Is The Western Indian Plywoods a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Western Indian Plywoods Ltd is a average quality company .

Is The Western Indian Plywoods undervalued or overvalued?

The key valuation ratios of The Western Indian Plywoods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is The Western Indian Plywoods share price return in the past 10 years?

Data is not available for this company

Is The Western Indian Plywoods a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of The Western Indian Plywoods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of The Western Indian Plywoods?

The latest standalone P/E ratio of The Western Indian Plywoods as of 01-Jan-1970 is 59.41.

What is the P/B ratio of The Western Indian Plywoods?

The latest standalone P/B ratio of The Western Indian Plywoods as of 01-Jan-1970 is 3.99.

What is the 52-week high and low of The Western Indian Plywoods?

The 52-week high of The Western Indian Plywoods is Rs. 0.00 and the 52-week low is Rs. 0.00.

The Western Indian Plywoods Ltd - Stock Valuation and Financial Performance

Name: The Western Indian Plywoods
Brand: The Western Indian Plywoods

BSE: 0 | NSE: WIPL | Laminates/Decoratives | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of The Western Indian:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.2%	8.3%	7.8%	6.4%	8.5%	6.7%	4.6%	5.4%	11.1%	10%	-
Value Creation Index ⓘ	-0.1	-0.4	-0.4	-0.5	-0.4	-0.5	-0.7	-0.6	-0.2	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	92	84.7	81.1	88	98	92.4	83.5	98.6	107	108	112
Sales YoY Gr.	-	-7.9%	-4.2%	8.5%	11.3%	-5.7%	-9.7%	18.1%	8.2%	1%	-
Adj EPS ⓘ	3.9	2.4	-0.8	0.9	2.6	1.6	1.2	1.5	4.5	4.3	4.2
YoY Gr.	-	-39.3%	-133.9%	NA	187.6%	-36.3%	-29.5%	33.9%	193.5%	-4%	-
BVPS (₹) ⓘ	44.7	0	47.6	49.2	51.9	52	53.2	53.4	57.2	60.3	62
Adj Net Profit ⓘ	3.3	2	-0.7	0.8	2.2	1.4	1	1.3	3.8	3.7	4
Cash Flow from Ops. ⓘ	7	13.2	5.9	3.7	6.7	6.9	9.6	2.3	16	3.2	-
Debt/CF from Ops. ⓘ	5	2.4	5.5	8.3	4	3.2	1.7	7.5	1.1	4.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.8%	1.9%	8.9%	1%
Adj EPS ⓘ	1.2%	11.1%	55.7%	-4%
BVPSⓘ	3.4%	3.1%	4.3%	5.4%
Share Price	-	35.8%	69.6%	54.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	8.6	5	-1.7	1.8	5.1	3.1	2.2	2.9	8.2	7.4	6.8
Op. Profit Mgn % ⓘ	11.3	9.2	5.2	3.4	7.9	6.6	6	5.2	7.3	7	6.3
Net Profit Mgn % ⓘ	3.6	2.4	-0.8	0.9	2.2	1.5	1.2	1.3	3.6	3.4	3.2
Debt to Equity ⓘ	0.9	0.8	0.8	0.7	0.6	0.5	0.4	0.4	0.4	0.3	0.1
Working Cap Days ⓘ	216	224	228	222	192	195	196	155	130	122	75
Cash Conv. Cycle ⓘ	168	173	172	169	147	150	148	118	97	89	45

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.80%

Net Profit is growing at healthy rate in last 3 years 55.69%

Sales growth has been subdued in last 3 years 8.87%

Sales growth is not so good in last 4 quarters at 6.55%

Latest Financials - The Western Indian Plywoods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.2	3.5
TTM Sales (₹ Cr.)	112	113
BVPS (₹.) ⓘ	62	52.3
Reserves (₹ Cr.) ⓘ	44	36
P/BV ⓘ	3.99	4.72
PE ⓘ	59.41	70.38

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	210
Equity (₹ Cr.)	8.5
Face Value (₹)	10
Industry PE ⓘ	38

Management X-Ray of The Western Indian:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

10.06

10.05

10.10

* Pledged shares as % of Promoter's holding (%)

