Is Empower India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Empower India Ltd is a below average quality company .

Is Empower India undervalued or overvalued?

The key valuation ratios of Empower India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Empower India share price return in the past 10 years?

Empower India Ltd share price has appreciated 15.3% annually (CAGR) over the past ten years.

Is Empower India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Empower India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Empower India Ltd - Stock Valuation and Financial Performance

Name: Empower India
Brand: Empower India

BSE: 504351 | NSE: | IT - Hardware | Small Cap

Place order

Empower India Share Price

₹2.15 -0.05 -2.27%
as on 21-Nov'24 16:59

10 Year X-Ray of Empower India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.1%	0.1%	0.1%	0%	0%	-3.1%	-2.5%	-0%	0.1%	1%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	NA	-1.0	-1.2	-1.2	-1.0	-1.0	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	107	103	90.4	28.1	0.9	0	0	6.4	9.7	82	85
Sales YoY Gr.	-	-4.5%	-11.9%	-68.9%	-96.7%	-100%	NA	NA	53%	742.3%	-
Adj EPS ⓘ	0	0	0	0	0	-0.1	-0.1	0	0	0	0
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	2.9	2.9	2.9	2.9	2.9	2.3	2.2	2.5	2.5	2.5	2.6
Adj Net Profit ⓘ	0.2	0.2	0.1	-0.1	0	-14.5	-8.5	-0.1	0.2	2.8	3
Cash Flow from Ops. ⓘ	14.9	-3.3	3.7	0.8	-1.2	13.1	-23.3	11.5	0.7	6.3	-
Debt/CF from Ops. ⓘ	0	0	0	213.8	-138.3	12.7	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3%	145.5%	NA	742.3%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-1.5%	-2.7%	4.6%	0.8%
Share Price	15.3%	62.5%	142.9%	72%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.1	0.1	0	-0	0	-4.8	-3.2	-0	0.1	1	1.2
Op. Profit Mgn % ⓘ	0.3	0.3	0.4	0.2	-19.6	0	0	-1.4	2.1	-0.4	0.7
Net Profit Mgn % ⓘ	0.1	0.2	0.2	-0.2	3.2	0	0	-1.4	1.9	3.5	4.1
Debt to Equity ⓘ	0	0	0	0.5	0.5	0.6	0	0	0	0	0
Working Cap Days ⓘ	417	361	398	2,498	1,08,865	0	0	4,372	3,358	440	9
Cash Conv. Cycle ⓘ	-62	-80	-106	-418	-10,995	0	0	107	35	-4	-14

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.20%

Sales growth is good in last 4 quarters at 874.87%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Empower India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	0.1
TTM Sales (₹ Cr.)	85.3	151
BVPS (₹.) ⓘ	2.6	2.6
Reserves (₹ Cr.) ⓘ	180	185
P/BV ⓘ	0.86	0.85
PE ⓘ	77.26	29.66

From the Market
52 Week Low / High (₹)	1.14 / 3.86
All Time Low / High (₹)	0.01 / 12.27
Market Cap (₹ Cr.)	256
Equity (₹ Cr.)	116.4
Face Value (₹)	1
Industry PE ⓘ	110.3

Management X-Ray of Empower India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Empower India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Empower India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	107	103	90	28	1	0	0	6	10	82
Operating Expenses ⓘ	107	102	90	28	1	0	0	6	10	82
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	107	102	90	28	1	0	0	6	9	82
Employee Cost	0	0	0	0	0	0	0	0	0	0
Other Costs ⓘ	0	0	0	0	0	0	0	0	0	0
Operating Profit ⓘ	0	0	0	0	0	0	0	0	0	0
Operating Profit Margin (%)	0.3%	0.3%	0.4%	0.2%	-19.6%	-	-	-1.4%	2.1%	-0.4%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	3
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	1	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	-14	-8	0	0	0
Profit Before Tax ⓘ	0	0	0	0	0	-15	-8	0	0	3
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	-15	-8	0	0	3
PAT Margin (%)	0.1%	0.2%	0.2%	-0.2%	3.2%	-	-	-1.4%	1.9%	3.5%
Adjusted EPS (₹)	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	338	339	339	339	339	266	258	293	293	296
Share Capital ⓘ	116	116	116	116	116	116	116	116	116	116
Reserves ⓘ	222	222	222	222	222	150	141	177	177	180
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	170	166	166	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	170	166	166	0	0	0	0
Trade Payables	42	25	37	48	35	29	3	4	4	8
Others Liabilities ⓘ	0	0	0	0	0	0	0	0	0	0
Total Liabilities ⓘ	381	364	376	557	540	461	261	297	298	304
Fixed Assets
Gross Block	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	272	269	273	274	274	230	197	208	207	197
Inventories	3	4	5	5	5	5	5	5	5	5
Trade Receivables	15	1	1	10	1	0	0	0	0	0
Cash Equivalents	0	0	0	1	1	0	0	0	0	0
Others Assetsⓘ	90	90	98	266	259	226	59	83	85	102
Total Assets ⓘ	381	364	376	557	540	461	261	297	298	304

