What is Khaitan (India) share price return in the past 10 years?

Khaitan (India) Ltd share price has appreciated 29.1% annually (CAGR) over the past ten years.

Khaitan (India) Ltd - Stock Valuation and Financial Performance

Name: Khaitan (India)
Brand: Khaitan (India)

BSE: 590068 | NSE: KHAITANLTD | Consumer Durables - Electronics | Small Cap

Place order

Khaitan India Share Price

₹90 -6.45 -6.69%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Khaitan India

Based on:

Data

M-Cap below 100cr DeciZen not available

Khaitan (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

7.75

Market Cap:

42.8 Cr.

52-wk low:

63.4

52-wk high:

127.7

Is Khaitan (India) Ltd an attractive stock to invest in?

1. Is Khaitan (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Khaitan (India) Ltd is a average quality company.

2. Is Khaitan (India) Ltd undervalued or overvalued?

The key valuation ratios of Khaitan (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Khaitan (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khaitan (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Khaitan India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-1.2%	-6.1%	7.2%	5.2%	5%	-5.5%	1.1%	-0.7%	12%	15.6%	-
Value Creation Index ⓘ	-1.1	NA	-0.5	-0.6	-0.6	-1.4	-0.9	-1.1	-0.1	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	26.7	9.1	15.7	79.1	100	56.7	45.3	52.3	59.5	58.4	68
Sales YoY Gr.	-	-65.8%	72.6%	402.4%	26.8%	-43.5%	-20.1%	15.4%	13.8%	-1.8%	-
Adj EPS ⓘ	-12.2	-16.3	5.3	3.5	1.2	-10.3	-12.2	-6.9	-0.6	2.9	11.6
YoY Gr.	-	NA	NA	-34.3%	-64.3%	-933.1%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	12	-3.9	88	78.1	73.9	50.2	42.4	36.8	39.2	42.6	50.1
Adj Net Profit ⓘ	-5.8	-7.7	2.5	1.7	0.6	-4.9	-5.8	-3.3	-0.3	1.4	6
Cash Flow from Ops. ⓘ	-0.7	0.6	11	1.9	17.9	3.3	4.7	6.2	7.5	0.8	-
Debt/CF from Ops. ⓘ	-67.5	78.3	3	19.7	1.2	6	3.8	2.5	1.4	14.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.1%	-10.3%	8.8%	-1.8%
Adj EPS ⓘ	NA	18.1%	NA	NA
BVPSⓘ	15.1%	-10.4%	0.2%	8.6%
Share Price	29.1%	35%	21.9%	31%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-11.7	-18	6.2	4.2	1.6	-16.7	-26.2	-17.5	-1.6	7	25.1
Op. Profit Mgn % ⓘ	1.4	-20.3	15.2	2.7	4.6	-2.4	4.1	-0.9	0.1	6.9	8.7
Net Profit Mgn % ⓘ	-21.8	-84.8	15.9	2.1	0.6	-8.7	-12.8	-6.3	-0.5	2.3	8.1
Debt to Equity ⓘ	8.2	-25	0.8	1	0.6	0.8	0.9	0.9	0.6	0.6	-
Working Cap Days ⓘ	320	835	474	156	154	210	203	166	136	126	43
Cash Conv. Cycle ⓘ	131	362	-1	5	0	-28	-54	-37	-32	-63	-74

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 25.10%

Debt to equity has declined versus last 3 years average to 0.58

Sales growth is good in last 4 quarters at 23.33%

Sales growth has been subdued in last 3 years 8.84%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Khaitan (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	11.6	-
TTM Sales (₹ Cr.)	68	-
BVPS (₹.) ⓘ	50.1	-
Reserves (₹ Cr.) ⓘ	19	-
P/BV ⓘ	1.80	-
PE ⓘ	7.75	-

From the Market
52 Week Low / High (₹)	63.41 / 127.71
All Time Low / High (₹)	5.32 / 127.71
Market Cap (₹ Cr.)	42.8
Equity (₹ Cr.)	4.8
Face Value (₹)	10
Industry PE ⓘ	132.6

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	5,147	17.1	3,722	2.8	4,136	7.6	4,826	16.4
Adj EPS (₹) ⓘ	10.9	52.8	7.3	-7.2	8.2	15.6	9.2	4
Op. Profit Mgn % ⓘ	7.77	70 bps	8.44	-23 bps	8.42	38 bps	8.33	5 bps
Net Profit Mgn % ⓘ	3.39	79 bps	3.14	-34 bps	3.20	26 bps	3.26	-21 bps

Management X-Ray of Khaitan India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

32.85

* Pledged shares as % of Promoter's holding (%)

