Goldiam International Ltd - Stock Valuation and Financial Performance

BSE: 526729 | NSE: GOLDIAM | Diamond & Jewellery | Small Cap

Goldiam Internatl. Share Price

411.30 -24.05 -5.52%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Goldiam Internatl.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Goldiam International stock performance -

mw4me loader
P/E Ratio (SA):
60.70
Market Cap:
4,392.5 Cr.
52-wk low:
144.9
52-wk high:
454.8

Is Goldiam International Ltd an attractive stock to invest in?

1. Is Goldiam International Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Goldiam International Ltd is a average quality company.

2. Is Goldiam International Ltd undervalued or overvalued?

The key valuation ratios of Goldiam International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Goldiam International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Goldiam International Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Goldiam Internatl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Goldiam International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.1%9%6.3%6%12.1%11.1%17.6%28.8%27.3%27.2%-
Value Creation
Index
-0.5-0.4-0.6-0.6-0.1-0.20.31.11.00.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119132138122170162216391303374455
Sales YoY Gr.-10.9%5%-11.9%39.2%-4.6%33.3%80.8%-22.3%23.2%-
Adj EPS 0.60.70.60.61.51.52.64.94.85.16.8
YoY Gr.-23.3%-17.6%3.3%139.7%-2%73%89.8%-1%6.2%-
BVPS (₹) 14.415.117.618.8202022.1222526.529
Adj Net
Profit
7.59.27.67.817.416.428.45352.454.672
Cash Flow from Ops. -5450.1-13.939.947.348.1-8.1-314.1-
Debt/CF from Ops. -8.90.5273.7-0.80.20.10.2000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.6%17.1%20.1%23.2%
Adj EPS 26.9%27.6%25.9%6.2%
BVPS7%5.8%6.1%5.9%
Share Price 52.7% 69.3% 37.7% 130.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.253.73.47.57.312.221.820.519.724.4
Op. Profit
Mgn %
7.66.76.17.911.910.712.311.514.615.115.4
Net Profit
Mgn %
6.375.56.410.210.113.213.617.314.615.9
Debt to
Equity
0.30.10.10.10000000
Working Cap
Days
39532024529721617611480161177120
Cash Conv.
Cycle
25319114517610352-11157810389

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.40%

Sales growth is growing at healthy rate in last 3 years 20.05%

Net Profit is growing at healthy rate in last 3 years 25.91%

Sales growth is good in last 4 quarters at 53.19%

No data to display

Latest Financials - Goldiam International Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 8.8
TTM Sales (₹ Cr.) 455 652
BVPS (₹.) 29 62.7
Reserves (₹ Cr.) 297 648
P/BV 14.16 6.56
PE 60.70 46.57
From the Market
52 Week Low / High (₹) 144.90 / 454.80
All Time Low / High (₹) 0.52 / 454.80
Market Cap (₹ Cr.) 4,392
Equity (₹ Cr.) 21.4
Face Value (₹) 2
Industry PE 87.9

Management X-Ray of Goldiam Internatl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Goldiam Internatl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales119132138122170162216391303374
Operating Expenses 110123130112150145190346259317
Manufacturing Costs455588710812
Material Costs9610911094132127172319233286
Employee Cost 1233457101012
Other Costs 981210764778
Operating Profit 99810201727454456
Operating Profit Margin (%) 7.4%6.7%6.1%7.8%11.9%10.5%12.3%11.5%14.6%15.1%
Other Income 81376111118292821
Interest 1110100000
Depreciation 2222222222
Exceptional Items 1000000000
Profit Before Tax 14191314282642717075
Tax 34558612141316
Profit After Tax 111599201931575759
PAT Margin (%) 9.4%11.6%6.4%7.4%11.5%11.7%14.1%14.7%18.7%15.9%
Adjusted EPS (₹)0.91.20.70.71.71.72.85.35.25.6
Dividend Payout Ratio (%)34%41%57%42%35%76%58%23%38%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 180188220234230221245240272283
Share Capital 25252525232222222221
Reserves 155163195209207199223218250261
Minority Interest0000000000
Debt442214117410000
Long Term Debt0000000000
Short Term Debt442214117410000
Trade Payables28281719223060436956
Others Liabilities 11112222610916
Total Liabilities 262249253266261257322293350355

Fixed Assets

Gross Block27282929303144464647
Accumulated Depreciation11111314151718212323
Net Fixed Assets17161615151525252324
CWIP 2220000000
Investments 107108142125127148173111105100
Inventories37292319111218302948
Trade Receivables8153546252283368137145
Cash Equivalents 524514272652545235
Others Assets15171131292720542
Total Assets 262249253266261257322293350355

