VSF Projects Ltd - Stock Valuation and Financial Performance

BSE: 519331 | NSE: | Engineering - Construction | Small Cap

VSF Projects Share Price

49 -0.19 -0.39%
as on 26-Dec'24 15:03

DeciZen - make an informed investing decision on VSF Projects

M-Cap below 100cr DeciZen not available

VSF Projects stock performance -

mw4me loader
P/E Ratio (SA):
2.29
Market Cap:
80.9 Cr.
52-wk low:
33
52-wk high:
82.7

Is VSF Projects Ltd an attractive stock to invest in?

1. Is VSF Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that VSF Projects Ltd is a below average quality company.

2. Is VSF Projects Ltd undervalued or overvalued?

The key valuation ratios of VSF Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is VSF Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VSF Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of VSF Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VSF Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.2%4.1%-0.4%-3.6%0%0%0%0%0%0%-
Value Creation
Index
-0.8-0.7-1.0-1.3NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.59.11.302.71.21.71.71.60.20
Sales YoY Gr.-104.5%-86.2%-100%NA-54.7%40.3%-5.2%-1.2%-86.5%-
Adj EPS -0.10.3-0.5-1-7.900.2-0.1010.221.5
YoY Gr.-NA-256.7%NANANA466.7%-152.9%NA101400%-
BVPS (₹) 11.311.55.34.3-61.8-20.7-20.5-20.6-51.9-17.86.5
Adj Net
Profit
-0.10.3-0.4-0.9-7.300.2-0.1010.535
Cash Flow from Ops. 0.2-0.5-0.2-0.51.3-0.200-0.9-3.9-
Debt/CF from Ops. 80.7-29.6-9.4-36.211.9-64.6-727.7-711.2-17-8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -28.4%-39.6%-49.8%-86.5%
Adj EPS NANA290.9%101400%
BVPS-205.2%NANANA
Share Price 23.8% 54.4% 37.1% 34.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.30.9-1.6-3.8-62.218.355.6-25.80.839.2-381.9
Op. Profit
Mgn %
22.814.217.40-250.926.217.16.57.7-48.1140.9
Net Profit
Mgn %
-2.33-34.50-265.42.68.8-4.90.94776.716036.5
Debt to
Equity
1.51.50.54.2-0.3-0.8-0.8-0.8-0.3-1.70.5
Working Cap
Days
4494153,40107375553934194524,654707
Cash Conv.
Cycle
1372361,7080-3,007-8,009-5,124-4,989-5,553-36,050-265

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -49.81%

Sales growth is not so good in last 4 quarters at -23.81%

Latest Financials - VSF Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 21.5 -0.1
TTM Sales (₹ Cr.) 0.2 1.3
BVPS (₹.) 6.5 0
Reserves (₹ Cr.) -6 5
P/BV 7.54 0.00
PE 2.29 0.00
From the Market
52 Week Low / High (₹) 33.04 / 82.72
All Time Low / High (₹) 3.56 / 82.72
Market Cap (₹ Cr.) 80.9
Equity (₹ Cr.) 16.4
Face Value (₹) 10
Industry PE 37.8

Management X-Ray of VSF Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VSF Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.479.141.2602.741.241.741.651.630.22
Operating Expenses 3.457.841.090.299.610.921.441.541.510.35
Manufacturing Costs1.185.7400.020.220.080.110.0700.02
Material Costs1.381.320.0801.310.300.710.850.560
Employee Cost 0.360.260.410.040.260.260.350.320.440
Other Costs 0.530.520.600.237.820.280.280.300.500.32
Operating Profit 1.021.300.17-0.29-6.870.320.300.110.13-0.13
Operating Profit Margin (%) 22.8%14.2%13.2%--250.0%26.2%17.1%6.5%7.7%-56.9%
Other Income 00.1700.0300.020000.04
Interest 0.520.530.470.510.220.120000
Depreciation 0.430.340.240.230.210.200.190.120.060.06
Exceptional Items 0-0.05000000035.50
Profit Before Tax 0.070.56-0.54-1-7.300.030.10-0.010.0635.35
Tax 0.170.32-0.07-0.07-0.02-0.02-0.050.070.050
Profit After Tax -0.100.24-0.47-0.93-7.270.050.15-0.080.0135.35
PAT Margin (%) -2.3%2.6%-37.4%--265.0%3.8%8.8%-4.9%0.9%16,066.0%
Adjusted EPS (₹)-0.10.3-0.5-1.0-7.90.10.2-0.10.034.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 29.6829.9224.1623.230.150.200.350.273.4750.20
Share Capital 5.875.875.875.875.875.875.875.876.586.58
Reserves 23.8124.0618.2917.36-5.72-5.67-5.52-5.60-3.1143.62
Minority Interest0000000000
Debt15.1515.542.2216.3815.2815.6515.6515.6514.9331.54
Long Term Debt13.3813.720.4714.3814.3114.5715.6515.6514.9331.54
Short Term Debt1.781.811.7520.971.070000
Trade Payables1.732.242.3021.4621.4621.1120.4219.9920.088.19
Others Liabilities 41.5147.4561.0728.2629.0228.8729.0629.6028.651.23
Total Liabilities 88.0895.1489.7689.3365.9065.8265.4965.5067.1491.16

