BSE: 511153 | NSE: | Consumer Food | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Anjani Foods Ltd is a below average quality company.
The key valuation ratios of Anjani Foods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Anjani Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -2.6% | -2.1% | -4.3% | -4.2% | -0.3% | 1.6% | 5.8% | 12.4% | 2.9% | 7.5% | - |
| Value Creation Index ⓘ | -1.2 | -1.2 | -1.3 | -1.3 | -1.0 | -0.9 | -0.6 | -0.1 | -0.8 | -0.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 0 | 0 | 22.8 | 19.9 | 23.3 | 27.5 | 29.1 | 34.6 | 43.8 | 46 |
| Sales YoY Gr. | - | NA | NA | NA | -12.9% | 17.3% | 18.1% | 5.7% | 19% | 26.5% | - |
| Adj EPS ⓘ | -0.2 | -0.1 | -0.2 | -0.3 | -0.1 | -0 | 0.2 | 0.6 | 0.1 | 0.4 | 0.5 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | 258.8% | -90.2% | 533.3% | - |
| BVPS (₹) ⓘ | 4.1 | 4 | 3.8 | 3.1 | 3 | 3.1 | 3.3 | 4.4 | 4.3 | 4.7 | 5.2 |
| Adj Net Profit ⓘ | -0.4 | -0.2 | -0.3 | -0.7 | -0.3 | -0.1 | 0.5 | 1.7 | 0.2 | 1.1 | 1 |
| Cash Flow from Ops. ⓘ | 3.6 | 1.6 | 0 | 1.6 | 2.5 | 0.1 | 5.7 | -2.5 | 1.6 | 2.6 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 2.2 | 1.2 | 33.9 | 0.7 | -2.6 | 4.8 | 3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 17.1% | 16.7% | 26.5% | ||||
| Adj EPS ⓘ | NA | NA | 30.8% | 533.3% | ||||
| BVPSⓘ | 1.6% | 9.3% | 12.6% | 8.8% | ||||
| Share Price | 41.8% | 97.4% | -8.8% | 91.3% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -5 | -2.1 | -4.3 | -8.8 | -4 | -0.8 | 5.4 | 15.7 | 1.3 | 8.3 | 10.2 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | -0.6 | 2.8 | 2.7 | 4.7 | 6.9 | 3.9 | 7.2 | 8.1 |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | -3.1 | -1.7 | -0.3 | 1.8 | 5.8 | 0.5 | 2.4 | 3.1 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.3 |
| Working Cap Days ⓘ | 0 | 0 | 0 | 40 | 75 | 88 | 89 | 104 | 102 | 77 | 32 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 11 | 24 | 16 | 7 | 2 | 9 | 12 | -2 |
Return on Equity has increased versus last 3 years average to 10.20%
Sales growth is growing at healthy rate in last 3 years 16.74%
Net Profit is growing at healthy rate in last 3 years 30.75%
Debt to equity has declined versus last 3 years average to 0.59
Sales growth is not so good in last 4 quarters at 5.51%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.5 | 0.5 |
| TTM Sales (₹ Cr.) | 46.1 | 51.6 |
| BVPS (₹.) ⓘ | 5.2 | 5.2 |
| Reserves (₹ Cr.) ⓘ | 9 | 9 |
| P/BV ⓘ | 8.79 | 8.94 |
| PE ⓘ | 90.09 | 95.93 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 21.66 / 52.41 |
| All Time Low / High (₹) | 0.87 / 81.82 |
| Market Cap (₹ Cr.) | 129 |
| Equity (₹ Cr.) | 5.6 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 71.1 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 23 | 20 | 23 | 28 | 29 | 35 | 44 |
| Operating Expenses ⓘ | 0 | 0 | 1 | 23 | 19 | 23 | 26 | 27 | 33 | 41 |
| Manufacturing Costs | 0 | 0 | 0 | 2 | 3 | 4 | 4 | 5 | 7 | 9 |
| Material Costs | 0 | 0 | 0 | 14 | 10 | 12 | 14 | 15 | 18 | 24 |
| Employee Cost | 0 | 0 | 0 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
| Other Costs ⓘ | 0 | 0 | 0 | 3 | 2 | 2 | 3 | 3 | 4 | 4 |
| Operating Profit ⓘ | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 |
| Operating Profit Margin (%) | - | - | - | -0.6% | 2.8% | 2.7% | 4.7% | 6.9% | 3.9% | 7.2% |
| Other Income ⓘ | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation ⓘ | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 | 2 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 | 1 |
| PAT Margin (%) | - | - | - | -3.2% | -0.9% | 0.1% | 1.8% | 10.3% | 0.4% | 2.6% |
| Adjusted EPS (₹) | -0.4 | -0.1 | -0.2 | -0.3 | -0.1 | 0.0 | 0.2 | 1.1 | 0.1 | 0.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 12 | 12 | 13 |
| Share Capital ⓘ | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves ⓘ | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 7 | 7 | 8 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0 | 4 | 3 | 5 | 4 | 6 | 7 | 6 |
