Uniply Industries Ltd - Stock Valuation and Financial Performance

BSE: 532646 | NSE: UNIPLY | Wood & Wood Products | Small Cap

Uniply Inds Share Price

3.97 0.00 0.00%
as on 03-May'21 18:01

DeciZen - make an informed investing decision on Uniply Inds

M-Cap below 100cr DeciZen not available

Uniply Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
66.6 Cr.
52-wk low:
3.6
52-wk high:
4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Uniply Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Uniply Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 14.6%15.7%0.7%4.2%13%15.1%12%8.7%6.4%1.3%-
Value Creation
Index
0.00.1-1.0-0.7-0.10.1-0.1-0.4-0.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1031211221461171361621341722280
Sales YoY Gr.-17.9%1%19.5%-20.1%16.3%19.2%-17%28.2%32.7%-
Adj EPS 0.30.5-0.5-0.20.10.50.60.61.1-0.3-1.6
YoY Gr.-54.6%-198%NANA800%37.8%-6.5%91.4%-126.1%-
BVPS (₹) 2.42.72.11.71.84.610.813.133.135.835.5
Adj Net
Profit
23.7-3.6-20.54.57.46.918.3-4.9-26
Cash Flow from Ops. 9.83.65.3-9.51.9-14.1-14.6118-3.7-167-
Debt/CF from Ops. 4.311.48.3-5.932.6-4.1-4.40.8-32.4-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%14.4%12.2%32.7%
Adj EPS -198.6%-242.1%-177.6%-126.1%
BVPS35%82.7%49.2%8.1%
Share Price 9.7% -30% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
1012.3-12-7.31.610.57.42.63.7-0.8-4.4
Op. Profit
Mgn %
9.510.523.89.81211.59.42.5-11.4NAN
Net Profit
Mgn %
23.1-2.9-1.40.43.44.65.210.7-2.1-INF
Debt to
Equity
2.82.12.93.74.11.30.50.60.20.20.2
Working Cap
Days
1921802061862522592926718521,0340
Cash Conv.
Cycle
11696948713217121211850140

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Uniply Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.6 -2.9
TTM Sales (₹ Cr.) 0 10.1
BVPS (₹.) 35.5 36.9
Reserves (₹ Cr.) 562 585
P/BV 0.11 0.11
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.61 / 3.97
All Time Low / High (₹) 0.67 / 98.30
Market Cap (₹ Cr.) 66.6
Equity (₹ Cr.) 33.5
Face Value (₹) 2
Industry PE 48.9

Management X-Ray of Uniply Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.7860.8966.1163.6763.6621.7221.7213.2913.2913.29
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Uniply Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales102.63121.03122.21146.03116.71135.69161.69134.13171.93228.22
Operating Expenses 92.94110.61120.55141.84105.33119.44143.14121.47167.59254.46
Manufacturing Costs4.614.995.865.573.655.304.3623.84121.45167.27
Material Costs79.2493.31101.84119.2079.1397.85117.7277.2524.4349.42
Employee Cost 33.717.289.888.0710.3013.8711.194.012
Other Costs 6.098.605.567.1914.4867.199.1917.7035.78
Operating Profit 9.6910.411.664.2011.3816.2418.5512.664.34-26.24
Operating Profit Margin (%) 9.4%8.6%1.4%2.9%9.7%12.0%11.5%9.4%2.5%-11.5%
Other Income 0.240.240.220.120.110.170.566.2434.5641.16
Interest 5.656.196.316.989.208.046.524.1411.0917.35
Depreciation 1.361.451.491.601.831.661.230.760.590.73
Exceptional Items 00000-1.07011.41-0.02-5.05
Profit Before Tax 2.913.02-5.92-4.270.465.6411.3525.4027.21-8.20
Tax 0.900.93-1.82-1.320.071.853.9710.498.900.28
Profit After Tax 2.012.09-4.10-2.950.393.797.3814.9118.31-8.48
PAT Margin (%) 2.0%1.7%-3.4%-2.0%0.3%2.8%4.6%11.1%10.7%-3.7%
Adjusted EPS (₹)0.30.3-0.6-0.30.00.40.61.31.1-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%3%22%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 27.8832.0127.9227.9228.0758.55141.71156.62546.88600.07
Share Capital 12.4614.3614.3617.3117.3119.9823.9123.9133.0433.53
Reserves 15.4117.6513.5510.6110.7638.56117.81132.71513.84566.54
Minority Interest0000000000
Debt38.5237.6441.1054.8961.755864.3097.43119.27119.01
Long Term Debt9.293.932.722.843.030.160.110.28109.13109.01
Short Term Debt29.2333.7138.3852.0558.7257.8464.1997.1510.1410.01
Trade Payables19.8726.5041.8831.0932.4015.5119.8812.2535.86242.69
Others Liabilities 4.295.672.32-2.58-2.673.738.33252.7073.7350.82
Total Liabilities 90.56101.82113.22111.32119.56135.79234.22519775.741,012.59

