Five Core Electronics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: FIVECORE | Consumer Durables - Electronics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Five Core Electronic

M-Cap below 100cr DeciZen not available

Five Core Electronics stock performance -

mw4me loader
P/E Ratio (SA):
5.87
Market Cap:
40 Cr.
52-wk low:
0
52-wk high:
0

Is Five Core Electronics Ltd. an attractive stock to invest in?

1. Is Five Core Electronics Ltd. a good quality company?

Data is not available for this company.

2. Is Five Core Electronics Ltd. undervalued or overvalued?

The key valuation ratios of Five Core Electronics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Five Core Electronics Ltd. a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Five Core Electronics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Five Core Electronic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 10.8%10.5%8.8%10%9.7%14.7%-
Value Creation
Index
-0.2-0.3-0.4-0.3-0.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 85.5112113123170191219
Sales YoY Gr.-30.6%1.3%8.3%38.4%12.7%-
Adj EPS 1.61.71.41.82.455.4
YoY Gr.-7.6%-20%29.4%33.5%114.5%-
BVPS (₹) 28.233.83839.842.458.785.1
Adj Net
Profit
0.70.90.811.34.77
Cash Flow from Ops. 4.9-8.94.6-5.5-8.714.8-
Debt/CF from Ops. 0.8-1.82.2-4.1-4.32-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17.5%19.1%12.7%
Adj EPS NA26.1%54.8%114.5%
BVPSNA15.8%15.5%38.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
4.85.33.94.54.29.67.5
Op. Profit
Mgn %
2.82.733.43.46.26.2
Net Profit
Mgn %
0.90.80.70.80.82.53.1
Debt to
Equity
0.30.90.51.11.60.5-
Working Cap
Days
08193989810834
Cash Conv.
Cycle
0506363727024

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Five Core Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 16.9
TTM Sales (₹ Cr.) 219 415
BVPS (₹.) 85.1 10
Reserves (₹ Cr.) 95 -
P/BV 0.37 3.17
PE 5.87 1.87
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 40
Equity (₹ Cr.) 12.6
Face Value (₹) 10
Industry PE 158.2

Management X-Ray of Five Core Electronic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Five Core Electronic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales85.54111.67113.15122.54169.64191.22
Operating Expenses 83.13108.61109.71118.33163.80179.40
Manufacturing Costs0.710.961.531.532.423.02
Material Costs76.73100.2899.98107.49148.91161.25
Employee Cost 2.213.904.795.617.388.33
Other Costs 3.493.473.423.705.106.80
Operating Profit 2.403.053.444.225.8311.82
Operating Profit Margin (%) 2.8%2.7%3.0%3.4%3.4%6.2%
Other Income 0.050.140.340.400.981.02
Interest 0.991.471.782.333.654.52
Depreciation 0.360.450.850.811.121.32
Exceptional Items 00-0.12-0.0200
Profit Before Tax 1.101.271.041.462.047
Tax 0.360.420.370.510.742.31
Profit After Tax 0.740.850.660.951.294.69
PAT Margin (%) 0.9%0.8%0.6%0.8%0.8%2.5%
Adjusted EPS (₹)1.61.71.21.72.45.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 13.2816.9820.9321.8927.0358.21
Share Capital 4.715.035.505.505.509.29
Reserves 8.5711.9515.4316.3821.5348.92
Minority Interest000000
Debt3.7715.079.3922.0235.8727.74
Long Term Debt0.871.300.586.8013.404.93
Short Term Debt2.9113.768.8115.2322.4722.81
Trade Payables3.752.751.311.101.6312.69
Others Liabilities 2.701.241.463.3416.265.04
Total Liabilities 23.5136.0433.1148.3580.78103.67

Fixed Assets

Gross Block4.705.615.997.1419.5521.92
Accumulated Depreciation1.051.492.373.064.165.48
Net Fixed Assets3.654.123.624.0715.3916.44
CWIP 000000
Investments 00000.0614.39
Inventories11.0519.8217.0724.8736.2433.83
Trade Receivables2.793.792.400.418.3010.60
Cash Equivalents 0.761.662.026.2112.3813.08
Others Assets5.266.657.9912.798.4015.33
Total Assets 23.5136.0433.1148.3580.78103.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 4.89-8.904.64-5.54-8.6514.83
PBT 1.101.271.041.462.047
Adjustment 1.211.662.392.463.975.18
Changes in Working Capital 2.84-11.411.71-8.96-14.054.25
Tax Paid -0.26-0.42-0.50-0.49-0.61-1.60
Cash Flow From Investing Activity -1.20-0.85-0.33-0.99-7.95-1.77
Capex -1.24-0.92-0.39-1.23-8.70-2.37
Net Investments 0000-0.06-0.18
Others 0.040.060.060.240.810.77
Cash Flow From Financing Activity -3.3110.66-3.9610.7122.77-12.36
Net Proceeds from Shares 2.210.643.32012.340
Net Proceeds from Borrowing 00.44-0.726.216.61-8.48
Interest Paid -0.88-1.27-1.60-1.92-3.41-4.22
Dividend Paid 000000
Others -4.6410.86-4.956.427.240.34
Net Cash Flow 0.380.910.364.196.170.70
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)5.65.623.54.455.7212.04
ROCE (%)10.7610.498.819.969.6514.69
Asset Turnover Ratio3.643.753.273.012.632.07
PAT to CFO Conversion(x)6.61-10.477.03-5.83-6.713.16
Working Capital Days
Receivable Days1211104918
Inventory Days475060626667
Payable Days181274316

Five Core Electronics Ltd Stock News

Five Core Electronics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Five Core Electronic on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Five Core Electronic stood at ₹40.01.
The latest P/E ratio of Five Core Electronic as of 01-Jan-1970 05:30 is 5.87.
The latest P/B ratio of Five Core Electronic as of 01-Jan-1970 05:30 is 0.37.
The 52-week high of Five Core Electronic is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Five Core Electronic is ₹219.4 ( Cr.) .

About Five Core Electronics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.