Is MRO-TEK Realty a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MRO-TEK Realty Ltd is a average quality company .

Is MRO-TEK Realty undervalued or overvalued?

The key valuation ratios of MRO-TEK Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is MRO-TEK Realty share price return in the past 10 years?

MRO-TEK Realty Ltd share price has appreciated 23.9% annually (CAGR) over the past ten years.

Is MRO-TEK Realty a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MRO-TEK Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

MRO-TEK Realty Ltd - Stock Valuation and Financial Performance

Name: MRO-TEK Realty
Brand: MRO-TEK Realty

BSE: 532376 | NSE: MRO-TEK | IT - Hardware | Small Cap

Place order

MRO-TEK Realty Share Price

₹95.66 2.76 2.97%
as on 01-Nov'24 18:59

10 Year X-Ray of MRO-TEK Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-14.5%	-81.6%	36.8%	36.9%	-24.9%	0.4%	-2.6%	89.7%	1.8%	7.7%	-
Value Creation Index ⓘ	-2.0	NA	1.6	1.6	-2.8	NA	NA	5.4	-0.9	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	56.2	36.7	38.5	36.5	26.9	41.1	31.6	123	33.4	35.1	45
Sales YoY Gr.	-	-34.6%	4.8%	-5.3%	-26.2%	52.5%	-23%	287.8%	-72.8%	5.3%	-
Adj EPS ⓘ	-6	-10.5	4.7	3.5	-5.3	-2.8	-4.1	42.1	-2.1	2	3.5
YoY Gr.	-	NA	NA	-25.8%	-252.1%	NA	NA	NA	-104.9%	NA	-
BVPS (₹) ⓘ	14.2	-1.1	3.3	7.2	2	-6.3	-4.8	37.2	35.3	37.2	38.1
Adj Net Profit ⓘ	-11.2	-19.6	8.8	6.6	-10	-5.2	-7.6	78.6	-3.8	3.7	6
Cash Flow from Ops. ⓘ	-2.6	1.9	-1.3	10	-12.2	-15.5	-7.2	92.7	10.2	11.2	-
Debt/CF from Ops. ⓘ	-9	10.1	-16.8	1.3	-2.4	-3.2	-8.7	0.8	7.9	10.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-5.1%	5.5%	3.6%	5.3%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	11.3%	80.1%	NA	5.5%
Share Price	23.9%	29.7%	21.4%	66%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-34.6	-160.2	435.3	66.6	-116.4	-505.2	143.8	259.8	-5.7	5.4	9.2
Op. Profit Mgn % ⓘ	-13.5	-36	24.6	24	-25.6	2.5	-2.5	72.4	11.3	21.9	35.6
Net Profit Mgn % ⓘ	-19.9	-53.3	23	18	-37.1	-12.8	-24.2	64.1	-11.5	10.4	14.5
Debt to Equity ⓘ	0.9	-9	3.4	1	8.1	-4.2	-6.9	1	1.2	1.7	-
Working Cap Days ⓘ	247	274	209	218	366	325	530	137	441	409	240
Cash Conv. Cycle ⓘ	122	119	81	114	224	153	263	51	215	173	155

Recent Performance Summary

Sales growth is good in last 4 quarters at 44.90%

Return on Equity has declined versus last 3 years average to 9.20%

Sales growth has been subdued in last 3 years 3.57%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.68

Latest Financials - MRO-TEK Realty Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.5	3.2
TTM Sales (₹ Cr.)	44.6	44.6
BVPS (₹.) ⓘ	38.1	37.8
Reserves (₹ Cr.) ⓘ	62	61
P/BV ⓘ	2.52	2.54
PE ⓘ	27.69	29.69

From the Market
52 Week Low / High (₹)	51.10 / 126.80
All Time Low / High (₹)	3.70 / 133.25
Market Cap (₹ Cr.)	179
Equity (₹ Cr.)	9.3
Face Value (₹)	5
Industry PE ⓘ	111.7

Management X-Ray of MRO-TEK Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of MRO-TEK Realty

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of MRO-TEK Realty

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	56	37	39	36	27	41	32	123	33	35
Operating Expenses ⓘ	64	50	29	28	34	40	32	34	30	28
Manufacturing Costs	0	1	4	3	1	0	0	4	2	3
Material Costs	41	37	18	15	19	28	23	20	17	13
Employee Cost	13	8	2	4	9	8	7	6	5	6
Other Costs ⓘ	9	4	5	6	6	4	3	3	6	6
Operating Profit ⓘ	-8	-13	9	9	-7	1	-1	89	4	8
Operating Profit Margin (%)	-13.5%	-36.4%	24.4%	24.0%	-25.7%	2.5%	-2.5%	72.3%	11.3%	21.7%
Other Income ⓘ	1	0	1	1	0	0	1	1	1	8
Interest ⓘ	3	1	2	2	2	5	6	6	8	9
Depreciation ⓘ	1	1	1	1	1	1	1	3	3	2
Exceptional Items ⓘ	0	-13	-1	1	0	0	0	0	0	0
Profit Before Tax ⓘ	-11	-29	6	8	-10	-5	-7	81	-5	4
Tax ⓘ	0	0	-2	0	0	0	0	2	-1	0
Profit After Tax	-11	-29	8	7	-10	-5	-7	79	-4	4
PAT Margin (%)	-19.9%	-78.1%	21.5%	19.7%	-36.6%	-12.7%	-23.6%	64.2%	-11.2%	10.2%
Adjusted EPS (₹)	-6.0	-15.4	4.4	3.9	-5.3	-2.8	-4.0	42.1	-2.0	1.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	27	-2	6	13	4	-2	-9	70	66	69
Share Capital ⓘ	9	9	9	9	9	9	9	9	9	9
Reserves ⓘ	17	-11	-3	4	-6	-11	-18	60	57	60
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	22	18	21	13	29	48	60	70	77	111
Long Term Debt	1	0	0	0	0	8	26	36	76	108
Short Term Debt	21	18	21	13	29	40	35	34	2	4
Trade Payables	8	6	3	3	6	9	4	3	1	2
Others Liabilities ⓘ	7	14	1	1	8	9	10	15	12	13
Total Liabilities ⓘ	64	37	31	31	47	65	65	157	157	196
Fixed Assets
Gross Block	54	37	9	10	13	17	17	17	10	17
Accumulated Depreciation	31	27	1	2	3	4	5	6	5	6
Net Fixed Assetsⓘ	23	9	8	7	10	13	12	11	5	11
CWIP ⓘ	0	0	0	0	3	0	0	0	0	0
Investmentsⓘ	1	1	1	0	0	0	0	0	0	0
Inventories	12	10	12	10	19	22	13	9	5	6
Trade Receivables	11	8	4	6	5	5	18	16	15	12
Cash Equivalents	5	1	0	2	2	1	1	1	0	35
Others Assetsⓘ	13	8	7	5	8	24	21	121	132	132
Total Assets ⓘ	64	37	31	31	47	65	65	157	157	196

