Megastar Foods Ltd - Stock Valuation and Financial Performance

BSE: 541352 | NSE: MEGASTAR | Consumer Food | Small Cap

Megastar Foods Share Price

229.75 2.65 1.17%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Megastar Foods

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Megastar Foods stock performance -

mw4me loader
P/E Ratio (SA):
62.90
Market Cap:
259 Cr.
52-wk low:
215.1
52-wk high:
404

Is Megastar Foods Ltd an attractive stock to invest in?

1. Is Megastar Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Megastar Foods Ltd is a below average quality company.

2. Is Megastar Foods Ltd undervalued or overvalued?

The key valuation ratios of Megastar Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Megastar Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Megastar Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Megastar Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Megastar Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.4%11.3%12.3%11.9%14.9%17.4%13.5%13.3%21.9%9.8%-
Value Creation
Index
-0.3-0.2-0.1-0.20.10.20.0-0.10.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.577.897.7103142163162185268254277
Sales YoY Gr.-74.9%25.6%5.2%38.2%14.6%-0.2%13.8%44.8%-5%-
Adj EPS -0.40.71.41.82.43.43.55.29.65.53.7
YoY Gr.-NA111.8%23.6%37.1%39.8%1.2%49.9%85.7%-43.1%-
BVPS (₹) 7.98.710.21218.922.330.635.945.68180.7
Adj Net
Profit
-0.30.511.32.43.43.45.29.66.24
Cash Flow from Ops. -5.1-4.61.3-5.6-0.614.7-24.325.612.913.8-
Debt/CF from Ops. -2.7-516.7-5.5-53.71.5-2.11.34.54.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.4%12.3%16.1%-5%
Adj EPS NA17.5%16.5%-43.1%
BVPS29.6%33.8%38.4%77.6%
Share Price - 30.8% 62.8% -32%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.88.215.31617.616.61315.623.694.5
Op. Profit
Mgn %
4.544.44.85.35.65.56.37.754.1
Net Profit
Mgn %
-0.60.61.11.31.72.12.12.83.62.41.5
Debt to
Equity
2.43.733.61.611.711.30.60.5
Working Cap
Days
546772918670105109657359
Cash Conv.
Cycle
4859658178649610057629

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.09%

Net Profit is growing at healthy rate in last 3 years 16.54%

Debt to equity has declined versus last 3 years average to 0.62

Return on Equity has declined versus last 3 years average to 4.50%

Sales growth is not so good in last 4 quarters at 6.99%

Latest Financials - Megastar Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 3.8
TTM Sales (₹ Cr.) 277 282
BVPS (₹.) 80.7 81.3
Reserves (₹ Cr.) 80 81
P/BV 2.84 2.82
PE 62.90 61.03
From the Market
52 Week Low / High (₹) 215.05 / 404.00
All Time Low / High (₹) 25.00 / 404.00
Market Cap (₹ Cr.) 259
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 64.9

Management X-Ray of Megastar Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Megastar Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales447898103142163162185268254
Operating Expenses 42759398135154153173247241
Manufacturing Costs2356998101111
Material Costs40688488119137138155225220
Employee Cost 0121235557
Other Costs 1332553354
Operating Profit 2345799122113
Operating Profit Margin (%) 4.5%4.0%4.4%4.8%5.2%5.6%5.5%6.3%7.7%5.0%
Other Income 0000001002
Interest 1223332364
Depreciation 1111112223
Exceptional Items 0000000000
Profit Before Tax 01113567138
Tax 1000112232
Profit After Tax 01112345106
PAT Margin (%) -0.6%0.8%1.1%1.3%1.7%2.1%2.6%2.9%3.6%2.4%
Adjusted EPS (₹)-0.40.81.51.82.53.44.25.39.65.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6679192230364692
Share Capital 6667101010101011
Reserves 001191220263680
Minority Interest0000000000
Debt13222130282049325345
Long Term Debt468775642639
Short Term Debt916132220164328286
Trade Payables0012112232
Others Liabilities 1223451071118
Total Liabilities 2031324451489177113157

Fixed Assets

Gross Block10121315162124295053
Accumulated Depreciation112345231113
Net Fixed Assets10111112121622264040
CWIP 000032041665
Investments 0000033333
Inventories46720191149242317
Trade Receivables511139141415172427
Cash Equivalents 0200010130
Others Assets1212232345
Total Assets 2031324451489177113157

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5-51-6-115-24261314
PBT 01113567138
Adjustment 2234444587
Changes in Working Capital -7-8-2-9-59-3316-51
Tax Paid 0000-1-1-1-2-3-2
Cash Flow From Investing Activity 0-2-1-2-4-6-2-7-28-52
Capex 0-2-1-2-4-3-2-7-28-52
Net Investments 00000-30000
Others 0000000000
Cash Flow From Financing Activity 68-285-826-181735
Net Proceeds from Shares 00008001040
Net Proceeds from Borrowing -102-10-21-22213
Interest Paid -1-2-1-1-1-1-2-3-6-4
Dividend Paid 0000000000
Others 79-39-2-528-142-14
Net Cash Flow 01-2001-113-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.839.8515.3416.3117.7316.6815.8215.9423.598.99
ROCE (%)9.411.312.2511.9214.8517.3913.5113.2521.99.76
Asset Turnover Ratio2.683.063.132.732.993.292.342.22.821.88
PAT to CFO Conversion(x)N/A-51-6-0.55-65.21.32.33
Working Capital Days
Receivable Days24374439303133322837
Inventory Days25242348513467723329
Payable Days1126414544

Megastar Foods Ltd Stock News

Megastar Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Megastar Foods on 22-Nov-2024 16:59 is ₹229.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Megastar Foods stood at ₹259.0.
The latest P/E ratio of Megastar Foods as of 22-Nov-2024 16:59 is 62.90.
The latest P/B ratio of Megastar Foods as of 22-Nov-2024 16:59 is 2.84.
The 52-week high of Megastar Foods is ₹404.0 and the 52-week low is ₹215.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Megastar Foods is ₹276.9 ( Cr.) .

About Megastar Foods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.