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5450-14404748-8-314
PBT 14191314282642717075
Adjustment 0-8-3-3-3-4-14-20-20-13
Changes in Working Capital -1637-6-21233229-46-38-32
Tax Paid -4-3-5-4-8-6-10-13-15-16
Cash Flow From Investing Activity -47-4275-13-14902923
Capex 0-2-2-1-2-2-12-20-1
Net Investments -75-9232-17-7841310
Others 347466581614
Cash Flow From Financing Activity 12-33-15-4-33-35-8-80-28-54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-100-100000
Dividend Paid -3-9-60-8-14-14-13-28-13
Others 15-24-8-3-23-216-670-41
Net Cash Flow 319-199130262-2-17
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.328.344.313.958.448.4413.0823.6522.221.38
ROCE (%)7.19.026.255.9612.0811.1417.5828.8227.2827.17
Asset Turnover Ratio0.470.520.550.470.640.630.751.270.941.06
PAT to CFO Conversion(x)-0.4530-1.5622.471.55-0.14-0.050.24
Working Capital Days
Receivable Days243186141174123915247123138
Inventory Days112916862322626223538
Payable Days115947470577496598780

Goldiam International Ltd Stock News

Goldiam International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Goldiam Internatl. on 20-Dec-2024 16:59 is ₹411.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Goldiam Internatl. stood at ₹4,392.5.
The latest P/E ratio of Goldiam Internatl. as of 20-Dec-2024 16:59 is 60.70.
The latest P/B ratio of Goldiam Internatl. as of 20-Dec-2024 16:59 is 14.16.
The 52-week high of Goldiam Internatl. is ₹454.8 and the 52-week low is ₹144.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Goldiam Internatl. is ₹455.3 ( Cr.) .

About Goldiam International Ltd

Goldiam International is located in Mumbai, in India's premier jewelry Manufacturing zone -- SEEPZ -- specially created by the government of India to encourage Indian industrialists to set up world class jewelry manufacturing facilities for 100% export.

Goldiam is one of the largest exporters of INVISIBLE SET jewelry. The annual turnover for the year 2005 is $54 million. Goldiam caters to the needs of all customers Globally. 70% of its annual production is exported to the American market.

Goldiam's product line consists of 7000 designs, in Rings, Ear rings, pendants, bracelets, bangles and necklaces. Goldiam manufactures the above in gold as well as in platinum. The continuous commitment of their management along with 450 skilled workers has enabled them to approach the new millennium with a positive and aggressive attitude.

Development Commissioner, SEEPZ Special Economic Zone granted permission to the company for the establishment  of a trading unit in SEEPZ SEZ, Andheri (E), Mumbai in the state of Maharashtra with an annual capacity of Rs 1,103,000,000 for undertaking trading activities in the below mentioned items of trading -- Rough Diamonds, Cut & Polished Diamonds, Precious Stones, C & P Precious and Semi-Precious Stones, Synthetic Stones (C. Z.), Pearls, Alloys, Plain & Studded Gold Jewellery, Plain & Studded Silver Jewellery, Labels, Findings (Gold/ Silver/ Platinum), Mountings (Gold/ Silver/ Platinum), Stainless Steel Jewellery studded with Diamonds and Precious stones only. This Trading unit shall be entitled for Tax exemption benefits under Section 10AA of the Income Tax Act, 1961.

Goldiam International Limited’s Subsidiary Company, Diagold Designs Limited, has ventured in the Russian market with a Distribution & Retail business in diamond studded jewellery manufactured in the Group’s factories in India and China.

The company’s Retail brand in the Silver Jewellery Segment, ‘OLA’ has entered into distribution tie-ups with some of the leading groups, being: Total Mall in Bangalore, DLF group for kiosks at Delhi and Chandigarh and showroom in Kolkata to be operational by 2009, E City Ventures Fun Republic Cinemas and Malls in Bombay, Bangalore, Delhi, Ahemdabad, Lucknow and Gulbarga. Aditya Birla Group, MORE Hyper Stores for Baroda, Hypercity ARGOS. Ola has featured in the Jewellery section of this first time ever shopping catalogue for Silver and Diamond Jewellery.

Ola is available in a shop-in-shop format with Multi Brand Outlets (MBOs) like Lifestyle, Pantaloons, Globus, Central, Big Bazaar, Spencers and Ebony. It has its own showrooms at Atria Mall and Prime Mall in Bombay and Iscon Mega Mall in Ahmedabad. Ola has its kiosks in the atriums of various leading malls like Inorbit, Infinity and Mumbai Citi Centre in Bombay and Gopalan Mall in Bangalore.

Diagold Designs Limited is also in talks with a leading Russian Retail business house for a proposed Joint Venture.The structure of their organization enables them to be responsive to the needs of their clients. Their pursuit in research and development and an encouraging attitude towards innovativeness moves them towards the goal, which is to continuously deliver a better product to their clients.

Goldiam International announced in December 2008 that it is scaling down its operations in the Retail Silver Jewellery Segment distributed under the Brand name ‘OLA’. The company has started pulling out from retail outlets and the business will be carried on only from a few selected stores. This will enable the Company to control its overheads and improve its operations.

Goldiam International Limited, Mumbai and its subsidiary companies, Goldiam Hong Kong Limited, China and Goldiam Jewels Limited, Mumbai have entered into a contract in January 2008 with Socotra Diamonds Limited, Dubai, UAE, for the export of Jewellery worth $ 10,000,000 (US Dollars Ten Million).

Products  of the company include

Bangles, Rings, Earings, Bracelets and pendents.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.