Jay Kailash Namkeen Ltd - Stock Valuation and Financial Performance

BSE: 544160 | NSE: | Consumer Food | Small Cap

Jay Kailash Namkeen Share Price

70.39 4.39 6.65%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Jay Kailash Namkeen

M-Cap below 100cr DeciZen not available

Jay Kailash Namkeen stock performance -

mw4me loader
P/E Ratio (SA):
50.44
Market Cap:
35.2 Cr.
52-wk low:
49.9
52-wk high:
98.3

Is Jay Kailash Namkeen Ltd an attractive stock to invest in?

1. Is Jay Kailash Namkeen Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jay Kailash Namkeen Ltd is a below average quality company.

2. Is Jay Kailash Namkeen Ltd undervalued or overvalued?

The key valuation ratios of Jay Kailash Namkeen Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Jay Kailash Namkeen Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jay Kailash Namkeen Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jay Kailash Namkeen:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Kailash Namkeen Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 116.1%37.2%11.9%-
Value Creation
Index
7.31.7-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.39.811.512
Sales YoY Gr.-35%17.6%-
Adj EPS 8.432.11.4
YoY Gr.--64%-31.7%-
BVPS (₹) 8.612.418.336.2
Adj Net
Profit
0.50.90.71
Cash Flow from Ops. 0.6-0.30.5-
Debt/CF from Ops. 0.2-917.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA17.6%
Adj EPS NANANA-31.7%
BVPSNANANA47.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
9842.914.25.1
Op. Profit
Mgn %
11.313.210.2NAN
Net Profit
Mgn %
6.89.16.16.1
Debt to
Equity
0.30.71.4-
Working Cap
Days
01082540
Cash Conv.
Cycle
033520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 5.10%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.36

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Jay Kailash Namkeen Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 11.5 -
BVPS (₹.) 36.2 -
Reserves (₹ Cr.) 13 -
P/BV 1.94 -
PE 50.44 -
From the Market
52 Week Low / High (₹) 49.86 / 98.30
All Time Low / High (₹) 49.86 / 98.30
Market Cap (₹ Cr.) 35.2
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 64.6

Management X-Ray of Jay Kailash Namkeen:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jay Kailash Namkeen

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales7.269.8011.52
Operating Expenses 6.448.5010.35
Manufacturing Costs0.170.340.36
Material Costs6.087.388.89
Employee Cost 0.090.120.34
Other Costs 0.100.660.76
Operating Profit 0.821.301.17
Operating Profit Margin (%) 11.3%13.2%10.2%
Other Income 00.080.15
Interest 00.080.29
Depreciation 0.070.130.10
Exceptional Items 000
Profit Before Tax 0.751.160.93
Tax 0.250.280.24
Profit After Tax 0.490.890.70
PAT Margin (%) 6.8%9.1%6.1%
Adjusted EPS (₹)8.43.02.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.503.646.16
Share Capital 0.012.933.36
Reserves 0.490.702.80
Minority Interest000
Debt0.122.188.02
Long Term Debt0.030.305.47
Short Term Debt0.091.872.55
Trade Payables1.320.401.18
Others Liabilities 0.280.501.03
Total Liabilities 2.236.7116.40

Fixed Assets

Gross Block0.410.621.53
Accumulated Depreciation0.070.210.31
Net Fixed Assets0.340.421.22
CWIP 000.15
Investments 000
Inventories1.062.071.93
Trade Receivables0.160.640.34
Cash Equivalents 0.252.173.14
Others Assets0.441.429.63
Total Assets 2.236.7116.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.62-0.260.48
PBT 0.751.160.93
Adjustment 0.080.210.39
Changes in Working Capital 0.02-1.33-0.61
Tax Paid -0.22-0.31-0.24
Cash Flow From Investing Activity -0.41-0.21-6.22
Capex -0.41-0.21-1.05
Net Investments 000
Others 00-5.17
Cash Flow From Financing Activity 0.042.396.71
Net Proceeds from Shares 0.012.201.83
Net Proceeds from Borrowing 0.0300
Interest Paid 0-0.08-0.29
Dividend Paid 000
Others 00.275.17
Net Cash Flow 0.251.920.97
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)98.0242.8814.23
ROCE (%)116.0637.2211.87
Asset Turnover Ratio3.252.191
PAT to CFO Conversion(x)1.27-0.290.69
Working Capital Days
Receivable Days81515
Inventory Days535863
Payable Days794232

