What is Manpasand Beverages share price return in the past 10 years?

Data is not available for this company

Manpasand Beverages Ltd - Stock Valuation and Financial Performance

Name: Manpasand Beverages
Brand: Manpasand Beverages

BSE: 539207 | NSE: MANPASAND | Consumer Food | Small Cap

Place order

Manpasand Beverages Share Price

₹6.14 0.00 0.00%
as on 29-Jun'20 18:01

DeciZen - make an informed investing decision on Manpasand Beverages

Based on:

Data

M-Cap below 100cr DeciZen not available

Manpasand Beverages stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

70.3 Cr.

52-wk low:

5.9

52-wk high:

6.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manpasand Beverages Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Manpasand Beverages Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Manpasand Beverages:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	11.5%	26.8%	20.6%	18.5%	13.7%	9.6%	9.7%	-55.5%	-30.2%	-
Value Creation Index ⓘ	-0.2	0.9	0.5	0.3	0.0	-0.3	-0.3	-5.0	-3.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	85.7	240	294	360	521	701	949	636	40.8	7
Sales YoY Gr.	-	180.2%	22.5%	22.2%	44.9%	34.6%	35.2%	-32.9%	-93.6%	-
Adj EPS ⓘ	1.2	4.5	4.1	4	5.1	6	8.1	-28.1	-12.6	-15.1
YoY Gr.	-	267.8%	-7.9%	-2.7%	27.3%	17.3%	35.2%	-448.8%	NA	-
BVPS (₹) ⓘ	10.5	14.9	18.8	25.3	59.9	100.8	108.9	56.6	40	40
Adj Net Profit ⓘ	6.1	22.3	20.5	30	50.8	68.3	92.2	-322	-144	-172
Cash Flow from Ops. ⓘ	-14	31.9	2.3	52.7	81.6	146	37	-297	-48	-
Debt/CF from Ops. ⓘ	-2.3	1.7	32.4	2.2	0	0	2.6	-0.4	-0.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-35.3%	-61.3%	-93.6%
Adj EPS ⓘ	NA	-225.8%	-228.2%	NA
BVPSⓘ	NA	9.6%	-26.5%	-29.3%
Share Price	-	-7.8%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	11.3	34.4	23.9	20.9	12.8	7.8	7.7	-34	-26	-37.7
Op. Profit Mgn % ⓘ	16.3	16.1	15.5	17.8	21.3	19.9	18.7	-16.6	-90.4	-317.4
Net Profit Mgn % ⓘ	7.1	9.3	7	8.3	9.8	9.7	9.7	-50.6	-352.1	-2483.8
Debt to Equity ⓘ	0.6	0.7	0.8	0.6	0	0	0.1	0.2	0.1	-
Working Cap Days ⓘ	0	85	99	113	115	180	214	219	971	4,796
Cash Conv. Cycle ⓘ	0	43	62	72	57	37	46	61	238	-8,418

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Manpasand Beverages Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-15.1	-15.1
TTM Sales (₹ Cr.)	6.9	6.9
BVPS (₹.) ⓘ	40	33.4
Reserves (₹ Cr.) ⓘ	343	268
P/BV ⓘ	0.15	0.18
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	5.85 / 6.14
All Time Low / High (₹)	4.06 / 511.82
Market Cap (₹ Cr.)	70.3
Equity (₹ Cr.)	114.5
Face Value (₹)	10
Industry PE ⓘ	64.5

Management X-Ray of Manpasand Beverages:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

99.97

* Pledged shares as % of Promoter's holding (%)

