Is Krishival Foods a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Krishival Foods Ltd is a average quality company .

Is Krishival Foods undervalued or overvalued?

The key valuation ratios of Krishival Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Krishival Foods share price return in the past 10 years?

Data is not available for this company

Is Krishival Foods a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Krishival Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Krishival Foods Ltd - Stock Valuation and Financial Performance

Name: Krishival Foods
Brand: Krishival Foods

BSE: 0 | NSE: KRISHIVAL | Consumer Food | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Krishival Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.9%	8.4%	6.3%	14%	16.1%	13.1%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.6	0	0.2	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	50	44	28.1	51.8	70	103	103
Sales YoY Gr.	-	-12.1%	-36%	84%	35.3%	46.5%	-
Adj EPS ⓘ	0.3	0.3	0.4	1.7	3.4	4.3	4.4
YoY Gr.	-	13.3%	11.8%	336.8%	105.4%	24.6%	-
BVPS (₹) ⓘ	0	0	13.4	21.3	24.7	54.8	54.8
Adj Net Profit ⓘ	0.4	0.5	0.6	3.3	6.8	9.5	10
Cash Flow from Ops. ⓘ	-0.2	2.8	3.7	4.7	-29.4	-33.3	-
Debt/CF from Ops. ⓘ	-57.8	3.7	3.6	2.3	-0.3	-0.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	15.5%	53.9%	46.5%
Adj EPS ⓘ	NA	69.9%	123.6%	24.6%
BVPSⓘ	NA	NA	60.1%	122.4%
Share Price	-	-	-	-0.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.6	2.7	2.9	10.6	12.6	10.1	8
Op. Profit Mgn % ⓘ	6.9	8.7	11.9	13.4	15	12.8	15.7
Net Profit Mgn % ⓘ	0.9	1.1	2	6.3	9.6	9.2	9.5
Debt to Equity ⓘ	0.5	0.6	0.7	0.3	0.2	0.1	0.2
Working Cap Days ⓘ	0	133	237	143	212	296	299
Cash Conv. Cycle ⓘ	0	71	103	62	103	187	230

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 53.94%

Net Profit is growing at healthy rate in last 3 years 123.63%

Sales growth is good in last 4 quarters at 52.91%

Return on Equity has declined versus last 3 years average to 8.00%

Latest Financials - Krishival Foods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.4	4.3
TTM Sales (₹ Cr.)	103	103
BVPS (₹.) ⓘ	54.8	54.7
Reserves (₹ Cr.) ⓘ	100	100
P/BV ⓘ	5.43	5.45
PE ⓘ	68.04	69.14

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	664
Equity (₹ Cr.)	22.3
Face Value (₹)	10
Industry PE ⓘ	64.4

Management X-Ray of Krishival Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Krishival Foods

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Krishival Foods

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	50	44	28	52	70	103
Operating Expenses ⓘ	47	40	25	45	60	89
Manufacturing Costs	5	6	3	4	5	6
Material Costs	36	29	19	36	49	73
Employee Cost	2	2	1	1	2	3
Other Costs ⓘ	4	5	3	3	4	7
Operating Profit ⓘ	3	4	3	7	10	13
Operating Profit Margin (%)	6.7%	8.3%	11.4%	13.4%	14.9%	12.8%
Other Income ⓘ	0	1	0	1	1	2
Interest ⓘ	1	1	1	2	1	1
Depreciation ⓘ	2	2	2	1	1	2
Exceptional Items ⓘ	0	0	0	0	0	0
Profit Before Tax ⓘ	1	1	1	4	9	12
Tax ⓘ	1	1	0	1	2	3
Profit After Tax	1	1	1	3	7	10
PAT Margin (%)	1.1%	1.5%	2.4%	6.6%	9.7%	9.5%
Adjusted EPS (₹)	0.4	0.5	0.5	1.7	3.4	4.4
Dividend Payout Ratio (%)	44%	0%	0%	3%	5%	5%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	17	19	19	42	49	122
Share Capital ⓘ	15	15	15	20	20	22
Reserves ⓘ	3	4	5	22	29	100
Minority Interest	0	0	0	0	0	0
Debt	9	11	13	8	6	6
Long Term Debt	9	10	9	8	6	6
Short Term Debt	0	0	4	0	0	0
Trade Payables	6	1	2	1	1	3
Others Liabilities ⓘ	1	1	1	4	22	4
Total Liabilities ⓘ	33	32	36	54	79	135
Fixed Assets
Gross Block	20	21	21	22	24	34
Accumulated Depreciation	4	6	7	9	10	12
Net Fixed Assetsⓘ	16	15	14	13	14	22
CWIP ⓘ	0	0	0	0	0	0
Investmentsⓘ	1	0	1	1	1	2
Inventories	7	8	9	11	25	69
Trade Receivables	8	2	1	0	4	11
Cash Equivalents	0	0	1	20	3	6
Others Assetsⓘ	1	6	11	9	31	26
Total Assets ⓘ	33	32	36	54	79	135

