Is KDDL a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that KDDL Ltd is a average quality company .

Is KDDL undervalued or overvalued?

The key valuation ratios of KDDL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is KDDL share price return in the past 10 years?

KDDL Ltd share price has appreciated 29.4% annually (CAGR) over the past ten years.

Is KDDL a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of KDDL Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

KDDL Ltd - Stock Valuation and Financial Performance

Name: KDDL
Brand: KDDL

BSE: 532054 | NSE: KDDL | Watches & Accessories | Small Cap

Place order

KDDL Share Price

₹3,071 -46.70 -1.50%
as on 20-Dec'24 16:59

10 Year X-Ray of KDDL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	17.2%	13.5%	12%	14.1%	13.6%	9.8%	5.9%	13.2%	31.8%	66%	-
Value Creation Index ⓘ	0.2	0.0	-0.2	0.0	0.0	-0.3	-0.6	-0.1	1.3	3.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	127	119	125	146	176	181	147	218	305	351	343
Sales YoY Gr.	-	-6%	5.4%	16.3%	20.7%	2.6%	-18.7%	48.4%	39.9%	15%	-
Adj EPS ⓘ	7	5.8	6.5	10.6	11.6	6.3	2.3	14.5	23.5	114.9	174.5
YoY Gr.	-	-16.4%	10.8%	64.7%	9.4%	-46.2%	-63.4%	534.5%	61.8%	388.6%	-
BVPS (₹) ⓘ	57	83.8	103.3	115.6	141.6	143.5	148.5	170	201.9	316.7	249.7
Adj Net Profit ⓘ	6.4	6	7.1	11.8	13.7	7.4	2.7	18.5	29.5	144	215
Cash Flow from Ops. ⓘ	20.2	17.9	19.2	14.9	27	28.7	27.4	27.8	40.2	79.7	-
Debt/CF from Ops. ⓘ	2.7	2.4	2.1	4.4	2.1	2.9	2.8	2.5	2	0.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	12%	14.8%	33.6%	15%
Adj EPS ⓘ	36.5%	58.1%	268.8%	388.6%
BVPSⓘ	21%	17.5%	28.7%	56.8%
Share Price	29.4%	56.4%	54.7%	15%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	12.6	8.6	7	9.6	9.2	4.4	1.6	9.5	12.6	44.3	61.6
Op. Profit Mgn % ⓘ	19.6	17.5	17.2	18.8	17.9	16.6	16.6	19.2	17.2	26.8	18
Net Profit Mgn % ⓘ	5.1	5	5.7	8.1	7.8	4.1	1.8	8.5	9.7	41.1	62.6
Debt to Equity ⓘ	1	0.5	0.4	0.5	0.3	0.5	0.5	0.3	0.3	0.2	0.1
Working Cap Days ⓘ	174	206	203	210	180	154	187	141	136	143	105
Cash Conv. Cycle ⓘ	68	79	79	80	72	76	100	72	68	66	38

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 61.60%

Sales growth is growing at healthy rate in last 3 years 33.64%

Net Profit is growing at healthy rate in last 3 years 268.79%

Sales growth is not so good in last 4 quarters at 0.36%

Latest Financials - KDDL Ltd.

	Standalone	Consolidated
TTM EPS (₹)	174.5	75.8
TTM Sales (₹ Cr.)	343	1,476
BVPS (₹.) ⓘ	249.7	691.4
Reserves (₹ Cr.) ⓘ	409	838
P/BV ⓘ	12.30	4.44
PE ⓘ	17.60	40.50

From the Market
52 Week Low / High (₹)	2089.60 / 3801.50
All Time Low / High (₹)	4.59 / 3801.50
Market Cap (₹ Cr.)	3,777
Equity (₹ Cr.)	12.3
Face Value (₹)	10
Industry PE ⓘ	24.3

Management X-Ray of KDDL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

6.03

3.20

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of KDDL

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of KDDL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	127	119	125	146	176	181	147	218	305	351
Operating Expenses ⓘ	102	98	104	118	145	151	123	176	253	276
Manufacturing Costs	21	20	20	25	30	31	22	35	51	56
Material Costs	29	26	29	34	45	45	38	57	76	82
Employee Cost	36	37	39	43	49	55	50	65	102	92
Other Costs ⓘ	16	15	16	17	21	19	14	19	24	47
Operating Profit ⓘ	25	21	22	27	31	30	24	42	52	74
Operating Profit Margin (%)	19.6%	17.4%	17.2%	18.8%	17.8%	16.5%	16.5%	19.2%	17.2%	21.2%
Other Income ⓘ	1	2	3	5	5	5	3	5	59	203
Interest ⓘ	8	6	6	5	6	9	10	8	9	9
Depreciation ⓘ	7	7	7	7	8	12	12	12	13	14
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	10	10	12	20	22	14	5	27	89	254
Tax ⓘ	4	3	4	6	7	5	2	6	20	34
Profit After Tax	7	7	8	14	16	9	3	21	69	220
PAT Margin (%)	5.1%	5.5%	6.0%	9.6%	8.9%	5.1%	2.3%	9.8%	22.7%	62.8%
Adjusted EPS (₹)	7.1	6.4	6.8	12.7	13.4	7.7	2.9	16.7	55.2	175.5
Dividend Payout Ratio (%)	28%	23%	22%	19%	18%	26%	52%	18%	7%	35%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	52	86	114	128	167	169	173	217	253	397
Share Capital ⓘ	9	10	11	11	12	12	12	13	13	13
Reserves ⓘ	43	76	103	117	155	158	161	204	241	384
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	42	33	30	56	42	64	57	45	64	49
Long Term Debt	19	19	22	33	35	45	41	39	40	32
Short Term Debt	23	14	9	23	7	19	16	6	24	17
Trade Payables	11	10	10	15	16	14	15	21	27	23
Others Liabilities ⓘ	42	43	44	57	38	53	55	69	70	96
Total Liabilities ⓘ	147	171	198	257	263	300	300	352	413	566
Fixed Assets
Gross Block	118	129	68	75	117	137	142	152	170	183
Accumulated Depreciation	65	70	7	14	22	31	40	49	59	71
Net Fixed Assetsⓘ	53	59	62	61	95	107	102	103	111	112
CWIP ⓘ	2	3	5	24	2	2	1	2	9	34
Investmentsⓘ	19	32	48	68	80	101	107	138	146	138
Inventories	22	21	21	27	31	32	26	28	39	46
Trade Receivables	18	20	21	29	24	25	32	45	60	52
Cash Equivalents ⓘ	6	5	10	9	9	15	14	16	12	142
Others Assetsⓘ	27	31	32	40	23	18	18	20	36	43
Total Assets ⓘ	147	171	198	257	263	300	300	352	413	566