Valuation of Khaitan India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Khaitan India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
IFB Industries	1,272.4	-64.6 (-4.8%)	Small Cap	4,438	27.7	1	48.4	6.6
MIRC Electronics	15.2	-0.3 (-2%)	Small Cap	968	-2.4	-6.6	-	2.9
Elin Electronics	150.8	-2 (-1.3%)	Small Cap	835	2.8	1.5	54.6	1.7
Safa Systems & Techn	39	0 (0%)	Small Cap	627	0.9	0.3	45.6	2.9
Wonder Electricals	164.9	-5.3 (-3.1%)	Small Cap	570	1	1.8	163.9	30.4
Salora International	44.3	-1.1 (-2.4%)	Small Cap	159	-2.1	-1.5	-	0.7
Khaitan India	90	-6.5 (-6.7%)	Small Cap	58.4	11.6	2.3	8.3	1.9
Thakral Services	15	-0.8 (-5%)	Small Cap	24.5	-0.5	-14.4	-	-2
Catvision	26	-0.2 (-0.7%)	Small Cap	20.1	12.3	7.5	2.1	0.6
Sharp India	56.6	-1.3 (-2.2%)	Small Cap	0	-7.5	-	-	-1.3

Shows rows:

Prev 1 2 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	26.65	9.12	15.74	79.08	100.25	56.65	45.27	52.26	59.46	58.37
Operating Expenses ⓘ	26.29	10.97	13.36	76.96	95.60	58.01	43.40	52.73	59.41	54.34
Manufacturing Costs	6.12	3.33	2.37	1.60	0.87	0.76	0.71	1.09	0.44	0.43
Material Costs	16.71	4.75	8.02	62.11	77.18	44.90	33.47	40.14	45.68	40.53
Employee Cost	2.94	2.41	2.24	8.20	8.96	6.59	5.57	5.58	6.44	6.88
Other Costs ⓘ	0.52	0.49	0.73	5.05	8.59	5.76	3.66	5.92	6.85	6.50
Operating Profit ⓘ	0.36	-1.85	2.39	2.12	4.65	-1.36	1.86	-0.47	0.04	4.03
Operating Profit Margin (%)	1.3%	-20.3%	15.2%	2.7%	4.6%	-2.4%	4.1%	-0.9%	0.1%	6.9%
Other Income ⓘ	0.78	0.66	4.04	3.82	0.43	0.44	0.39	2.01	5.63	1.20
Interest ⓘ	4.85	4.61	1.78	2.21	2.68	2.18	2.95	3.03	3.02	3.39
Depreciation ⓘ	1.77	1.76	2.14	2.07	1.81	1.81	1.80	1.80	1.97	0.49
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-5.49	-7.56	2.51	1.66	0.59	-4.91	-2.50	-3.29	0.68	1.34
Tax ⓘ	0.10	0	0	0	0	0	3.26	0	0	0
Profit After Tax	-5.59	-7.56	2.51	1.66	0.59	-4.91	-5.77	-3.29	0.68	1.34
PAT Margin (%)	-21.0%	-82.9%	15.9%	2.1%	0.6%	-8.7%	-12.7%	-6.3%	1.1%	2.3%
Adjusted EPS (₹)	-11.8	-15.9	5.3	3.5	1.3	-10.3	-12.1	-6.9	1.4	2.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	46.66	39.10	41.81	37.12	35.10	23.84	20.14	17.49	18.63	20.24
Share Capital ⓘ	4.75	4.75	4.75	4.75	4.75	4.75	4.75	4.75	4.75	4.75
Reserves ⓘ	41.91	34.35	37.06	32.37	30.35	19.09	15.39	12.74	13.88	15.49
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	46.67	46.08	33.08	36.62	21.32	19.77	17.79	15.39	10.24	11.72
Long Term Debt	14.49	14.72	10.60	30.47	15.85	14.87	13.85	11.29	6.09	7.66
Short Term Debt	32.19	31.36	22.48	6.15	5.47	4.90	3.95	4.09	4.16	4.06
Trade Payables	4.64	3.37	10.74	24.51	30.79	23.06	20.56	20.16	21.17	20.09
Others Liabilities ⓘ	1.62	2.94	5.83	12.71	13.71	13.49	19.95	23.55	21.36	17.77
Total Liabilities ⓘ	99.60	91.48	91.47	110.96	100.91	80.17	78.44	76.57	71.40	69.83
Fixed Assets
Gross Block	82.50	82.89	58.09	58.10	58.03	58.06	60.69	60.56	60.91	60.88
Accumulated Depreciation	23.07	24.70	2.14	4.21	6.02	7.83	9.62	11.42	13.39	13.88
Net Fixed Assetsⓘ	59.43	58.19	55.95	53.89	52.01	50.23	51.06	49.14	47.52	47
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	16.50	13.32	13.57	11.33	9.91	3.39	2.89	2.89	2.46	2.46
Inventories	13.70	10.62	2.49	8.99	6.73	5.48	5.33	3.83	5.69	5.50
Trade Receivables	0.69	0.60	1.87	22.48	22.67	11.84	10.33	12.32	8.89	6.72
Cash Equivalents	0.45	0.39	0.05	0.09	0.22	0.10	0.12	0.41	0.32	0.05
Others Assetsⓘ	8.82	8.38	17.54	14.19	9.37	9.13	8.70	7.98	6.53	8.11
Total Assets ⓘ	99.60	91.48	91.47	110.96	100.91	80.17	78.44	76.57	71.40	69.83