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0	3	4	5	-29	-33
PBT ⓘ	1	1	1	4	9	12
Adjustment ⓘ	3	3	2	3	2	3
Changes in Working Capital ⓘ	-3	-1	0	-2	-38	-46
Tax Paid ⓘ	0	0	0	-1	-3	-2
Cash Flow From Investing Activity ⓘ	1	0	-1	-2	-1	-10
Capex	0	-2	0	-1	-2	-10
Net Investments	1	0	-1	0	0	-1
Others ⓘ	0	1	0	-2	1	1
Cash Flow From Financing Activityⓘ	-3	-3	-2	16	13	46
Net Proceeds from Shares ⓘ	0	0	0	19	0	64
Net Proceeds from Borrowing ⓘ	-3	-2	0	0	0	0
Interest Paid ⓘ	0	-1	-1	-2	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0
Others ⓘ	0	0	-1	-2	15	-17
Net Cash Flow ⓘ	-2	0	1	18	-17	3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.31	3.7	3.47	11.02	14.87	11.42
ROCE (%)	7.87	8.42	6.34	14.04	16.06	13.1
Asset Turnover Ratio	1.52	1.35	0.82	1.15	1.05	0.96
PAT to CFO Conversion(x)	0	3	4	1.67	-4.14	-3.3
Working Capital Days
Receivable Days	56	42	20	4	12	28
Inventory Days	49	62	109	70	95	167
Payable Days	61	48	35	14	6	10

Krishival Foods Ltd Stock News

Krishival Foods Ltd FAQs

What is the share price of Krishival Foods?

Company share prices are keep on changing according to the market conditions. The closing price of Krishival Foods on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Krishival Foods?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Krishival Foods stood at ₹664.4.

What is the P/E ratio of Krishival Foods?

The latest P/E ratio of Krishival Foods as of 01-Jan-1970 05:30 is 68.04.

What is the P/B ratio of Krishival Foods?

The latest P/B ratio of Krishival Foods as of 01-Jan-1970 05:30 is 5.43.

What is the 52-week high and low of Krishival Foods?

The 52-week high of Krishival Foods is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Krishival Foods?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishival Foods is ₹102.6 ( Cr.) .

About Krishival Foods Ltd

Empyrean Cashews commenced operations in 2014 under the name and style of the brand ‘Krishival Cashews’. The company was incorporated in 2014 and is engaged in processing raw cashew nuts into finished cashew kernels in different flavours, with a presence in many tier II and tier III towns and cities. It primarily caters to the domestic market with a network of many distributors across India. It procures majority of its raw materials by way of import from certain African and Asian countries and also from the Konkan region of India.

The company focus on quality of its products to increase its presence across the country. The company has one Subsidiary namely, Siddhivinayak Cashew Industries. In addition to processing raw cashews it is also engaged in the business of organic manure which is prepared by using by-products like husk and other biodegradable material left after processing of the raw cashews. Based on the audited restated financials for FY 2021, 93% of its revenue is derived from sale of cashews whilst remaining 7% is derived from sale of organic manure.

The company’s product portfolio include different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats. The grades of the cashew kernels are based on the size of cashew nuts. The company has following grades available in 100 grams, 250 grams, 500 grams as well as 10 kilograms packings: (a) Premium grades such as W180, W210, P210, W240 and P240 (b). Other grades include W320, P320, W400, SSW, DW, RW, KW, JJH, JH, JK, LWP, SP, SWP, BB as well as flavoured cashew. The products are processed under hygienic condition following the specific food grade standards recommended by the industry. The products are supplied to different channels which include distributors, supermarkets, retailers as well as wholesalers. Also, the products of the company are sold over the counter to tourists and localites who visit its packaging unit. The company also supplies organic manure which is a derived from husk and other biodegradable material left after the processing of raw cashews. The organic manure is used in agriculture to improve soil fertility and enhance crop productivity. Its organic manure is purchased by the local farmers at its processing unit itself.

Business area of the company

Empyrean Cashews engages in the processing of raw cashew nuts into flavoured cashews. The company product portfolio includes different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats.

Major Events and Milestones