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	15	-3	4	1	-1	13	-23	11	1	6
PBT ⓘ	0	0	0	0	0	-15	-8	0	0	3
Adjustment ⓘ	0	0	0	0	0	0	8	35	0	0
Changes in Working Capital ⓘ	14	-4	3	1	-1	28	-23	-24	1	3
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-17	3	-4	-170	5	-14	189	-11	-1	-6
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	-18	3	-4	-1	0	-14	25	-11	1	10
Others ⓘ	0	0	0	-169	5	0	164	0	-2	-16
Cash Flow From Financing Activityⓘ	0	0	0	170	-4	0	-166	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	170	-4	0	-166	0	0	0
Net Cash Flow ⓘ	-2	0	0	1	0	-1	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.05	0.06	0.04	-0.02	0.01	-4.8	-3.24	-0.03	0.06	0.96
ROCE (%)	-0.05	0.08	0.07	0	0.01	-3.1	-2.46	-0.03	0.08	1
Asset Turnover Ratio	0.28	0.28	0.24	0.06	0	0	0	0.02	0.03	0.27
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	2
Working Capital Days
Receivable Days	94	27	2	69	2,106	0	0	0	0	1
Inventory Days	12	13	17	64	2,063	0	0	297	195	23
Payable Days	169	120	127	567	0	0	0	192	163	28

Empower India Ltd Stock News

Empower India Ltd FAQs

What is the share price of Empower India?

Company share prices are keep on changing according to the market conditions. The closing price of Empower India on 21-Nov-2024 16:59 is ₹2.15.

What is the market cap of Empower India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Empower India stood at ₹256.0.

What is the P/E ratio of Empower India?

The latest P/E ratio of Empower India as of 21-Nov-2024 16:59 is 77.26.

What is the P/B ratio of Empower India?

The latest P/B ratio of Empower India as of 21-Nov-2024 16:59 is 0.86.

What is the 52-week high and low of Empower India?

The 52-week high of Empower India is ₹3.86 and the 52-week low is ₹1.14.

What is the TTM revenue of Empower India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empower India is ₹85.29 ( Cr.) .

About Empower India Ltd

Empower India, earlier known as Empower Industries India was incorporated on February 20, 1981 as Mahajan Trading Company and promoted by Ushaben M Doshi, Nehal M Doshi, Hemal P Udani and Maganlal H Doshi. The company received the certificate of commencement of business on February 25, 1981. In 2011 the company has changed its name from Empower Industries India Ltd. to Empower India Ltd. "

The company, on June 12, 2010, has received its boardâ€™s approval for the fund raising programme by issue of various instruments such as Global Depository Receipts (GDR) / American Depository Receipts (ADR) / Foreign Currency Convertible Bonds (FCCBs) or any other securities convertible into equity shares whether optionally or otherwise up to $20 million.

The registered office of the company is located at 25/25 A, 2nd Floor, 327 Nawab Building, Dr DN Road, Fort, Mumbai, Maharashtra- 400001

Business area of the company

The company is engaged in the business of computer electronics, power electronics, and computer hardware/software development in India. It also focuses on the renewable energy generation by establishing or taking over wind farms with a capacity of 10 megawatts.