Valuation of The Western Indian

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of The Western Indian

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	92	85	81	88	98	92	83	99	107	108
Operating Expenses ⓘ	82	77	77	85	90	86	78	93	99	100
Manufacturing Costs	23	22	24	27	30	30	27	35	34	37
Material Costs	39	37	34	40	42	37	35	40	43	43
Employee Cost	15	14	15	14	13	15	12	14	17	16
Other Costs ⓘ	4	4	4	4	4	4	4	4	5	5
Operating Profit ⓘ	10	8	4	3	8	6	5	5	8	8
Operating Profit Margin (%)	11.3%	9.2%	5.2%	3.4%	7.7%	6.6%	6.0%	5.2%	7.3%	7.0%
Other Income ⓘ	1	1	1	3	1	1	0	0	1	1
Interest ⓘ	4	3	4	4	3	2	2	1	1	1
Depreciation ⓘ	2	2	2	2	2	2	2	2	1	1
Exceptional Items ⓘ	0	0	3	1	0	0	0	0	0	0
Profit Before Tax ⓘ	5	3	2	1	3	2	1	2	6	5
Tax ⓘ	2	1	1	-1	1	1	0	1	2	2
Profit After Tax	3	2	1	2	2	2	1	1	4	4
PAT Margin (%)	3.6%	2.1%	1.7%	2.1%	2.2%	1.8%	1.2%	1.4%	3.9%	3.6%
Adjusted EPS (₹)	3.7	2.0	1.6	2.2	2.5	2.0	1.2	1.7	4.9	4.5
Dividend Payout Ratio (%)	19%	35%	44%	0%	36%	0%	68%	48%	21%	27%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	40	41	40	42	44	44	45	45	49	51
Share Capital ⓘ	10	10	8	8	8	8	8	8	8	8
Reserves ⓘ	29	30	32	33	36	36	37	37	40	43
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	31	28	30	28	25	20	15	15	16	14
Long Term Debt	7	8	5	17	16	15	14	13	11	8
Short Term Debt	24	20	25	11	9	5	1	2	5	7
Trade Payables	7	8	7	6	5	5	5	4	4	4
Others Liabilities ⓘ	14	12	14	10	10	9	8	8	9	9
Total Liabilities ⓘ	91	89	92	87	84	78	73	72	77	79
Fixed Assets
Gross Block	125	125	19	21	23	24	26	27	28	33
Accumulated Depreciation	108	110	2	4	6	8	10	12	14	15
Net Fixed Assetsⓘ	17	15	17	17	16	15	16	15	15	18
CWIP ⓘ	0	3	1	1	0	0	0	1	3	0
Investmentsⓘ	9	11	11	11	11	11	12	11	12	12
Inventories	39	37	38	33	28	25	19	16	14	13
Trade Receivables	17	14	14	14	17	17	17	20	14	20
Cash Equivalents	4	5	5	6	5	3	4	4	13	10
Others Assetsⓘ	5	4	6	5	6	5	5	5	5	5
Total Assets ⓘ	91	89	92	87	84	78	73	72	77	79

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	7	13	6	4	7	7	10	2	16	3
PBT ⓘ	3	2	1	1	3	2	1	2	6	5
Adjustment ⓘ	8	7	3	1	5	4	4	3	3	2
Changes in Working Capital ⓘ	-2	6	2	2	-0	2	4	-2	8	-3
Tax Paid ⓘ	-2	-1	-1	-1	-1	-1	0	0	-1	-2
Cash Flow From Investing Activity ⓘ	0	-5	-1	2	0	0	-2	-1	-4	-3
Capex	0	-3	-2	-1	-1	-1	-2	-2	-3	-2
Net Investments	-1	-2	0	0	0	0	0	0	0	0
Others ⓘ	1	0	0	2	0	1	0	0	0	-1
Cash Flow From Financing Activityⓘ	-6	-8	-4	-5	-7	-8	-7	-1	-2	-4
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-4	12	-2	-1	-1	0	-3	-4
Interest Paid ⓘ	-4	-3	-3	-3	-3	-2	-2	-1	-1	-1
Dividend Paid ⓘ	-1	-1	-1	0	0	-1	0	-1	-1	-1
Others ⓘ	-2	-4	3	-14	-2	-5	-4	1	3	2
Net Cash Flow ⓘ	0	1	0	0	-1	-1	1	0	10	-4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	8.96	4.71	3.43	4.48	5.01	3.8	2.24	3.13	8.81	7.66
ROCE (%)	12.15	8.28	7.81	6.42	8.46	6.74	4.64	5.36	11.13	10
Asset Turnover Ratio	1.12	1.04	0.99	1.01	1.15	1.14	1.11	1.36	1.43	1.39
PAT to CFO Conversion(x)	2.33	6.5	6	2	3.5	3.5	10	2	4	0.75
Working Capital Days
Receivable Days	57	61	56	56	58	67	75	70	60	58
Inventory Days	139	148	152	143	114	107	98	66	52	46
Payable Days	57	71	81	60	50	53	54	40	32	34

The Western Indian Plywoods Ltd Stock News

The Western Indian Plywoods Ltd FAQs

What is the share price of The Western Indian?

Company share prices are keep on changing according to the market conditions. The closing price of The Western Indian on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of The Western Indian?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of The Western Indian stood at ₹209.7.