Valuation of Manpasand Beverages

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Manpasand Beverages

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	85.73	240.24	294.31	359.75	521.08	701.46	948.50	636.08	40.83
Operating Expenses ⓘ	71.78	201.53	248.61	295.64	410.77	561.69	770.84	741.93	77.73
Manufacturing Costs	4.24	8.92	12.86	11.31	20.73	24.68	28.37	25.58	5.58
Material Costs	50.53	147.98	173.38	210.80	325.54	443.55	584.18	556.79	35.38
Employee Cost	4.84	7.32	8.10	9.09	15.93	20.96	27.24	28.05	12.75
Other Costs ⓘ	12.17	37.31	54.27	64.44	48.57	72.50	131.05	131.52	24.01
Operating Profit ⓘ	13.95	38.72	45.69	64.11	110.31	139.78	177.65	-105.85	-36.90
Operating Profit Margin (%)	16.3%	16.1%	15.5%	17.8%	21.2%	19.9%	18.7%	-16.6%	-90.4%
Other Income ⓘ	0.41	0.32	0.05	0.41	9.14	17.91	29.78	13.45	2.48
Interest ⓘ	3.01	4.28	7.71	10.65	5.72	1.18	2.92	12.88	1.93
Depreciation ⓘ	4.55	10.16	14.89	20.53	57.05	73.76	86.61	101.42	85.81
Exceptional Items ⓘ	0	0	0	0	0	0	0	-386.88	-66.68
Profit Before Tax ⓘ	6.80	24.60	23.15	33.34	56.68	82.74	117.90	-593.58	-188.84
Tax ⓘ	0.73	2.23	2.65	3.40	6.19	10.11	17.91	-1.71	1.60
Profit After Tax	6.07	22.37	20.50	29.95	50.50	72.64	100	-591.87	-190.44
PAT Margin (%)	7.1%	9.3%	7.0%	8.3%	9.7%	10.4%	10.5%	-93.0%	-466.0%
Adjusted EPS (₹)	1.2	4.5	4.1	4.0	5.0	6.4	8.7	-51.7	-16.6
Dividend Payout Ratio (%)	0%	2%	1%	13%	10%	8%	6%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund	53.57	75.59	95.68	190.33	600.01	1,153.01	1,246.53	647.90	457.85
Share Capital ⓘ	3.40	3.40	3.40	37.55	50.05	57.22	114.46	114.46	114.46
Reserves ⓘ	50.17	72.19	92.28	152.77	549.96	1,095.79	1,132.07	533.44	343.39
Minority Interest	0	0	0	0	0	0	0	0	0
Debt	27.39	47.47	65.05	101.66	0	0.25	95.40	103.30	28.94
Long Term Debt	17	29.98	25.87	49.16	0	0.25	0.46	0.32	28.94
Short Term Debt	10.39	17.49	39.18	52.50	0	0	94.94	102.98	0
Trade Payables	7.91	18.38	17.39	20.57	44.75	65.66	50.60	78.84	75.41
Others Liabilities ⓘ	9.82	22.14	17.61	37.82	0.98	-7.69	3.33	30.20	32.83
Total Liabilities ⓘ	98.69	163.58	195.72	350.37	645.74	1,211.24	1,395.87	860.24	595.04
Fixed Assets
Gross Block	39.90	92.65	121.29	134.55	323.10	626.01	797.01	972.92	967.89
Accumulated Depreciation	0	0	29.35	49.88	57.05	177.66	262.58	364	449.81
Net Fixed Assetsⓘ	39.90	92.65	91.94	84.66	266.05	448.35	534.44	608.92	518.08
CWIP ⓘ	0	0	0	131.63	133.94	18.34	180.79	17.18	7.12
Investmentsⓘ	6	0.21	0.21	0.03	0.65	205.42	40.70	0	0.01
Inventories	15.99	20.74	41.60	42.38	70.42	61.60	95.70	28.50	9.18
Trade Receivables	20.41	32.57	47.74	59.34	67.75	75.19	139.27	57.37	2.40
Cash Equivalents	4.11	5.59	4.69	4.31	39.85	35.76	24.13	86.01	0.78
Others Assetsⓘ	12.28	11.82	9.55	28.02	67.09	366.58	380.84	62.26	57.46
Total Assets ⓘ	98.69	163.58	195.72	350.37	645.74	1,211.24	1,395.87	860.24	595.04

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ	-13.95	31.91	2.30	52.68	81.56	145.59	37.02	-297.07	-47.95
PBT ⓘ	6.82	24.60	23.15	33.34	56.68	82.74	100	-206.71	-122.15
Adjustment ⓘ	7.42	14.70	23.12	31.35	55.14	57.68	64.03	101.93	87.41
Changes in Working Capital ⓘ	-27.89	-1.31	-41.17	-6.5	-14.87	23.61	-126.55	208.08	53.47
Tax Paid ⓘ	-0.31	-6.08	-2.80	-5.52	-15.40	-18.44	-0.46	-13.50	0
Cash Flow From Investing Activity ⓘ	-57.67	-47.52	-14.70	-158.24	-312.47	-623.26	-125.22	308.38	124.08
Capex	-52.05	-55.27	-14.70	-158.77	-232.31	-306.85	-327.02	157.12	16.32
Net Investments	-6	5.97	0	0.23	-88.19	-326.41	186.63	139.26	106.18
Others ⓘ	0.38	1.78	0	0.30	8.03	10	15.17	12	1.58
Cash Flow From Financing Activityⓘ	73.39	18.74	11.44	105.12	231.77	477.47	84.99	-11.87	-76.26
Net Proceeds from Shares ⓘ	46.60	0	0	26.25	365.41	479.33	-0.39	0	0
Net Proceeds from Borrowing ⓘ	21.39	15.91	-2.15	30.24	-63.82	0.35	0.21	-0.15	28.62
Interest Paid ⓘ	0	-4.28	-7.71	-10.07	-6.29	-1.18	-2.92	-12.88	-1.93
Dividend Paid ⓘ	0	0	0	-0.39	-10.01	0	-5.72	-5.72	0
Others ⓘ	5.41	7.11	21.29	59.09	-53.52	-1.02	93.81	6.88	-102.95
Net Cash Flow ⓘ	1.77	3.12	-0.97	-0.44	0.86	-0.19	-3.21	-0.57	-0.14

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	11.52	35.13	24.32	21.07	12.78	8.29	8.33	-62.49	-34.44
ROCE (%)	11.49	26.78	20.6	18.46	13.73	9.56	9.68	-55.48	-30.19
Asset Turnover Ratio	0.88	1.86	1.67	1.34	1.07	0.77	0.73	0.56	0.06
PAT to CFO Conversion(x)	-2.3	1.43	0.11	1.76	1.62	2	0.37	N/A	N/A
Working Capital Days
Receivable Days	86	40	49	53	44	36	41	56	267
Inventory Days	67	27	38	42	39	34	30	36	168
Payable Days	57	32	38	33	37	45	36	42	796

Manpasand Beverages Ltd Stock News

Manpasand Beverages Ltd FAQs

What is the share price of Manpasand Beverages?

Company share prices are keep on changing according to the market conditions. The closing price of Manpasand Beverages on 29-Jun-2020 18:01 is ₹6.14.

What is the market cap of Manpasand Beverages?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2020 18:01 the market cap of Manpasand Beverages stood at ₹70.28.