Value Industries Ltd - Stock Valuation and Financial Performance

BSE: 500945 | NSE: VALUEIND | Consumer Durables - Domestic Appliances | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Value Inds

M-Cap below 100cr DeciZen not available

Value Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.9 Cr.
52-wk low:
2.3
52-wk high:
2.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Value Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Value Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.5%3.2%6.3%1%-46.5%-16.6%-8.9%-9.4%-7.2%-6.5%-
Value Creation
Index
-0.9-0.8-0.6-0.9NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4261,5131,5271,12223818.711.11.10.201
Sales YoY Gr.-6.1%0.9%-26.6%-78.8%-92.2%-40.5%-90%-86.5%-86.7%-
Adj EPS -18.6-11.1-7.2-15.7-156.4-70.7-53.8-60.6-55.1-59.1-60.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 82.2715096.8-65.2-135.8-189.7-250.2-305.1-364.3-65.2
Adj Net
Profit
-72.7-43.6-28.2-61.4-613-277-211-237-216-232-237
Cash Flow from Ops. 79.6116132118-87.829.8-2.30.1-0.40-
Debt/CF from Ops. 13.89.56.49.4-14.746.5-662.318899.8-5059.7100287-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -71.1%-84.7%-87.8%-86.7%
Adj EPS NANANANA
BVPS-218%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-20.3-14.5-13.5-19.7-990.270.333.127.519.817.728.2
Op. Profit
Mgn %
7.389.37.4-199.5-434.3-111.2-1274.1-9300.7-50025-119.2
Net Profit
Mgn %
-5.1-2.9-1.8-5.5-257-1485.1-1903-21462.6-143898-965333.3-21583
Debt to
Equity
3.444.32.9-5.1-2.6-2-1.7-1.5-1.3-
Working Cap
Days
2212151672771,08110,88915,8251,42,9809,24,39752,67,90813,202
Cash Conv.
Cycle
1631591232057805,0736,06346,4462,13,4508,23,897-81,765

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Value Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -60.6 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹.) -65.2 -
Reserves (₹ Cr.) -295 -
P/BV -0.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.27 / 2.28
All Time Low / High (₹) 2.27 / 280.00
Market Cap (₹ Cr.) 14.9
Equity (₹ Cr.) 39.2
Face Value (₹) 10
Industry PE 65.9

Management X-Ray of Value Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Value Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,426.191,513.211,909.201,121.91238.4418.6511.091.110.150.02
Operating Expenses 1,324.421,393.051,735.431,039.42743.7999.6523.4215.2014.1012.03
Manufacturing Costs32.0630.7735.4325.388.712.122.081.210.720.69
Material Costs1,185.461,263.821,586.66967.53676.0283.417.580.520.130.02
Employee Cost 32.6541.8349.1127.1517.6311.3011.9111.6311.119.82
Other Costs 74.2556.6364.2319.3641.432.821.861.842.141.50
Operating Profit 101.77120.16173.7782.48-505.35-81-12.33-14.09-13.95-12.01
Operating Profit Margin (%) 7.1%7.9%9.1%7.4%-211.0%-434.0%-111.0%-1,274.1%-9,300.7%-50,025.0%
Other Income 3.981.809.534.295.062.761.170.510.700.51
Interest 106.2298.33123.30101.67103.54123.51139.80171.73172.39198.19
Depreciation 84.7177.9699.0672.4084.277959.9452.0630.2021.99
Exceptional Items 0000000000
Profit Before Tax -85.18-54.33-39.06-87.30-688.11-280.74-210.90-237.38-215.85-231.68
Tax -12.40-10.54-5.67-26.86-56.63-4.910000
Profit After Tax -72.78-43.79-33.39-60.44-631.48-275.84-210.90-237.38-215.85-231.68
PAT Margin (%) -5.1%-2.9%-1.7%-5.4%-264.0%-1,478.9%-1,902.2%-21,462.6%-1,43,898.0%-9,65,333.3%
Adjusted EPS (₹)-18.6-11.2-8.5-15.4-161.0-70.4-53.8-60.6-55.1-59.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 322.18278.40245.01379.32-255.54-532.18-743.15-980.50-1,195.55-1,427.72
Share Capital 39.1939.1939.1939.1939.1939.1939.1939.1939.1939.19
Reserves 283239.21205.82340.14-294.73-571.37-782.34-1,019.69-1,234.74-1,466.90
Minority Interest0000000000
Debt1,012.621,097.711,042.631,086.691,291.961,385.261,491.561,625.381,755.731,905.45
Long Term Debt556.21224.74219.99207.19000000
Short Term Debt456.41872.97822.65879.511,291.961,385.261,491.561,625.381,755.731,905.45
Trade Payables176.39177.21169.93170.3933.9829.7430.6030.2729.8429.94
Others Liabilities 181.1290.0680.20150.19330.42330.93329.64329.88330.28378.18
Total Liabilities 1,692.321,643.381,537.781,786.591,400.821,213.751,108.631,005.03920.29885.86

