Integrated Industries Ltd - Stock Valuation and Financial Performance

BSE: 531889 | NSE: | Consumer Food | Small Cap

Integrated Tech Share Price

26.35 -1.39 -5.01%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Integrated Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Integrated Industries stock performance -

mw4me loader
P/E Ratio (SA):
864.13
Market Cap:
613.5 Cr.
52-wk low:
21.5
52-wk high:
44.9

Is Integrated Industries Ltd an attractive stock to invest in?

1. Is Integrated Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Industries Ltd is a below average quality company.

2. Is Integrated Industries Ltd undervalued or overvalued?

The key valuation ratios of Integrated Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Integrated Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Integrated Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.8%-3.2%-8%-1.6%-0.1%-2.4%-2.9%0.1%168%2.7%-
Value Creation
Index
-1.4-1.2-1.6NANANANANA11.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000005.156.274
Sales YoY Gr.-NANANANANANANANA992.6%-
Adj EPS -0-0-0-0.1-0-0-0-00.10.10
YoY Gr.-NANANANANANANANA-64.3%-
BVPS (₹) 0.10.10.1-0-0.1-0.1-0.1-0.10.15.77.1
Adj Net
Profit
-0.2-0.1-0.1-0.9-0.2-0.1-0.1-0.11.411
Cash Flow from Ops. -0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.15-45.9-
Debt/CF from Ops. -19.8-43.8-66-53-70.4-44-61.9-35.40.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA992.6%
Adj EPS NANANA-64.3%
BVPS55.2%NANA9466.7%
Share Price 70.1% 250.2% 437.2% 15.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-17-12-7.2-39255.817.622.520.5-1886.31.50.5
Op. Profit
Mgn %
0000000097.10.7-0
Net Profit
Mgn %
0000000026.51.70.9
Debt to
Equity
4.14.86.6-20.3-11.6-9.8-7.9-6.61.800
Working Cap
Days
0000000039296353
Cash Conv.
Cycle
00000000-301176

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.50%

Sales growth is good in last 4 quarters at 114.49%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Integrated Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 2
TTM Sales (₹ Cr.) 74.1 592
BVPS (₹.) 7.1 9.9
Reserves (₹ Cr.) 149 208
P/BV 3.71 2.65
PE 864.13 12.99
From the Market
52 Week Low / High (₹) 21.50 / 44.94
All Time Low / High (₹) 0.01 / 44.94
Market Cap (₹ Cr.) 614
Equity (₹ Cr.) 23.3
Face Value (₹) 1
Industry PE 64.6

Management X-Ray of Integrated Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integrated Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000000556
Operating Expenses 00000000056
Manufacturing Costs0000000000
Material Costs00000000053
Employee Cost 0000000000
Other Costs 0000000003
Operating Profit 0000000050
Operating Profit Margin (%) --------97.1%0.4%
Other Income 0000000001
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000051
Tax 0001000040
Profit After Tax 000-1000011
PAT Margin (%) --------26.5%1.6%
Adjusted EPS (₹)0.00.00.0-0.10.00.00.00.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 111000-1-11110
Share Capital 55555555510
Reserves -4-4-4-5-5-5-5-6-4100
Minority Interest0000000000
Debt5555555510
Long Term Debt5555555510
Short Term Debt0000000000
Trade Payables00000000042
Others Liabilities -5-5-5-4-4-4-4-4-116
Total Liabilities 110000001168

Fixed Assets

Gross Block171700000001
Accumulated Depreciation161700000000
Net Fixed Assets1000000001
CWIP 0000000000
Investments 00000000077
Inventories0000000000
Trade Receivables00000000045
Cash Equivalents 0000000001
Others Assets00000000145
Total Assets 110000001168

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000000005-46
PBT 0000000051
Adjustment 0000000000
Changes in Working Capital -0-00-0-0-00-00-48
Tax Paid 0000000000
Cash Flow From Investing Activity 00000000-1-77
Capex 000000000-1
Net Investments 000000000-77
Others 00000000-11
Cash Flow From Financing Activity 00000000-4123
Net Proceeds from Shares 000000000109
Net Proceeds from Borrowing 00000000-4-1
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000016
Net Cash Flow 0000000001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-17.59-12.54-34.13N/AN/AN/AN/AN/A01.59
ROCE (%)-5.76-3.17-8.02N/AN/AN/AN/AN/A167.982.67
Asset Turnover Ratio000000009.350.66
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A5-46
Working Capital Days
Receivable Days000000000291
Inventory Days0000000000
Payable Days000000000290

Integrated Industries Ltd Stock News

Integrated Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integrated Tech on 20-Dec-2024 16:59 is ₹26.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Integrated Tech stood at ₹613.5.
The latest P/E ratio of Integrated Tech as of 20-Dec-2024 16:59 is 864.1.
The latest P/B ratio of Integrated Tech as of 20-Dec-2024 16:59 is 3.71.
The 52-week high of Integrated Tech is ₹44.94 and the 52-week low is ₹21.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Tech is ₹74.06 ( Cr.) .

About Integrated Industries Ltd

Integrated Industries Limited (ITL) (Formerly Known as Integrated Technologies Limited) was incorporated in 1995 and is engaged in the business of organic & inorganic food products, bakery products and other processed food items. The company has successfully acquired a running biscuit manufacturing plant with a capacity of 3400 metric tons per annum at Neemrana, Rajasthan in its 100% wholly owned subsidiary Nurture Well Food Private Limited.

Nurture Well Food Private Limited manufactures biscuits & Cookies Under the Brand Name Richlite, Funtreat and Canberra at the State-of-the-art Production Facilities in Neemrana Rajasthan. Richlite Biscuits and Cookies are available at all major retail outlets in neighborhoods across North India. The distribution network of Richfield is supported by large number of super stockiest and distributors who share the brand’s ethos and are brand ambassadors for Richlite.

The company has a strong network of over 150 business partner through them it distributes its product in the complete North Indian marker covering J&K, Himachal, Punjab, Rajasthan, Uttrakhand, Delhi NCR and Uttar Pradesh. Along with domestic market, the company’s product has extremely good acceptability in overseas market such as UAE, Somalia, Tanzania, Kuwait, Afghanistan, Congo, Kenya, Rwanda & Seychelles.

Business area of the company

The company is engaged in the business of organic & inorganic foods, bakery products and other processed food items.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.