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3	2	-1	10	-12	-15	-7	93	10	11
PBT ⓘ	-6	-15	6	8	-10	-5	-7	81	-5	4
Adjustment ⓘ	-2	-3	3	2	3	6	6	8	11	9
Changes in Working Capital ⓘ	6	20	-11	1	-5	-16	-7	4	13	-0
Tax Paid ⓘ	0	0	1	0	0	0	0	0	-8	-1
Cash Flow From Investing Activity ⓘ	-2	0	0	1	-3	-1	0	-97	-12	-39
Capex	-2	0	0	-1	-3	-1	0	0	3	-7
Net Investments	0	0	0	2	0	0	0	0	1	-35
Others ⓘ	1	0	0	0	0	0	0	-96	-16	2
Cash Flow From Financing Activityⓘ	-7	-6	0	-10	14	17	8	3	2	28
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1	-1	0	0	0	21	0	0	0	0
Interest Paid ⓘ	-2	-1	-2	-2	-2	-5	-6	-6	-7	-9
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-3	-3	3	-8	16	0	13	9	9	36
Net Cash Flow ⓘ	-11	-4	-1	1	-1	0	1	-1	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-34.68	N/A	407.05	73.23	-115.04	N/A	N/A	259.99	-5.54	5.32
ROCE (%)	-14.49	N/A	36.84	36.93	-24.85	N/A	N/A	89.73	1.77	7.71
Asset Turnover Ratio	0.81	0.81	1.24	1.19	0.69	0.73	0.49	1.1	0.21	0.2
PAT to CFO Conversion(x)	N/A	N/A	-0.13	1.43	N/A	N/A	N/A	1.18	N/A	2.75
Working Capital Days
Receivable Days	108	81	50	50	77	46	135	50	168	142
Inventory Days	80	100	94	108	199	183	202	33	78	58
Payable Days	94	69	90	70	85	100	104	57	44	51

MRO-TEK Realty Ltd Stock News

MRO-TEK Realty Ltd FAQs

What is the share price of MRO-TEK Realty?

Company share prices are keep on changing according to the market conditions. The closing price of MRO-TEK Realty on 01-Nov-2024 18:59 is ₹95.66.

What is the market cap of MRO-TEK Realty?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2024 18:59 the market cap of MRO-TEK Realty stood at ₹179.4.

What is the P/E ratio of MRO-TEK Realty?

The latest P/E ratio of MRO-TEK Realty as of 01-Nov-2024 18:59 is 27.69.

What is the P/B ratio of MRO-TEK Realty?

The latest P/B ratio of MRO-TEK Realty as of 01-Nov-2024 18:59 is 2.52.

What is the 52-week high and low of MRO-TEK Realty?

The 52-week high of MRO-TEK Realty is ₹126.8 and the 52-week low is ₹51.10.

What is the TTM revenue of MRO-TEK Realty?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MRO-TEK Realty is ₹44.63 ( Cr.) .

About MRO-TEK Realty Ltd

Founded in 1984 by S. Narayanan and H. Nandi, Mro-Tek started with the initial focus on network computing with indigenously developed Line Drivers and Modems. The company today is a leader in the networking and last mile access segment.

Mro-Tek started with the initial focus on network computing with indigenously developed Line Drivers and Modems. The company today is a leader in the networking and last mile access segment. The Engineering efforts at the manufacturing / R&D Facilities together with service network keep pace with technological advancement and customer expectations.

Starting off as an indigenous manufacturer of line drivers and modems, the company has emerged as a one stop shop for the entire range of Networking Products & Solutions.

MRO-TEK has strategic alliances with leading international Networking Companies, providing it a strong product portfolio and technological back up.

Mro-Tek has evolved and grown from a revenue of Rs. 0.2 million in 1985 to Rs. 1.29 billion in 2008-09. With 235 strong employee workforce MRO-TEK is headquartered in Bangalore the Silicon Valley of India with branches in Delhi and Mumbai. The MRO-TEK headquarters has an infrastructure landscape that spans over 60,000 Sq Ft along with an in-house R&D center with the latest facilities.

Mro-Tek has multiple support locations across India with its region focus areas being India, SAARC, Middle East and Malaysia. Mro-Tek offers 24 x 7 x 365 sales support. The support team is geared up with highly skilled engineering staff to make sure all our channels and end-users get the best technical support anytime after sales. MRO-TEK has reached 400,000 miles of network connectivity.

Products and services offered by the company: