Airo Lam Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AIROLAM | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Airo Lam

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Airo Lam stock performance -

mw4me loader
P/E Ratio (SA):
57.07
Market Cap:
190.1 Cr.
52-wk low:
0
52-wk high:
0

Is Airo Lam Ltd an attractive stock to invest in?

1. Is Airo Lam Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Airo Lam Ltd is a below average quality company.

2. Is Airo Lam Ltd undervalued or overvalued?

The key valuation ratios of Airo Lam Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Airo Lam Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Airo Lam Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Airo Lam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airo Lam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.8%12.7%13.4%15.3%14.2%11.4%12.1%12.8%11.9%12.4%-
Value Creation
Index
0.1-0.10.00.10.0-0.2-0.1-0.1-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.163.870.993.2112106133169199205210
Sales YoY Gr.--4.9%11.1%31.5%20.1%-4.9%25.1%26.9%18.1%2.9%-
Adj EPS 3.33.13.52.12.73.14.34.65.15.62.2
YoY Gr.--7.3%15%-41.1%31.3%12.1%39.9%6.8%11.8%8.6%-
BVPS (₹) 24.727.731.423.526.329.533.137.642.848.247.8
Adj Net
Profit
1.81.71.93.14.14.66.46.97.78.33
Cash Flow from Ops. 0.32.91.6-3.71.14.420.5-6-5.3-0.4-
Debt/CF from Ops. 89.27.416.2-5.420.67.91.9-8.5-11.9-218.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.2%12.9%15.5%2.9%
Adj EPS 5.9%15.3%9.1%8.6%
BVPS7.7%12.9%13.3%12.6%
Share Price - 33% 26.6% -2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.311.71211.9111113.712.912.712.24.6
Op. Profit
Mgn %
9.499.59.78.38.49.898.59.67.1
Net Profit
Mgn %
2.72.72.73.43.74.34.84.13.84.11.6
Debt to
Equity
1.71.41.50.60.60.80.80.911.10.2
Working Cap
Days
189231252226212231205200197211129
Cash Conv.
Cycle
8210712512212113011110911713836

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.52%

Return on Equity has declined versus last 3 years average to 4.60%

Net Profit has been subdued in last 3 years 9.05%

Debt to equity has increased versus last 3 years average to 1.08

Sales growth is not so good in last 4 quarters at 6.13%

Latest Financials - Airo Lam Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 1.6
TTM Sales (₹ Cr.) 210 212
BVPS (₹.) 47.8 46.2
Reserves (₹ Cr.) 57 54
P/BV 2.65 2.74
PE 57.07 79.84
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 190
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 38

Management X-Ray of Airo Lam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.0719.0519.0519.0518.9618.8618.8618.8618.8618.86
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Airo Lam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales67647193112106133169199205
Operating Expenses 6158648410398122154183186
Manufacturing Costs4461077991111
Material Costs50444659777090111131130
Employee Cost 2455677101112
Other Costs 66810121316243033
Operating Profit 66799912151720
Operating Profit Margin (%) 8.9%8.8%9.3%9.7%8.3%8.3%8.7%8.8%8.3%9.6%
Other Income 0010111111
Interest 3233222345
Depreciation 1122222334
Exceptional Items 0000000000
Profit Before Tax 223566891012
Tax 1112222324
Profit After Tax 2223455778
PAT Margin (%) 2.4%2.6%2.7%3.5%3.8%4.5%4.1%4.0%3.7%4.0%
Adjusted EPS (₹)1.51.51.72.22.83.23.64.54.95.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14151735394450566472
Share Capital 66615151515151515
Reserves 8101220242935414957
Minority Interest0000000000
Debt23212319233335485873
Long Term Debt767451519221414
Short Term Debt15151615181916264459
Trade Payables17222224242233392730
Others Liabilities 34896813161415
Total Liabilities 5663708792107130160162190

Fixed Assets

Gross Block20202123262756596073
Accumulated Depreciation891112141618212528
Net Fixed Assets12111111111138373645
CWIP 00001150000
Investments 0000000011
Inventories18192127363541596374
Trade Receivables23303743374241524955
Cash Equivalents 2111215532
Others Assets111444671114
Total Assets 5663708792107130160162190

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 032-41420-6-50
PBT 223566891012
Adjustment 4344436689
Changes in Working Capital -6-3-5-12-7-49-20-21-18
Tax Paid 000-1-2-1-2-2-1-3
Cash Flow From Investing Activity -10-1-4-2-14-14-4-3-13
Capex -10-1-2-3-15-14-3-2-13
Net Investments 0000000000
Others 000-2110-1-20
Cash Flow From Financing Activity 2-4-1829-29811
Net Proceeds from Shares 00015000000
Net Proceeds from Borrowing 2-11-311053-80
Interest Paid -3-2-3-3-2-2-2-3-4-5
Dividend Paid 0000000000
Others 3-11031-5102116
Net Cash Flow 2-1011-14-10-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.5311.5911.6212.3911.3311.4211.6212.6812.2612.14
ROCE (%)14.7512.6713.3915.3414.1711.4212.0912.7711.9112.41
Asset Turnover Ratio1.431.231.191.371.461.251.261.291.381.31
PAT to CFO Conversion(x)01.51-1.330.250.84-0.86-0.710
Working Capital Days
Receivable Days97134154135112116102918382
Inventory Days86919181881039298100109
Payable Days1201601761421151211111189280

Airo Lam Ltd Stock News

Airo Lam Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Airo Lam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Airo Lam stood at ₹190.1.
The latest P/E ratio of Airo Lam as of 01-Jan-1970 05:30 is 57.07.
The latest P/B ratio of Airo Lam as of 01-Jan-1970 05:30 is 2.65.
The 52-week high of Airo Lam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airo Lam is ₹209.8 ( Cr.) .

About Airo Lam Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.