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	20	18	19	15	27	29	27	28	40	80
PBT ⓘ	10	10	12	20	22	14	5	27	89	254
Adjustment ⓘ	16	13	11	9	12	18	21	17	-31	-153
Changes in Working Capital ⓘ	-2	-0	1	-11	1	-2	3	-10	1	7
Tax Paid ⓘ	-3	-4	-4	-4	-8	-2	-2	-7	-20	-28
Cash Flow From Investing Activity ⓘ	-8	-27	-32	-37	-33	-30	-12	-29	-16	150
Capex	-7	-13	-13	-20	-23	-11	-8	0	-3	-36
Net Investments	0	0	0	0	0	0	0	0	11	122
Others ⓘ	-1	-14	-19	-17	-11	-19	-4	-29	-24	63
Cash Flow From Financing Activityⓘ	-14	8	19	10	7	8	-14	4	-32	-99
Net Proceeds from Shares ⓘ	0	30	23	2	25	0	0	25	0	0
Net Proceeds from Borrowing ⓘ	-5	-2	2	12	6	13	-1	1	-6	-5
Interest Paid ⓘ	-8	-6	-6	-4	-5	-7	-8	-7	-9	-8
Dividend Paid ⓘ	-1	-3	0	-2	-3	-5	0	-2	-7	-75
Others ⓘ	0	-11	0	2	-16	8	-5	-13	-11	-10
Net Cash Flow ⓘ	-2	-2	6	-12	1	7	1	3	-8	131

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	12.82	9.53	7.55	11.64	10.67	5.43	1.98	10.93	29.48	67.69
ROCE (%)	17.15	13.51	11.97	14.1	13.6	9.77	5.89	13.24	31.84	66.04
Asset Turnover Ratio	0.91	0.78	0.71	0.65	0.68	0.64	0.49	0.67	0.8	0.72
PAT to CFO Conversion(x)	2.86	2.57	2.38	1.07	1.69	3.22	9	1.33	0.58	0.36
Working Capital Days
Receivable Days	50	56	57	62	54	49	70	64	63	58
Inventory Days	60	64	59	60	60	63	73	46	40	44
Payable Days	141	146	127	136	126	118	137	113	114	112

KDDL Ltd Stock News

KDDL Ltd FAQs

What is the share price of KDDL?

Company share prices are keep on changing according to the market conditions. The closing price of KDDL on 20-Dec-2024 16:59 is ₹3,071.

What is the market cap of KDDL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of KDDL stood at ₹3,777.1.

What is the P/E ratio of KDDL?

The latest P/E ratio of KDDL as of 20-Dec-2024 16:59 is 17.60.

What is the P/B ratio of KDDL?

The latest P/B ratio of KDDL as of 20-Dec-2024 16:59 is 12.30.

What is the 52-week high and low of KDDL?

The 52-week high of KDDL is ₹3,801.5 and the 52-week low is ₹2,089.6.

What is the TTM revenue of KDDL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KDDL is ₹342.6 ( Cr.) .

About KDDL Ltd

KDDL, formerly known as Kamla Dials And Devices Limited, established in 1988 is a diverse company focusing on the business of Watches and Precision Engineering. For over two decades it has been a leading supplier of high quality watch components to international brands in Switzerland and India.

It has established Indiaâ€™s largest retail chain for Swiss watches - ETHOS Swiss Watch Studios. Its Precision Stamping Division offers high precision pressed components and tooling solutions for a wide range of engineering applications.The watch hands production factory at Bangalore was set up in 1997 and has a capacity of making over 30 million hands annually. Its global customer base is concentrated in India, Switzerland and Hong Kong.

EIGEN, the precision stamping division was established in 2004 to cater to a wide range of requirements from automobile, electronics and other fine engineering applications. The retail chain ETHOS, established in 2003, has grown into Indiaâ€™s largest retailer of Swiss watches.

The companyâ€™s shares are listed and traded at The Bombay Stock Exchange Limited, under scrip name KDDL Limited and the Stock Code is 532054.In 2005, it established a new subdivision at the Derabassi factory to manufacture UMPR (Eddi) stickers. This facility was expanded in 2006 to increase capacity and product range.

The company is a leading global supplier, serving many well-known watch-brands all over the world. Each of its four manufacturing locations in India specialises in products for specific markets.

Products range of the company includes:

The company is engaged in the manufacture of watch and watch components and precision engineering