Annapurna Swadisht Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ANNAPURNA | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Annapurna Swadisht

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Annapurna Swadisht stock performance -

mw4me loader
P/E Ratio (SA):
58.91
Market Cap:
837.6 Cr.
52-wk low:
0
52-wk high:
0

Is Annapurna Swadisht Ltd an attractive stock to invest in?

1. Is Annapurna Swadisht Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Annapurna Swadisht Ltd is a below average quality company.

2. Is Annapurna Swadisht Ltd undervalued or overvalued?

The key valuation ratios of Annapurna Swadisht Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Annapurna Swadisht Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Annapurna Swadisht Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Annapurna Swadisht:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Annapurna Swadisht Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 5.1%23.4%19.1%-
Value Creation
Index
-0.60.70.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.8160265265
Sales YoY Gr.-1,253.9%65.4%-
Adj EPS 55.44.48.16.5
YoY Gr.--92.2%85.8%-
BVPS (₹) 65.436.461.7126.6
Adj Net
Profit
0.67.114.214
Cash Flow from Ops. 0.1-26.4-12.7-
Debt/CF from Ops. 92-0.9-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA65.4%
Adj EPS NANANA85.8%
BVPSNANANA69.4%
Share Price - - - 15.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.62116.26.9
Op. Profit
Mgn %
8.18.210.6NAN
Net Profit
Mgn %
4.74.55.45.4
Debt to
Equity
120.40.5-
Working Cap
Days
01011410
Cash Conv.
Cycle
042520

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.53

Return on Equity has declined versus last 3 years average to 6.90%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Annapurna Swadisht Ltd.

Standalone Consolidated
TTM EPS (₹) 6.5 6
TTM Sales (₹ Cr.) 265 265
BVPS (₹.) 126.6 125.8
Reserves (₹ Cr.) 254 253
P/BV 3.03 3.05
PE 58.91 63.78
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 838
Equity (₹ Cr.) 21.8
Face Value (₹) 10
Industry PE 64.4

Management X-Ray of Annapurna Swadisht:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.004.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Annapurna Swadisht

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales12160265
Operating Expenses 11147237
Manufacturing Costs21125
Material Costs8108169
Employee Cost 0514
Other Costs 12328
Operating Profit 11328
Operating Profit Margin (%) 8.1%8.2%10.6%
Other Income 000
Interest 026
Depreciation 024
Exceptional Items 000
Profit Before Tax 11019
Tax 035
Profit After Tax 1714
PAT Margin (%) 4.7%4.5%5.4%
Adjusted EPS (₹)55.44.48.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 160108
Share Capital 01618
Reserves 14391
Minority Interest000
Debt72257
Long Term Debt363
Short Term Debt41654
Trade Payables81841
Others Liabilities 151225
Total Liabilities 31112232

Fixed Assets

Gross Block92664
Accumulated Depreciation026
Net Fixed Assets92458
CWIP 21122
Investments 0016
Inventories82958
Trade Receivables62029
Cash Equivalents 272
Others Assets42148
Total Assets 31112232

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-26-13
PBT 1714
Adjustment 049
Changes in Working Capital -1-37-34
Tax Paid 0-1-2
Cash Flow From Investing Activity -1-27-70
Capex -3-16-38
Net Investments 00-16
Others 2-11-16
Cash Flow From Financing Activity 25977
Net Proceeds from Shares 84442
Net Proceeds from Borrowing 03-3
Interest Paid 000
Dividend Paid 000
Others -61238
Net Cash Flow 15-5
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)84.7123.6516.91
ROCE (%)5.0723.4219.06
Asset Turnover Ratio0.382.251.54
PAT to CFO Conversion(x)0-3.71-0.93
Working Capital Days
Receivable Days1933034
Inventory Days2494360
Payable Days3594364

Annapurna Swadisht Ltd Stock News

Annapurna Swadisht Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Annapurna Swadisht on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Annapurna Swadisht stood at ₹837.6.
The latest P/E ratio of Annapurna Swadisht as of 01-Jan-1970 05:30 is 58.91.
The latest P/B ratio of Annapurna Swadisht as of 01-Jan-1970 05:30 is 3.03.
The 52-week high of Annapurna Swadisht is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Annapurna Swadisht is ₹265.0 ( Cr.) .

About Annapurna Swadisht Ltd

The company was originally formed as Partnership Firm in the name and style of “Annapurna Agro Industries” through partnership deed dated November 27, 2015. Subsequently the constitution of partnership firm was changed through partnership deed dated May 15, 2016, dated April 1, 2018, dated April 1, 2019 and dated December 1, 2020. Further, the Partnership Firm was converted into Private Limited Company “Annapurna Swadisht Private Limited” on February 11, 2022, under Part I (Chapter XXI) of the Companies Act, 2013 vide certificate of incorporation issued by Registrar of Companies, Central Registration Centre. Subsequently, the Company was converted into a public limited company pursuant to approval of the Shareholders at an Extraordinary General meeting held on June 28, 2022 and consequently, the name of the Company was changed to “Annapurna Swadisht Limited” and a Fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company was issued by Registrar of Companies, Kolkata on July 8, 2022.

Annapurna Swadisht is manufacturer of snacks and food products, namely, Fryums, cakes, candys, namkeen, chips and Gohona Bori. Its key raw materials include refined flour, palm oil, spices and laminates. The company use raw material of premium quality sourced from reputed local suppliers, which help it to ensure the quality of its products. It is a Bharat FMCG Company. The company has a unique price point of Rs 5 which makes it the dominant player in Rural Area. The company has a hub in Asansol with an constructed area of approximately 50,142 sq. ft. and at Manufacturing unit in Siliguri with an constructed area of approximately 35,000 sq. ft. It has generated employment to over 235 people.

The company’s products are marketed under its own brand names Jackpot, Chatpata Moon, Balloon, Finger, Rambo, Makeup Box, Dhamaka, Phoochka, Jungle Adventures, Ringa, Bachpan Ka Pyaar, Kurchure, Cream Filled Cake Vanilla, Cream Filled Cake Litchi, Cream Filled Cake Mix Fruit, Cream Filled Cake Orange, Cream Filled Cake Chocolate, Mixed Fruit Flavoured Cake, Chocolate Flavoured Sliced Cake, Pluss, Malai Pop, Imly Pop, Coconut Crunch, Kaju Candy, Coffico, Masala Teekha, Salted Chips, Paprika Spices, Tomatina Classic, American Cheese, Gram Gathiya, Gram Chana Jor, Crispy Diet Chidwa, Gram Bhawnagri Sev, Gram Badam Pokora And Gram Masala Muri. It maintains hygienic norms and use good quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products.

Business area of the company

The company is one of the largest FMCG player in Eastern India and it is the fastest growing segment in Fryums, Cakes, Candies, Namkeen and Potato Chips.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.