BSE: 523449 | NSE: KALYANISHP | Air Conditioners | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sharp India Ltd is a below average quality company.
The key valuation ratios of Sharp India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sharp India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.1% | -32.3% | -47.8% | -61.7% | -143.1% | -176.3% | -432.5% | -786.5% | -839.3% | -1,522.5% | - |
| Value Creation Index ⓘ | -0.5 | -3.3 | NA | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 189 | 30.2 | 25.7 | 1.6 | 0.4 | 0 | 0 | 0.1 | 0 | 0 | 0 |
| Sales YoY Gr. | - | -84% | -15% | -93.7% | -77.9% | -94.4% | -100% | NA | -75% | -100% | - |
| Adj EPS ⓘ | 1.1 | -5.2 | -5.1 | -3.8 | -4.8 | -5.4 | -7.1 | -5.7 | -6.1 | -6.9 | -6.9 |
| YoY Gr. | - | -581.3% | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 10.4 | 5 | -0.3 | -4 | -8.3 | -13.3 | -20.2 | -25.7 | -31.6 | -38.3 | -38.5 |
| Adj Net Profit ⓘ | 2.8 | -13.4 | -13.3 | -9.8 | -12.4 | -14 | -18.5 | -14.7 | -15.8 | -17.9 | -18 |
| Cash Flow from Ops. ⓘ | 10.7 | -6.4 | 6.8 | -7.6 | -8.7 | -8.9 | -8.4 | -9.3 | -8.9 | -8.7 | - |
| Debt/CF from Ops. ⓘ | 1.8 | -3 | 2.8 | -2.5 | -3.2 | -4.5 | -6.3 | -7.4 | -9.3 | -11.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | NA | -100% | ||||
| Adj EPS ⓘ | -223% | NA | NA | NA | ||||
| BVPSⓘ | -215.5% | NA | NA | NA | ||||
| Share Price | 1.7% | 43.8% | 11.5% | 22.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 10.6 | -66.6 | -215.8 | 177.6 | 77.7 | 50.2 | 42.6 | 24.7 | 21.2 | 19.7 | 17.9 |
| Op. Profit Mgn % ⓘ | 6.6 | -29 | -39.2 | -476.3 | -2454.3 | -42309.8 | 0 | -7461.8 | -33604.6 | 0 | NAN |
| Net Profit Mgn % ⓘ | 1.5 | -44.2 | -51.9 | -598.5 | -3441.5 | -65169.8 | 0 | -12697.2 | -59877 | 0 | -INF |
| Debt to Equity ⓘ | 0.7 | 1.5 | -27.9 | -1.8 | -1.3 | -1.2 | -1 | -1 | -1 | -1 | - |
| Working Cap Days ⓘ | 117 | 588 | 330 | 415 | 1,574 | 26,073 | 0 | 1,344 | 6,163 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 1 | 151 | 9 | -51 | -40 | -31 | 0 | 39 | 285 | 0 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to 17.90%
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -6.9 | - |
| TTM Sales (₹ Cr.) | 0 | - |
| BVPS (₹.) ⓘ | -38.5 | - |
| Reserves (₹ Cr.) ⓘ | -126 | - |
| P/BV ⓘ | -2.16 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 55.10 / 91.40 |
| All Time Low / High (₹) | 3.10 / 130.00 |
| Market Cap (₹ Cr.) | 216 |
| Equity (₹ Cr.) | 25.9 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 94.1 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 189 | 30 | 26 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 178 | 40 | 36 | 9 | 9 | 9 | 10 | 9 | 9 | 9 |
| Manufacturing Costs | 11 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Material Costs | 151 | 25 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 10 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Other Costs ⓘ | 6 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 |
| Operating Profit ⓘ | 11 | -10 | -11 | -8 | -9 | -9 | -10 | -9 | -9 | -9 |
| Operating Profit Margin (%) | 5.7% | -33.2% | -41.3% | -476.0% | -2,455.6% | -42,319.5% | - | -7,467.9% | -33,608.4% | - |
| Other Income ⓘ | 0 | 4 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 2 | 2 | 2 | 1 | 2 | 4 | 5 | 6 | 7 | 9 |
| Depreciation ⓘ | 8 | 7 | 2 | 2 | 2 | 2 | 4 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2 | -14 | -14 | -10 | -12 | -14 | -18 | -15 | -16 | -18 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2 | -14 | -14 | -10 | -12 | -14 | -18 | -15 | -16 | -18 |
| PAT Margin (%) | 0.8% | -46.6% | -53.4% | -591.0% | -3,441.4% | -65,033.0% | - | -12,701.4% | -59,878.3% | - |
| Adjusted EPS (₹) | 0.6 | -5.4 | -5.3 | -3.7 | -4.8 | -5.4 | -7.1 | -5.7 | -6.1 | -6.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 27 | 13 | -1 | -10 | -21 | -34 | -52 | -67 | -82 | -99 |
| Share Capital ⓘ | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves ⓘ | 1 | -13 | -27 | -36 | -47 | -60 | -78 | -93 | -108 | -125 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 19 | 19 | 0 | 0 | 8 | 24 | 29 | 33 | 47 | 65 |
| Long Term Debt | 16 | 10 | 0 | 0 | 8 | 17 | 9 | 0 | 0 | 0 |
