Univastu India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: UNIVASTU | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Univastu India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Univastu India stock performance -

mw4me loader
P/E Ratio (SA):
28.84
Market Cap:
269.8 Cr.
52-wk low:
0
52-wk high:
0

Is Univastu India Ltd an attractive stock to invest in?

1. Is Univastu India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Univastu India Ltd is a good quality company.

2. Is Univastu India Ltd undervalued or overvalued?

The key valuation ratios of Univastu India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Univastu India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Univastu India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Univastu India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Univastu India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 26.8%30.7%39.1%33%27.4%19.3%28.7%17.1%18.4%16.7%-
Value Creation
Index
0.91.21.81.41.00.41.10.20.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.523.241.681.510090.351.158.680.17788
Sales YoY Gr.-2.8%79.8%95.9%22.9%-9.8%-43.4%14.7%36.7%-3.9%-
Adj EPS 4.63.31.62.53.93.78.44.65.86.28.2
YoY Gr.--27.1%-51.5%51.9%60.2%-7.4%128.8%-44.9%26.1%7.6%-
BVPS (₹) 18.918.87.213.117.120.729.133.739.445.449.4
Adj Net
Profit
0.70.71.42.84.54.29.55.26.67.19
Cash Flow from Ops. -0.20.22-80.12.5-5.111.76.15-
Debt/CF from Ops. -1824.73.2-1.9189.612.9-7.73.15.36.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.6%-5.1%14.6%-3.9%
Adj EPS 3.5%9.6%-9.3%7.6%
BVPS10.2%21.6%16%15%
Share Price - 22.9% 57% 130.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
26.520.327.726.726.119.333.614.715.914.717.4
Op. Profit
Mgn %
8.512.711.181111.639.322.21813.614.9
Net Profit
Mgn %
3.12.93.33.44.54.618.68.98.29.210.7
Debt to
Equity
1.41.61.111.41.41.210.70.60
Working Cap
Days
341376177163226305660635457506165
Cash Conv.
Cycle
4056653955109236206-25-9163

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.40%

Sales growth is growing at healthy rate in last 3 years 14.64%

Debt to equity has declined versus last 3 years average to 0.60

Net Profit has been subdued in last 3 years -9.25%

Sales growth is not so good in last 4 quarters at 8.86%

Latest Financials - Univastu India Ltd.

Standalone Consolidated
TTM EPS (₹) 8.2 8.3
TTM Sales (₹ Cr.) 87.7 140
BVPS (₹.) 49.4 51.1
Reserves (₹ Cr.) 45 47
P/BV 4.81 4.64
PE 28.84 28.75
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 270
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 37.9

Management X-Ray of Univastu India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Univastu India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales232342821009051598077
Operating Expenses 21203775898031466667
Manufacturing Costs155821354013221738
Material Costs3102438353111184018
Employee Cost 1123453355
Other Costs 233141534346
Operating Profit 2356111020131410
Operating Profit Margin (%) 8.4%12.6%11.1%8.0%11.0%11.6%39.3%22.2%18.0%13.5%
Other Income 0000000004
Interest 0222445555
Depreciation 0000112111
Exceptional Items 0001000000
Profit Before Tax 11256613799
Tax 0011213222
Profit After Tax 1113449577
PAT Margin (%) 3.1%2.9%3.3%4.1%4.5%4.6%18.6%8.9%8.2%9.2%
Adjusted EPS (₹)1.71.21.62.93.93.78.44.65.86.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 34615192433384552
Share Capital 114661111111111
Reserves 2329141222273340
Minority Interest0000000000
Debt46615273239343030
Long Term Debt11135411421
Short Term Debt35512222828292929
Trade Payables206825282326172428
Others Liabilities 4666151822221614
Total Liabilities 322127609096120111115124

Fixed Assets

Gross Block2358141515151517
Accumulated Depreciation1121235679
Net Fixed Assets1137121210988
CWIP 0000000000
Investments 0000000011
Inventories56815264429000
Trade Receivables208929301366281412
Cash Equivalents 1212574524
Others Assets4558172212699098
Total Assets 322127609096120111115124

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 002-802-51265
PBT 11256613799
Adjustment 1122557561
Changes in Working Capital -2-2-1-14-9-7-221-6-2
Tax Paid 00-1-1-2-1-3-2-2-3
Cash Flow From Investing Activity -10-3-3-6-1000-4
Capex -10-3-3-6-10000
Net Investments 00000000-1-3
Others 000000000-1
Cash Flow From Financing Activity 11012812-11-9-2
Net Proceeds from Shares 0016000000
Net Proceeds from Borrowing 10000-27-3-3-1
Interest Paid 0-1-2-2-4-4-5-5-5-1
Dividend Paid 0000000000
Others 12181270-3-10
Net Cash Flow 01-1132-31-3-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)27.5620.127.8131.7426.0919.3333.5914.6615.8714.64
ROCE (%)26.7930.7339.0733.0127.4319.2828.7217.0818.3916.67
Asset Turnover Ratio0.980.871.721.881.340.970.470.510.710.65
PAT to CFO Conversion(x)002-2.6700.5-0.562.40.860.71
Working Capital Days
Receivable Days2252197485108872802919461
Inventory Days6487605074141259000
Payable Days1,714456103160276298806439187522

Univastu India Ltd Stock News

Univastu India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Univastu India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Univastu India stood at ₹269.8.
The latest P/E ratio of Univastu India as of 01-Jan-1970 05:30 is 28.84.
The latest P/B ratio of Univastu India as of 01-Jan-1970 05:30 is 4.81.
The 52-week high of Univastu India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Univastu India is ₹87.70 ( Cr.) .

About Univastu India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.