Fixed Assets

Gross Block1,786.381,793.931,804.242,192.171,566.061,565.981,565.981,565.981,565.981,565.98
Accumulated Depreciation1,080.691,158.561,2571,325.12786.52865.47925.41977.471,007.671,029.65
Net Fixed Assets705.68635.38547.24867.05779.55700.51640.57588.51558.32536.33
CWIP 23.6428.8518.709.67000000
Investments 31.2544.5135.9210.256.616.236.226.306.896.43
Inventories622.49621.54614.49586.20102.5630.5824.9924.5024.4124.40
Trade Receivables244.21247.71246.06245.31213.25178.83142.1690.8635.8823.70
Cash Equivalents 15.2615.1022.3014.394.104.762.692.892.642.78
Others Assets49.7850.3053.0753.73294.75292.83292.01291.98292.15292.23
Total Assets 1,692.321,643.381,537.781,786.591,400.821,213.751,108.631,005.03920.29885.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 79.55115.96164.46117.61-87.8329.81-2.250.09-0.350.02
PBT -85.18-54.33-39.06-87.30-688.11-280.74-210.90-237.38-215.85-231.68
Adjustment 184.22171.88212.94166.89210.48201.98199.25224.03202.24219.13
Changes in Working Capital -19.26-1.37-8.5338.31389.95108.649.5113.4513.2812.59
Tax Paid -0.23-0.21-0.89-0.29-0.15-0.06-0.11-0.02-0.02-0.01
Cash Flow From Investing Activity 0.33-25.8713.75-76.09-2.080.930.080.020.020.02
Capex -13.76-12.914.88-78.70-16.680.040000
Net Investments 15.30-13.265.370.7311.540.78-0.09-0.10-0.09-0.10
Others -1.210.293.501.883.060.110.170.110.100.11
Cash Flow From Financing Activity -78.81-91.24-173.97-47.6090.51-30.170000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 26.45-411.97-3.63-6.368.7300000
Interest Paid -102.74-95.74-119.91-97.99-101.82-123.480000
Dividend Paid -0.08-0.09-0.12-0.12-0.2000000
Others -2.44416.56-50.3356.86183.8093.310000
Net Cash Flow 1.07-1.154.24-6.070.610.56-2.170.10-0.330.04
PARTICULARSDec'13Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-20.3-14.58-12.76-19.36N/AN/AN/AN/AN/AN/A
ROCE (%)1.463.156.31.04N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.870.941.260.710.160.010.01000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days625845763313,8365,284000
Inventory Days1461461131854981,3039158,16600
Payable Days52514064551391,453000

Value Industries Ltd Stock News

Value Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Value Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Value Inds stood at ₹14.89.
The latest P/E ratio of Value Inds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Value Inds as of 01-Jan-1970 05:30 is -0.06.
The 52-week high of Value Inds is ₹2.28 and the 52-week low is ₹2.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Value Inds is ₹1.10 ( Cr.) .

About Value Industries Ltd

Value Industries is formerly known as Videocon Appliances. The company has its manufacturing plant at Aurangabad. The registered office of the company is located at 14 K M Stone, Aurangabad-Paithan Road, Chittegaon Village, Taluka Paithan, Aurangabad- 431105, Maharashtra.

Business area of the company:

The company’s principal activity is to manufacture and market a wide range of electrical and electronic products, which includes air-conditioners, refrigerators, programmable washing machines and assemblies and sub-assemblies.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.