| Short Term Debt | 3 | 9 | 0 | 0 | 0 | 7 | 20 | 33 | 47 | 65 |
| Trade Payables | 45 | 27 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Others Liabilities ⓘ | 3 | 3 | 22 | 22 | 22 | 20 | 27 | 37 | 37 | 38 |
| Total Liabilities ⓘ | 95 | 61 | 23 | 13 | 10 | 10 | 4 | 4 | 3 | 4 |
Fixed Assets | ||||||||||
| Gross Block | 106 | 94 | 12 | 12 | 12 | 12 | 12 | 54 | 54 | 54 |
| Accumulated Depreciation | 84 | 82 | 2 | 3 | 5 | 6 | 10 | 53 | 53 | 53 |
| Net Fixed Assetsⓘ | 22 | 12 | 11 | 9 | 7 | 6 | 2 | 2 | 2 | 2 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 41 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 17 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Equivalents  ⓘ
| 12 | 5 | 10 | 2 | 1 | 2 | 2 | 2 | 1 | 2 |
| Others Assetsⓘ | 3 | 21 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 |
| Total Assets ⓘ | 95 | 61 | 23 | 13 | 10 | 10 | 4 | 4 | 3 | 4 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 11 | -6 | 7 | -8 | -9 | -9 | -8 | -9 | -9 | -9 |
| PBT ⓘ | 2 | -14 | -14 | -10 | -12 | -14 | -18 | -15 | -16 | -18 |
| Adjustment ⓘ | 9 | 12 | 3 | 2 | 4 | 5 | 9 | 6 | 7 | 9 |
| Changes in Working Capital ⓘ | -0 | -4 | 18 | 0 | 0 | 0 | 1 | -1 | -0 | -0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -2 | -2 | -2 | -1 | 7 | 11 | 8 | 9 | 8 | 9 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 10 | 14 | 12 | 0 | 0 | 0 |
| Interest Paid ⓘ | -2 | -2 | -2 | -1 | -2 | -3 | -4 | -5 | -6 | -8 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 14 | 18 |
| Net Cash Flow ⓘ | 7 | -8 | 6 | -8 | -1 | 2 | -1 | 0 | -1 | 1 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 5.94 | -70.13 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | 7.08 | -32.27 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 2.11 | 0.42 | 0.61 | 0.09 | 0.03 | 0 | 0 | 0.03 | 0.01 | 0 |
| PAT to CFO Conversion(x) | 5.5 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 56 | 138 | 52 | 0 | 0 | 0 | 0 | 140 | 0 | 0 |
| Inventory Days | 56 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 134 | 517 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sharp India Ltd. was incorporated as Kalyani Telecommunications & Electronics Pvt. Ltd. on July 5, 1985 and was converted into public limited company on September 20, 1985, was promoted by the Bharat Forge Ltd. The name of the company was changed to Kalyani Sharp India Ltd. on May 2, 1986. It was a joint venture between Sharp Corporation, Japan and the Kalyani Group.
Sharp is a leading player in the Indian consumer electronics market. The company manufactures a wide range of colour television sets, video cassette recorders, video cassette players and mini component systems / compact disc changers for the domestic market and for exports.
Kalyani Sharp is a leading exporter of consumer electronic items from India. VCRs manufactured at Kalyani Sharp were exported to USA, Australia and Europe. Kalyani Sharp also markets LCD projectors and LCD data projectors, view cams and fax machines in India.
Sharp Corporation of Japan is a Fortune 500 company with a long history of innovation in electronics, a global player not only in consumer electronics but also in Information technology products and key devices. Kalyani Sharp India Limited is committed to two principal ideals, 'Sincerity and Creativity' which is Sharp Corporation's worldwide business philosophy.
At Sharp India, their challenge is to create a balance between work time and personal time, with products that can benefit people's lives at work, at home, and everywhere in between. Sharp consumer electronics can enhance your enjoyment, add to your comfort and open new perspectives. Sharp business products can boost your productivity and reduce costs. Sharp products are designed to help individuals, families, and corporate teams connect effortlessly, communicate clearly, and unleash creativity like never before. Sharp is dedicated to improving people's lives through the use of advanced technology and a commitment to innovation, quality, value, and design.
Product range of the company includes:
Consumer Electronics Products:
LCD TVs
TVs
Home Appliances:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
