.32
Cash Flow From Investing Activity ⓘ	-2.68	-49.02	-3.17	-117.39	18.02	-33.62	-34.12	30.37	-27.04	0.83
Capex	-28.98	-65.91	-10.42	-39.22	-35.95	-23.20	-3.45	-0.47	-0.31	0.83
Net Investments	14.11	10.39	-0.48	-117.33	42.14	-21.28	-43.86	0.99	-26.73	0
Others ⓘ	12.19	6.50	7.73	39.16	11.83	10.86	13.20	29.85	0	0
Cash Flow From Financing Activityⓘ	163.87	146.33	228.66	78.11	-38.37	104.68	265.64	703.19	88.73	0.43
Net Proceeds from Shares ⓘ	0	0	70.47	0	0	0	0	72.71	56.05	0
Net Proceeds from Borrowing ⓘ	189.20	192.63	214.30	0	0	0	0	0	-46.57	-8.77
Interest Paid ⓘ	-20.63	-40.04	-49.07	-74.97	-107.41	-143.12	-232.97	-22.89	79.25	9.19
Dividend Paid ⓘ	-4.69	-6.26	-7.04	-7.41	-7.41	-7.41	-1.48	0	0	0
Others ⓘ	0	0	0	160.49	76.45	255.21	500.09	653.37	0	0
Net Cash Flow ⓘ	2.73	6.29	49.72	-61.01	56.05	-117.03	13.86	-110.33	5.10	1.68

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	18.27	18	17.31	15.52	14.83	11.7	0.76	-50.6	-190.85	N/A
ROCE (%)	21.76	18.88	17.58	16.39	17.19	14.96	9.47	-1.97	-8.04	N/A
Asset Turnover Ratio	1.06	0.95	0.95	0.93	0.96	0.89	0.64	0.22	0.11	0.08
PAT to CFO Conversion(x)	-2.64	-1.31	-2.06	-0.23	0.74	-2.03	-34.28	N/A	N/A	N/A
Working Capital Days
Receivable Days	122	123	120	126	119	133	174	446	725	816
Inventory Days	14	24	30	23	26	66	90	144	235	302
Payable Days	144	175	180	125	112	116	148	279	754	194

Unity Infraprojects Ltd Stock News

Unity Infraprojects Ltd FAQs

What is the share price of Unity Infraprojects?

Company share prices are keep on changing according to the market conditions. The closing price of Unity Infraprojects on 07-May-2021 18:03 is ₹0.80.

What is the market cap of Unity Infraprojects?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-May-2021 18:03 the market cap of Unity Infraprojects stood at ₹9.67.

What is the P/E ratio of Unity Infraprojects?

The latest P/E ratio of Unity Infraprojects as of 07-May-2021 18:03 is 0.00.

What is the P/B ratio of Unity Infraprojects?

The latest P/B ratio of Unity Infraprojects as of 07-May-2021 18:03 is 0.00.

What is the 52-week high and low of Unity Infraprojects?

The 52-week high of Unity Infraprojects is ₹0.80 and the 52-week low is ₹0.80.

What is the TTM revenue of Unity Infraprojects?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unity Infraprojects is ₹193.8 ( Cr.) .

About Unity Infraprojects Ltd

Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of businesses such as concrete block manufacturing, quarrying, hotel and organized retailing industries

Unity Infraprojects is an ISO 9001- 2000, 14001-2004 and OHSAS 18001-2007 construction company.

The company has been part of projects namely Chhatrapati Shivaji Domestic Airport Terminal 1B, Khodadad Circle flyover at Dadar, ultramodern CST subway, New generation Millennium Business Park and Seawoods Estate for NRIs at Navi Mumbai.

Unity Infraprojects is managed and directed by a team of highly qualified engineers, led by the founder Kishore K Avarsekar.

The company is fully equipped and ready to undertake infrastructure projects at all locations in India and Nepal.

The companyâ€™s clientele list includes names like CPWD, Indiabulls, CIDCO, High Street Phoenix, Piramal, MMRDA, Bharat Infratech, Siemens, Magarpatta and many more.

Awards

Unity Infraprojects has won the award for Best Corporate of the year in the infrastructure segment at Infra 2009 Excellence Awards in New Delhi.
The company is the only infrastructure company from the Indian sub-continent, which received a recognition from the Forbes-Asia for â€˜The Best Company under a Billion Dollar from the Asia-Pacific regionâ€™.
Unity Infraprojects received an award for Best Professionally Managed Company. This award was constituted by Construction Industries Development Corporation - an autonomous body of Indian Planning Commission, Government of India.