Jay Kailash Namkeen Ltd Stock News

Jay Kailash Namkeen Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jay Kailash Namkeen on 20-Dec-2024 16:59 is ₹70.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Jay Kailash Namkeen stood at ₹35.17.
The latest P/E ratio of Jay Kailash Namkeen as of 20-Dec-2024 16:59 is 50.44.
The latest P/B ratio of Jay Kailash Namkeen as of 20-Dec-2024 16:59 is 1.94.
The 52-week high of Jay Kailash Namkeen is ₹98.30 and the 52-week low is ₹49.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Kailash Namkeen is ₹11.52 ( Cr.) .

About Jay Kailash Namkeen Ltd

Jay Kailash Namkeen Limited was originally incorporated on June 30, 2021 as ‘Jay Kailash Namkeen (OPC) Private Limited’ under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Subsequently the Company had acquired the running business of “Kailash Namkeen” a proprietorship firm through Business Transfer Agreement dated July 26, 2021. M/s. Kailash Namkeen was a Proprietorship firm of Nishitbhai Navinbhai Sonchhatra formed on December 01, 2011 and engaged in manufacturing of Namkeen in Rajkot, Gujarat. Due to demise of Mr. Nishitbhai Navinchandra Sonchhatra on April 17, 2021, business of Kailash Namkeen was taken over by the Company vide Business Transfer Agreement dated July 26, 2021 through legal heir Mrs. Shilpaben Nishitbhai Sonchatra (wife of Nishitbhai Navinchandra Sonchhatra). 

Further the name of the Company was changed from “Jay Kailash Namkeen (OPC) Private Limited” to “Jay Kailash Namkeen Private Limited” and fresh certificate of incorporation dated May 25, 2022 was issued by, Registrar of Companies, Ahmedabad pursuant to conversion of one-person company to private company. Subsequently the Company was converted into Public Limited Company and name of company was changed from “Jay Kailash Namkeen Private Limited” to “Jay Kailash Namkeen Limited” vide fresh certificate of incorporation dated June 24, 2022 issued by the Registrar of Companies, Ahmedabad.

The company is engaged in the business of manufacturing of packaged Indian snacks. Its range of Indian snacks includes Chana Jor Namkeen, Masala Chana Jor, Pudina Chana, Masala Mung Jor, Plain Mung Jor, Soya Sticks, Haldi Chanas, Chana dal, Sev Murmura & Garlic Sev Murmura, Bhavnagari Gathiya, Chana Dal, Sing Bhujia, Popcorn, Roasted Peanuts, etc. Its diversified product portfolio is therefore, relatively less susceptible to shifts in consumer preferences, market trends and risks of operating in a particular product segment.  The company was initially engaged in B2B business wherein it manufactures products in bulk quantities for other well recognised companies/brands in same industry. 

It maintains hygienic norms and use quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products. Also, it is ISO 9001:2015 and ISO 22000: 2018 certified company.

Business area of the company

The company is engaged in the business of manufacturing of packaged snacks.

Products of the company

  • Chana Jor
  • Sticks
  • Flavoured Chana
  • Triangle
  • Sing 
  • Mutter Crunchy 
  • Magic Puri

History and milestones

  • 2021: Incorporation of the Company in the name and style of ‘Jay Kailash Namkeen (OPC) Private Limited’.
  • 2021: Acquired the Running Business of ‘Kailash Namkeen’ vide Business Transfer Agreement dated July 26, 2021.
  • 2022: Converted into Private Limited Company and Changed the name of Company from Jay Kailash Namkeen (OPC) Private Limited to Jay Kailash Namkeen Private Limited.
  • 2022: Converted into Public Limited Company vide fresh certificate of incorporation dated June 24, 2022.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.