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-0.69	0.59	10.95	1.86	17.91	3.29	4.69	6.22	7.48	0.83
PBT ⓘ	-5.59	-7.56	2.51	1.66	0.59	-4.91	-2.50	-3.29	0.68	1.34
Adjustment ⓘ	6.04	5.74	-0.05	3.66	4.10	3.65	4.43	4.15	3.99	3.04
Changes in Working Capital ⓘ	-1.14	2.41	8.5	-3.46	13.22	4.55	6.03	5.36	2.81	-3.54
Tax Paid ⓘ	0	0	0	0	0	0	-3.26	0	0	0
Cash Flow From Investing Activity ⓘ	0.45	3.27	0.19	-3.15	0.21	0.31	0.26	-1.02	0.01	0.30
Capex	0.14	-0.41	-0.15	0	-0.19	-0.03	-0.06	-1.17	-0.41	-0.05
Net Investments	0	3.32	0	-3.76	0	0	0	0	0	0
Others ⓘ	0.30	0.35	0.34	0.61	0.39	0.34	0.32	0.16	0.42	0.36
Cash Flow From Financing Activityⓘ	0.36	-3.92	-11.15	1.34	-17.98	-3.73	-4.93	-4.91	-7.59	-1.40
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	19.87	-14.62	-0.98	-1.03	-2.55	-5.21	1.58
Interest Paid ⓘ	-4.84	-4.60	-1.77	-2.21	-2.68	-2.18	-2.95	-2.50	-2.45	-2.88
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	5.20	0.69	-9.38	-16.32	-0.69	-0.57	-0.95	0.15	0.06	-0.10
Net Cash Flow ⓘ	0.11	-0.06	-0.01	0.04	0.13	-0.12	0.02	0.29	-0.09	-0.26

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-62.3	-390.67	12.55	4.2	1.64	-16.64	-26.23	-17.46	3.76	6.89
ROCE (%)	-1.18	-6.1	7.2	5.2	5.02	-5.46	1.1	-0.73	11.99	15.56
Asset Turnover Ratio	0.27	0.1	0.17	0.78	0.95	0.63	0.57	0.67	0.8	0.83
PAT to CFO Conversion(x)	N/A	N/A	4.36	1.12	30.36	N/A	N/A	N/A	11	0.62
Working Capital Days
Receivable Days	9	25	28	56	82	111	89	79	65	49
Inventory Days	194	474	150	27	29	39	44	32	29	35
Payable Days	112	307	321	104	131	219	238	185	165	186

Khaitan (India) Ltd Stock News

View All News

Khaitan (India) Ltd FAQs

What is the share price of Khaitan India?

Company share prices are keep on changing according to the market conditions. The closing price of Khaitan India on 25-Apr-2025 16:59 is ₹90.00.

What is the market cap of Khaitan India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Khaitan India stood at ₹42.75.

What is the P/E ratio of Khaitan India?

The latest P/E ratio of Khaitan India as of 25-Apr-2025 16:59 is 7.75.

What is the P/B ratio of Khaitan India?

The latest P/B ratio of Khaitan India as of 25-Apr-2025 16:59 is 1.80.

What is the 52-week high and low of Khaitan India?

The 52-week high of Khaitan India is ₹127.7 and the 52-week low is ₹63.41.

What is the TTM revenue of Khaitan India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khaitan India is ₹68.01 ( Cr.) .

About Khaitan (India) Ltd

Khaitan India is a part of Khaitan group, is in the business of manufacturing sugar and cane cultivation. The company was incorporated in 1936.

The company has a sugar unit at Plassey in Murshidabad district of West Bengal, which currently has a crushing capacity of 1,200 tons per day (TCD). The capacity is planned to go up to 1,500 TCD by 2007 and to 2,000 TCD by 2008. The company is installing a turbine to reduce fuel cost.

The company's agriculture division has 8,000 acres of land near its sugar unit, where a total of about 302,699 trees have been planted in the last 15 years. The plantations include litchi, mango, teak and kadam. It is estimated that after 10 years, the plantations might be valued anywhere between Rs 3,000 million and Rs 5,000 million.

The company has a 35% stake in Khaitan Electricals. It earns royalty income from the Khaitan brand name despite discontinuing marketing activities of KEL products.

Business areas of the company