| Long Term Debt | 0 | 0 | 0 | 2 | 1 | 3 | 2 | 4 | 5 | 5 |
| Short Term Debt | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Trade Payables | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 4 | 3 |
| Others Liabilities ⓘ | 1 | 1 | 1 | 4 | 7 | 7 | 12 | 9 | 9 | 9 |
| Total Liabilities ⓘ | 9 | 9 | 9 | 18 | 20 | 23 | 28 | 31 | 31 | 32 |
Fixed Assets | ||||||||||
| Gross Block | 4 | 4 | 4 | 14 | 16 | 17 | 18 | 24 | 26 | 28 |
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Net Fixed Assetsⓘ | 4 | 4 | 4 | 14 | 15 | 15 | 15 | 20 | 21 | 22 |
| CWIP ⓘ | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 0 | 0 | 0 |
| Investmentsⓘ | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 4 | 5 | 4 |
| Trade Receivables | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Others Assetsⓘ | 3 | 2 | 2 | 1 | 1 | 3 | 3 | 5 | 4 | 4 |
| Total Assets ⓘ | 9 | 9 | 9 | 18 | 20 | 23 | 28 | 31 | 31 | 32 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 4 | 2 | 0 | 2 | 2 | 0 | 6 | -3 | 2 | 3 |
| PBT ⓘ | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 | 2 |
| Adjustment ⓘ | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 1 | 1 |
| Changes in Working Capital ⓘ | 3 | 2 | 0 | 2 | 2 | -1 | 4 | -5 | 0 | -0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 3 | -2 | 0 | -1 | -1 | -1 | -4 | 1 | -2 | -2 |
| Capex | 3 | 0 | 0 | -1 | -1 | -1 | -1 | -4 | -2 | -2 |
| Net Investments | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | -1 | 0 | 0 | -4 | 5 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -6 | 0 | 0 | 0 | -1 | 1 | -1 | 1 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -6 | 0 | 0 | 0 | 0 | 2 | -1 | 2 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -8.51 | -2.12 | -4.33 | -8.89 | -2.04 | 0.15 | 5.43 | 27.91 | 1.27 | 8.98 |
| ROCE (%) | -1.91 | -1.98 | -4.34 | -3.67 | 4.24 | 4.19 | 6.78 | 21.4 | 3.88 | 11.34 |
| Asset Turnover Ratio | 0 | 0 | 0 | 1.7 | 1.04 | 1.07 | 1.09 | 1 | 1.12 | 1.39 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1 | N/A | 3 | Working Capital Days |
| Receivable Days | 0 | 0 | 0 | 5 | 9 | 9 | 7 | 8 | 7 | 8 |
| Inventory Days | 0 | 0 | 0 | 39 | 50 | 49 | 42 | 42 | 43 | 35 |
| Payable Days | 0 | 0 | 0 | 34 | 66 | 72 | 71 | 82 | 75 | 51 |
Anjani Foods was incorporated on June 25, 1983 having registered office at Vishnupurdurgapur, Garagaparru Road, Bhimavaram, Andhra Pradesh. The company is one of the pioneers & leading bakery food-on-the-go retailers & bakery product distributors in Andhra Pradesh, with over a variety of diverse retail & distribution. It stands for great-tasting, freshly baked, value for money products that create delight for its customers. With an ambition to grow state-wide and manage its supply chain efficiently, it is in a unique position to make freshly baked products accessible to everyone, every day.
The company has been founded with an objective of serving its customers with quality food products produced hygienically, while maintaining the best process and service standards. It continues to invest in the growth of the company balancing sustainability and profitability, and create long-term value for its shareholders. The brand Fresh Choice has and will continue to have a very unique model which is to operate company owned retail stores that offer a wide range of product categories that include baked items, desserts, cakes and beverages; along with distributing certain product segments that can be classified as packaged foods to modern trade and general trade outlets.
Business area of the company
The company is engaged in the business of production and sale of bakery products. Its product offer is differentiated by the way it freshly prepares food in its shops each day and offer customers outstanding value for good quality, great tasting food-on-the-go.
Products of the company
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