Fixed Assets

Gross Block29.6228.5526.9326.7464.6564.5864.5864.5863.8463.80
Accumulated Depreciation1.891.480.240.380.590.740.931.050.360.43
Net Fixed Assets27.7327.0726.6926.3664.0663.8463.6563.5363.4863.38
CWIP 000000001.5820.87
Investments 53.7253.7253.7253.72000000
Inventories0000000000
Trade Receivables4.3512.027.227.180.010.010.010.0100
Cash Equivalents 0.030.160.090.0400.050.0300.013.37
Others Assets2.252.172.032.031.841.921.811.962.073.54
Total Assets 88.0895.1489.7689.3365.9065.8265.4965.5067.1491.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.20-0.53-0.24-0.451.28-0.24-0.02-0.02-0.88-3.94
PBT 0.070.56-0.54-1-7.300.030.10-0.010.0635.35
Adjustment 0.430.390.240.717.610.300.190.120.06-35.42
Changes in Working Capital -0.04-1.390.23-0.160.97-0.57-0.32-0.11-0.99-3.82
Tax Paid -0.26-0.08-0.160000-0.02-0.01-0.04
Cash Flow From Investing Activity -0.220.270.140.1100.0400-1.59-19.29
Capex 00.270.140.1100.0400-0.010
Net Investments -0.22000000000
Others 00000000-1.58-19.29
Cash Flow From Financing Activity 00.380.100.29-1.320.25002.4726.60
Net Proceeds from Shares 000000003.190
Net Proceeds from Borrowing 00.350.100.55-0.071.331.07000
Interest Paid 000-0.51-0.22-0.120000
Dividend Paid 0000000000
Others 0.010.0400.25-1.04-0.97-1.070-0.7126.60
Net Cash Flow -0.020.120-0.05-0.040.05-0.02-0.0203.37
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.972.28-6.06-21.07000000
ROCE (%)2.244.1-0.44-3.57000000
Asset Turnover Ratio0.050.10.0100.040.020.030.030.020
PAT to CFO Conversion(x)N/A-2.21N/AN/AN/A-4.8-0.13N/A-88-0.11
Working Capital Days
Receivable Days2403272,791047921100
Inventory Days0000000000
Payable Days274550005,969008,71200

VSF Projects Ltd Stock News

VSF Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VSF Projects on 26-Dec-2024 15:03 is ₹49.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:03 the market cap of VSF Projects stood at ₹80.88.
The latest P/E ratio of VSF Projects as of 26-Dec-2024 15:03 is 2.29.
The latest P/B ratio of VSF Projects as of 26-Dec-2024 15:03 is 7.54.
The 52-week high of VSF Projects is ₹82.72 and the 52-week low is ₹33.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VSF Projects is ₹0.22 ( Cr.) .

About VSF Projects Ltd

VSF Projects was incorporated as Vijaya Shrimp Farms & Exports. It got its present name on November 26, 2008. The company is promoted by B N Murthy, C R Peddineni, G Venkateswar Rao, and G S Ramachandra Rao.

The company has set up an aqua culture farm at Ankalapatur village, in Nellore district of Andhra Pradesh to cultivate black tiger variety (P Mondon) as a 100% export oriented unit. The farm has 64 ponds in total. An in-house hatchery for captive consumption with an installed capacity of 40 million seed per annum is also included in the project. 

The hatchery started commercial operation in June 1995.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.