Silver Oak (India) Ltd - Stock Valuation and Financial Performance

BSE: 531635 | NSE: | Breweries & Distilleries | Small Cap

Silver Oak (India) Share Price

356.15 6.95 1.99%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Silver Oak (India)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Silver Oak (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
135 Cr.
52-wk low:
44.1
52-wk high:
356.2

Is Silver Oak (India) Ltd an attractive stock to invest in?

1. Is Silver Oak (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silver Oak (India) Ltd is a below average quality company.

2. Is Silver Oak (India) Ltd undervalued or overvalued?

The key valuation ratios of Silver Oak (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Silver Oak (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silver Oak (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silver Oak (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silver Oak (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -3%-12.4%-21.9%-8.2%-23.9%-58.8%28.9%-19.4%-22.6%-44.1%-
Value Creation
Index
-1.2-1.9-2.6-1.6-2.7NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.500.20.70.5000000
Sales YoY Gr.--99.9%1,600%329.4%-38.4%-97.8%-100%NANANA-
Adj EPS -0.7-2.2-3.5-1.3-5.2-5.8-3.4-2.8-3.3-4.1-4.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 13.911.78.26.81.7-7.5-7.3-10.5-13.7-17.8-19.9
Adj Net
Profit
-0.3-0.8-1.3-0.5-2-2.2-1.3-1.1-1.3-1.6-2
Cash Flow from Ops. -0.2-0.1-0.80-0.2-1.5-1.1-0.5-0.20.3-
Debt/CF from Ops. -4-11-5.4636-30.7-4.7-6.1-13.9-33.929.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS-202.8%-260.2%NANA
Share Price 32.3% 79.1% 108.9% 435.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.7-17.3-35.2-17.8-120.7197.845.331.627.526.223.2
Op. Profit
Mgn %
0.3-11229.5-836.8-86.6-325.3-5270.90000NAN
Net Profit
Mgn %
-3.9-15261.7-788.6-69.3-438.1-152960000-INF
Debt to
Equity
0.20.21.31.77.9-2.5-2.4-1.7-1.5-1.2-
Working Cap
Days
3083,65,91310,8622,4493,54161,57100000
Cash Conv.
Cycle
2112,78,6777,3831,3611,84044,30600000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 23.20%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Silver Oak (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -4.4 -2.4
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -19.9 17.7
Reserves (₹ Cr.) -11 3
P/BV -17.92 20.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 44.05 / 356.15
All Time Low / High (₹) 3.00 / 349.20
Market Cap (₹ Cr.) 135
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 83.2

Management X-Ray of Silver Oak (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silver Oak (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7001000000
Operating Expenses 7121211111
Manufacturing Costs2001000000
Material Costs2010100000
Employee Cost 0000000000
Other Costs 2001100000
Operating Profit 0-1-1-1-1-1-1-1-1-1
Operating Profit Margin (%) 0.3%-11,229.5%-836.0%-86.6%-325.0%-5,270.9%----
Other Income 0000000000
Interest 0000011111
Depreciation 0000000000
Exceptional Items 00000-22000
Profit Before Tax 0-1-2-1-2-31-1-1-2
Tax 0000000000
Profit After Tax 0-1-1-1-2-30-1-1-2
PAT Margin (%) -3.9%-15,261.7%-788.0%-69.3%-437.0%-24,410.8%----
Adjusted EPS (₹)-0.7-2.2-3.5-1.3-5.2-9.20.3-3.2-3.2-4.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 54331-3-3-4-5-7
Share Capital 4444444444
Reserves 11-1-1-3-7-7-8-9-11
Minority Interest0000000000
Debt1144577788
Long Term Debt0000000000
Short Term Debt1144577788
Trade Payables0012100011
Others Liabilities 1100000001
Total Liabilities 7788744333

Fixed Assets

Gross Block3333223333
Accumulated Depreciation1112222122
Net Fixed Assets1111111111
CWIP 0000000000
Investments 0022221111
Inventories4434311000
Trade Receivables1000000000
Cash Equivalents 0000001000
Others Assets1121100100
Total Assets 7788744333

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-100-2-1000
PBT 0-1-2-1-2-31-1-1-2
Adjustment 000011-1111
Changes in Working Capital -0111110001
Tax Paid 0000000000
Cash Flow From Investing Activity 00-20003000
Capex 0000000000
Net Investments 00-20004000
Others 0000000000
Cash Flow From Financing Activity 003002-1-100
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000011
Interest Paid 00000-1-1-1-1-1
Dividend Paid 0000000000
Others 003012-1000
Net Cash Flow -1000001-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.73-17.3-35.19-17.84-120.68N/AN/AN/AN/AN/A
ROCE (%)-3.01-12.37-21.94-8.15-23.85N/AN/AN/AN/AN/A
Asset Turnover Ratio0.8700.020.090.0600000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days44038246598910000
Inventory Days19107,2491,6372,55500000
Payable Days8203033,85261200000

Silver Oak (India) Ltd Stock News

Silver Oak (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silver Oak (India) on 20-Dec-2024 16:59 is ₹356.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Silver Oak (India) stood at ₹135.0.
The latest P/E ratio of Silver Oak (India) as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Silver Oak (India) as of 20-Dec-2024 16:59 is -17.92.
The 52-week high of Silver Oak (India) is ₹356.1 and the 52-week low is ₹44.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silver Oak (India) is ₹0.00 ( Cr.) .

About Silver Oak (India) Ltd

Silver Oak (India) Limited is a domestic public limited Company and started his operation in 1984. The company is having its Registered office at Industrial Area, Pithampur, Dhar Madhya Pradesh. The company is listed at Bombay Stock Exchange Limited (BSE).

Business area of the company

The company is engaged in the business of manufacturing of Indian Made Foreign Liquor.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.