Fixed Assets

Gross Block35.7936.0139.3739.4639.4438.6324.753.064.954.47
Accumulated Depreciation8.119.2210.6512.2113.8514.901.230.190.711.31
Net Fixed Assets27.6726.7928.7327.2425.5923.7323.522.874.243.17
CWIP 0.0100.010.04000000
Investments 0.060.100.100.050.040.0558.89170.01270.32172.79
Inventories37.9546.8855.8959.3566.6144.9652.13034.750
Trade Receivables18.3222.2022.6120.5823.8761.5569.723.3752.79272.15
Cash Equivalents 4.403.302.591.500.631.283.721.1343.631.06
Others Assets2.142.553.292.552.824.2226.25341.61370.01563.42
Total Assets 90.56101.82113.22111.32119.56135.79234.22519775.741,012.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 9.753.595.30-9.521.91-14.07-14.60117.84-3.68-166.61
PBT 2.913.02-5.92-4.270.465.6411.3525.4027.21-8.20
Adjustment 6.036.776.927.9510.719.636.34-10.08-15.78-15.46
Changes in Working Capital 0.81-5.74.31-13.19-9.25-29.34-32.25106.4-7.99-140.82
Tax Paid 0-0.500000-0.05-5.30-7.12-2.13
Cash Flow From Investing Activity -1.32-0.49-3.240.01-0.30-0.26-59.38-382.83-156.05131.42
Capex -1.51-0.70-3.46-0.16-0.37-0.37-1.0519.89-68.950.23
Net Investments 0-0.0400.0500-58.81-361.10-112.3397.53
Others 0.200.240.220.110.060.110.48-41.6125.2333.66
Cash Flow From Financing Activity -10.71-4.20-2.778.42-2.4814.9976.42262.40202.23-7.38
Net Proceeds from Shares 02.050-1.75-0.2126.6875.85232.33194.4515
Net Proceeds from Borrowing -4.14-5.30-1.8213.676.68-3.3100.1821.84-0.26
Interest Paid -4.88-5.42-5.6100-7.50-5.65-3.06-10.63-17.34
Dividend Paid 0002.950000-2.84-3.97
Others -1.694.484.67-6.45-8.95-0.886.2332.96-0.58-0.82
Net Cash Flow -2.28-1.10-0.71-1.09-0.880.662.43-2.5942.50-42.57
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)14.3212.25-23.94-19.572.5712.458.4610.455.21-1.48
ROCE (%)14.5715.740.664.1813.0315.112.048.76.361.27
Asset Turnover Ratio1.31.371.261.431.11.120.870.360.270.26
PAT to CFO Conversion(x)4.851.72N/AN/A4.9-3.71-1.987.9-0.2N/A
Working Capital Days
Receivable Days62566049641091489960260
Inventory Days1231181381311811421100740
Payable Days81911231121468955763591,029

Uniply Industries Ltd Stock News

Uniply Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Uniply Inds on 03-May-2021 18:01 is ₹3.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-May-2021 18:01 the market cap of Uniply Inds stood at ₹66.56.
The latest P/E ratio of Uniply Inds as of 03-May-2021 18:01 is 0.00.
The latest P/B ratio of Uniply Inds as of 03-May-2021 18:01 is 0.11.
The 52-week high of Uniply Inds is ₹3.97 and the 52-week low is ₹3.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniply Inds is ₹0.00 ( Cr.) .

About Uniply Industries Ltd

Uniply Industries was founded by B.L.Bengani and a group of professionals from the plywood industry, in 1996 and was later converted into a public limited Company on February 4,1997.

A state of the art manufacturing facility was started in Tamilnadu in the year 2001. The plant uses innovative technology and the latest process. Today Uniply has a dealer network of over 500 spread throughout the country. The brand Uniply is recognised and used in big high-end projects.

Uniply Industries was established with the belief that it could provide Indian consumers with the best in quality plywood and other panel products. With this as the echoing inspiration Uniply has marched on towards greater success. The name is now synonymous with quality and reliability.

Uniply's close association with world-renowned manufacturers, architects, interior designers and builders, has brought in remarkable value. Their feedback on a continuous basis has helped the company keep a finger on the pulse of consumer needs. This has led to the launch of new products and also modifications in previous ones to suit the current trends.

These practices, in addition to the use of state of the art technology and modern process, have created company trustworthy in the eyes of customers, employees, suppliers and stock holders.

Product range of the company includes:

  • Gold Club Marine
  • Uniply BWP
  • Uniboard BWP
  • Uniply Shuttering
  • Uniboard MR
  • Uniply MR
  • Unidoor BWP
  • Uniwud Exterior
  • Uniply Flexible
  • Uniply HMR
  • Uniply Decorative
  • Treated Wood
  • Coated Shuttering

Clientele:

  • Accenture
  • Aircel (RPG Cellular)
  • Airtel
  • C.S.C.K. Raheja IT Park
  • Chennai Mathamatical Institute
  • Cognizant Technology Solutions Ltd.
  • Convergys
  • Covansys
  • D.S.L Software
  • Dell Computers India
  • GE Jon Welch Techno Park
  • HCL Technologies
  • Hewitt Packard; Phase 1 & 2
  • Hexaware Technolies
  • Hutch, and many more

Achievements/ recognition:

  • Bureau of Indian Standards (BIS) Certified
  • ISO 9001:2000
  • ISO 9001
  • ISO 14001
  • OHSAS 18001
  • ISI Marked
  • CE Mark, BM TRADA, UK
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.